vs
Side-by-side financial comparison of Dolby Laboratories, Inc. (DLB) and ONESPAWORLD HOLDINGS Ltd (OSW). Click either name above to swap in a different company.
Dolby Laboratories, Inc. is the larger business by last-quarter revenue ($346.7M vs $242.1M, roughly 1.4× ONESPAWORLD HOLDINGS Ltd). Dolby Laboratories, Inc. runs the higher net margin — 15.4% vs 5.0%, a 10.4% gap on every dollar of revenue. On growth, ONESPAWORLD HOLDINGS Ltd posted the faster year-over-year revenue change (11.5% vs -2.9%). Dolby Laboratories, Inc. produced more free cash flow last quarter ($50.2M vs $14.9M). Over the past eight quarters, ONESPAWORLD HOLDINGS Ltd's revenue compounded faster (7.1% CAGR vs -2.5%).
Dolby Laboratories, Inc. is an American technology corporation specializing in audio noise reduction, audio encoding/compression, spatial audio, and high-dynamic-range television (HDR) imaging. Dolby licenses its technologies to consumer electronics manufacturers.
DLB vs OSW — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $346.7M | $242.1M |
| Net Profit | $53.3M | $12.1M |
| Gross Margin | 87.5% | — |
| Operating Margin | 17.9% | 6.8% |
| Net Margin | 15.4% | 5.0% |
| Revenue YoY | -2.9% | 11.5% |
| Net Profit YoY | -21.4% | -16.2% |
| EPS (diluted) | $0.55 | $0.12 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $346.7M | $242.1M | ||
| Q3 25 | $307.0M | $258.5M | ||
| Q2 25 | $315.5M | $240.7M | ||
| Q1 25 | $369.6M | $219.6M | ||
| Q4 24 | $357.0M | $217.2M | ||
| Q3 24 | $304.8M | $241.7M | ||
| Q2 24 | $288.8M | $224.9M | ||
| Q1 24 | $364.5M | $211.2M |
| Q4 25 | $53.3M | $12.1M | ||
| Q3 25 | $49.3M | $24.3M | ||
| Q2 25 | $46.1M | $19.9M | ||
| Q1 25 | $91.8M | $15.3M | ||
| Q4 24 | $67.8M | $14.4M | ||
| Q3 24 | $58.6M | $21.6M | ||
| Q2 24 | $38.4M | $15.8M | ||
| Q1 24 | $97.8M | $21.2M |
| Q4 25 | 87.5% | — | ||
| Q3 25 | 87.1% | — | ||
| Q2 25 | 86.1% | — | ||
| Q1 25 | 90.3% | — | ||
| Q4 24 | 88.6% | — | ||
| Q3 24 | 88.8% | — | ||
| Q2 24 | 87.7% | — | ||
| Q1 24 | 89.4% | — |
| Q4 25 | 17.9% | 6.8% | ||
| Q3 25 | 9.7% | 10.2% | ||
| Q2 25 | 15.1% | 9.2% | ||
| Q1 25 | 29.2% | 7.7% | ||
| Q4 24 | 22.4% | 7.9% | ||
| Q3 24 | 15.2% | 10.3% | ||
| Q2 24 | 12.7% | 8.4% | ||
| Q1 24 | 29.9% | 8.0% |
| Q4 25 | 15.4% | 5.0% | ||
| Q3 25 | 16.1% | 9.4% | ||
| Q2 25 | 14.6% | 8.3% | ||
| Q1 25 | 24.8% | 7.0% | ||
| Q4 24 | 19.0% | 6.6% | ||
| Q3 24 | 19.2% | 8.9% | ||
| Q2 24 | 13.3% | 7.0% | ||
| Q1 24 | 26.8% | 10.0% |
| Q4 25 | $0.55 | $0.12 | ||
| Q3 25 | $0.50 | $0.23 | ||
| Q2 25 | $0.48 | $0.19 | ||
| Q1 25 | $0.94 | $0.15 | ||
| Q4 24 | $0.70 | $0.13 | ||
| Q3 24 | $0.59 | $0.20 | ||
| Q2 24 | $0.40 | $0.15 | ||
