vs
Side-by-side financial comparison of DIODES INC (DIOD) and ONESPAWORLD HOLDINGS Ltd (OSW). Click either name above to swap in a different company.
DIODES INC is the larger business by last-quarter revenue ($391.6M vs $242.1M, roughly 1.6× ONESPAWORLD HOLDINGS Ltd). ONESPAWORLD HOLDINGS Ltd runs the higher net margin — 5.0% vs 2.6%, a 2.4% gap on every dollar of revenue. On growth, DIODES INC posted the faster year-over-year revenue change (15.4% vs 11.5%). ONESPAWORLD HOLDINGS Ltd produced more free cash flow last quarter ($14.9M vs $12.4M). Over the past eight quarters, DIODES INC's revenue compounded faster (13.9% CAGR vs 7.1%).
Diodes Incorporated is a global semiconductor manufacturer that designs, produces and supplies discrete, analog and mixed-signal semiconductor products. Its solutions serve key end markets including automotive, industrial, consumer electronics, personal computing and communications infrastructure, with a worldwide customer base.
DIOD vs OSW — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $391.6M | $242.1M |
| Net Profit | $10.2M | $12.1M |
| Gross Margin | 31.1% | — |
| Operating Margin | 3.4% | 6.8% |
| Net Margin | 2.6% | 5.0% |
| Revenue YoY | 15.4% | 11.5% |
| Net Profit YoY | 23.8% | -16.2% |
| EPS (diluted) | $0.23 | $0.12 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $391.6M | $242.1M | ||
| Q3 25 | $392.2M | $258.5M | ||
| Q2 25 | $366.2M | $240.7M | ||
| Q1 25 | $332.1M | $219.6M | ||
| Q4 24 | $339.3M | $217.2M | ||
| Q3 24 | $350.1M | $241.7M | ||
| Q2 24 | $319.8M | $224.9M | ||
| Q1 24 | $302.0M | $211.2M |
| Q4 25 | $10.2M | $12.1M | ||
| Q3 25 | $14.3M | $24.3M | ||
| Q2 25 | $46.1M | $19.9M | ||
| Q1 25 | $-4.4M | $15.3M | ||
| Q4 24 | $8.2M | $14.4M | ||
| Q3 24 | $13.7M | $21.6M | ||
| Q2 24 | $8.0M | $15.8M | ||
| Q1 24 | $14.0M | $21.2M |
| Q4 25 | 31.1% | — | ||
| Q3 25 | 30.7% | — | ||
| Q2 25 | 31.5% | — | ||
| Q1 25 | 31.5% | — | ||
| Q4 24 | 32.7% | — | ||
| Q3 24 | 33.7% | — | ||
| Q2 24 | 33.6% | — | ||
| Q1 24 | 33.0% | — |
| Q4 25 | 3.4% | 6.8% | ||
| Q3 25 | 3.0% | 10.2% | ||
| Q2 25 | 2.6% | 9.2% | ||
| Q1 25 | 0.4% | 7.7% | ||
| Q4 24 | 3.5% | 7.9% | ||
| Q3 24 | 6.2% | 10.3% | ||
| Q2 24 | 1.2% | 8.4% | ||
| Q1 24 | 4.3% | 8.0% |
| Q4 25 | 2.6% | 5.0% | ||
| Q3 25 | 3.6% | 9.4% | ||
| Q2 25 | 12.6% | 8.3% | ||
| Q1 25 | -1.3% | 7.0% | ||
| Q4 24 | 2.4% | 6.6% | ||
| Q3 24 | 3.9% | 8.9% | ||
| Q2 24 | 2.5% | 7.0% | ||
| Q1 24 | 4.6% | 10.0% |
| Q4 25 | $0.23 | $0.12 | ||
| Q3 25 | $0.31 | $0.23 | ||
| Q2 25 | $0.99 | $0.19 | ||
| Q1 25 | $-0.10 | $0.15 | ||
| Q4 24 | $0.18 | $0.13 | ||
| Q3 24 | $0.30 | $0.20 | ||
| Q2 24 | $0.17 | $0.15 | ||
| Q1 24 | $0.30 | $0.21 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $377.0M | $16.3M |
| Total DebtLower is stronger | $25.7M | $84.0M |
| Stockholders' EquityBook value | $1.9B | $542.6M |
| Total Assets | $2.4B | $707.1M |
| Debt / EquityLower = less leverage | 0.01× | 0.15× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $377.0M | $16.3M | ||
| Q3 25 | $386.4M | $29.6M | ||
| Q2 25 | $327.3M | $35.0M | ||
| Q1 25 | $343.9M | $22.6M | ||
| Q4 24 | $316.1M | $57.4M | ||
| Q3 24 | $319.3M | $48.8M | ||
| Q2 24 | $273.9M | $62.5M | ||
| Q1 24 | $276.0M | $65.4M |
| Q4 25 | $25.7M | $84.0M | ||
| Q3 25 | $24.9M | $85.2M | ||
| Q2 25 | $26.4M | $96.2M | ||
| Q1 25 | $20.5M | $97.4M | ||
| Q4 24 | $20.7M | $98.6M | ||
| Q3 24 | $22.2M | $98.7M | ||
| Q2 24 | $20.3M | $123.8M | ||
| Q1 24 | $20.9M | $138.6M |
| Q4 25 | $1.9B | $542.6M | ||
| Q3 25 | $1.9B | $552.8M | ||
| Q2 25 | $1.9B | $548.3M | ||
| Q1 25 | $1.8B | $530.6M | ||
| Q4 24 | $1.8B | $554.5M | ||
| Q3 24 | $1.8B | $540.1M | ||
| Q2 24 | $1.8B | $532.7M | ||
| Q1 24 | $1.7B | $515.5M |
| Q4 25 | $2.4B | $707.1M | ||
| Q3 25 | $2.5B | $732.6M | ||
| Q2 25 | $2.5B | $731.8M | ||
| Q1 25 | $2.4B | $708.7M | ||
| Q4 24 | $2.4B | $746.4M | ||
| Q3 24 | $2.4B | $734.0M | ||
| Q2 24 | $2.4B | $756.8M | ||
| Q1 24 | $2.4B | $763.6M |
| Q4 25 | 0.01× | 0.15× | ||
| Q3 25 | 0.01× | 0.15× | ||
| Q2 25 | 0.01× | 0.18× | ||
| Q1 25 | 0.01× | 0.18× | ||
| Q4 24 | 0.01× | 0.18× | ||
| Q3 24 | 0.01× | 0.18× | ||
| Q2 24 | 0.01× | 0.23× | ||
| Q1 24 | 0.01× | 0.27× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $38.1M | $20.0M |
| Free Cash FlowOCF − Capex | $12.4M | $14.9M |
| FCF MarginFCF / Revenue | 3.2% | 6.2% |
| Capex IntensityCapex / Revenue | 6.6% | 2.1% |
| Cash ConversionOCF / Net Profit | 3.74× | 1.65× |
| TTM Free Cash FlowTrailing 4 quarters | $137.2M | $68.4M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $38.1M | $20.0M | ||
| Q3 25 | $79.1M | $33.2M | ||
| Q2 25 | $41.5M | $20.3M | ||
| Q1 25 | $56.7M | $10.1M | ||
| Q4 24 | $81.8M | $16.6M | ||
| Q3 24 | $54.4M | $28.6M | ||
| Q2 24 | $14.4M | $18.7M | ||
| Q1 24 | $-31.1M | $15.0M |
| Q4 25 | $12.4M | $14.9M | ||
| Q3 25 | $62.8M | $27.6M | ||
| Q2 25 | $21.1M | $17.6M | ||
| Q1 25 | $40.8M | $8.4M | ||
| Q4 24 | $62.1M | $13.2M | ||
| Q3 24 | $39.4M | $27.5M | ||
| Q2 24 | $-3.5M | $17.6M | ||
| Q1 24 | $-51.5M | $13.7M |
| Q4 25 | 3.2% | 6.2% | ||
| Q3 25 | 16.0% | 10.7% | ||
| Q2 25 | 5.8% | 7.3% | ||
| Q1 25 | 12.3% | 3.8% | ||
| Q4 24 | 18.3% | 6.1% | ||
| Q3 24 | 11.2% | 11.4% | ||
| Q2 24 | -1.1% | 7.8% | ||
| Q1 24 | -17.1% | 6.5% |
| Q4 25 | 6.6% | 2.1% | ||
| Q3 25 | 4.2% | 2.2% | ||
| Q2 25 | 5.6% | 1.1% | ||
| Q1 25 | 4.8% | 0.8% | ||
| Q4 24 | 5.8% | 1.5% | ||
| Q3 24 | 4.3% | 0.5% | ||
| Q2 24 | 5.6% | 0.5% | ||
| Q1 24 | 6.7% | 0.6% |
| Q4 25 | 3.74× | 1.65× | ||
| Q3 25 | 5.54× | 1.36× | ||
| Q2 25 | 0.90× | 1.02× | ||
| Q1 25 | — | 0.66× | ||
| Q4 24 | 9.93× | 1.15× | ||
| Q3 24 | 3.95× | 1.33× | ||
| Q2 24 | 1.80× | 1.19× | ||
| Q1 24 | -2.22× | 0.71× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
DIOD
| Distributor | $253.1M | 65% |
| Direct Sales | $138.5M | 35% |
OSW
| Services | $197.3M | 82% |
| Products | $44.8M | 18% |