| Q1 24 | $1.01 | $0.21 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $644.6M | $16.3M |
| Total DebtLower is stronger | — | $84.0M |
| Stockholders' EquityBook value | $2.6B | $542.6M |
| Total Assets | $3.2B | $707.1M |
| Debt / EquityLower = less leverage | — | 0.15× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $644.6M | $16.3M | ||
| Q3 25 | $702.6M | $29.6M | ||
| Q2 25 | $699.3M | $35.0M | ||
| Q1 25 | $626.6M | $22.6M | ||
| Q4 24 | $520.8M | $57.4M | ||
| Q3 24 | $482.0M | $48.8M | ||
| Q2 24 | $869.0M | $62.5M | ||
| Q1 24 | $825.4M | $65.4M |
| Q4 25 | — | $84.0M | ||
| Q3 25 | — | $85.2M | ||
| Q2 25 | — | $96.2M | ||
| Q1 25 | — | $97.4M | ||
| Q4 24 | — | $98.6M | ||
| Q3 24 | — | $98.7M | ||
| Q2 24 | — | $123.8M | ||
| Q1 24 | — | $138.6M |
| Q4 25 | $2.6B | $542.6M | ||
| Q3 25 | $2.6B | $552.8M | ||
| Q2 25 | $2.6B | $548.3M | ||
| Q1 25 | $2.6B | $530.6M | ||
| Q4 24 | $2.5B | $554.5M | ||
| Q3 24 | $2.5B | $540.1M | ||
| Q2 24 | $2.4B | $532.7M | ||
| Q1 24 | $2.4B | $515.5M |
| Q4 25 | $3.2B | $707.1M | ||
| Q3 25 | $3.2B | $732.6M | ||
| Q2 25 | $3.2B | $731.8M | ||
| Q1 25 | $3.2B | $708.7M | ||
| Q4 24 | $3.2B | $746.4M | ||
| Q3 24 | $3.1B | $734.0M | ||
| Q2 24 | $3.0B | $756.8M | ||
| Q1 24 | $3.0B | $763.6M |
| Q4 25 | — | 0.15× | ||
| Q3 25 | — | 0.15× | ||
| Q2 25 | — | 0.18× | ||
| Q1 25 | — | 0.18× | ||
| Q4 24 | — | 0.18× | ||
| Q3 24 | — | 0.18× | ||
| Q2 24 | — | 0.23× | ||
| Q1 24 | — | 0.27× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $54.8M | $20.0M |
| Free Cash FlowOCF − Capex | $50.2M | $14.9M |
| FCF MarginFCF / Revenue | 14.5% | 6.2% |
| Capex IntensityCapex / Revenue | 1.3% | 2.1% |
| Cash ConversionOCF / Net Profit | 1.03× | 1.65× |
| TTM Free Cash FlowTrailing 4 quarters | $715.3M | $68.4M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $54.8M | $20.0M | ||
| Q3 25 | $472.2M | $33.2M | ||
| Q2 25 | $67.7M | $20.3M | ||
| Q1 25 | $174.9M | $10.1M | ||
| Q4 24 | $106.8M | $16.6M | ||
| Q3 24 | $327.3M | $28.6M | ||
| Q2 24 | $21.3M | $18.7M | ||
| Q1 24 | $181.4M | $15.0M |
| Q4 25 | $50.2M | $14.9M | ||
| Q3 25 | $435.9M | $27.6M | ||
| Q2 25 | $61.3M | $17.6M | ||
| Q1 25 | $168.0M | $8.4M | ||
| Q4 24 | $100.0M | $13.2M | ||
| Q3 24 | $297.2M | $27.5M | ||
| Q2 24 | $13.7M | $17.6M | ||
| Q1 24 | $172.5M | $13.7M |
| Q4 25 | 14.5% | 6.2% | ||
| Q3 25 | 142.0% | 10.7% | ||
| Q2 25 | 19.4% | 7.3% | ||
| Q1 25 | 45.5% | 3.8% | ||
| Q4 24 | 28.0% | 6.1% | ||
| Q3 24 | 97.5% | 11.4% | ||
| Q2 24 | 4.7% | 7.8% | ||
| Q1 24 | 47.3% | 6.5% |
| Q4 25 | 1.3% | 2.1% | ||
| Q3 25 | 11.8% | 2.2% | ||
| Q2 25 | 2.0% | 1.1% | ||
| Q1 25 | 1.9% | 0.8% | ||
| Q4 24 | 1.9% | 1.5% | ||
| Q3 24 | 9.8% | 0.5% | ||
| Q2 24 | 2.6% | 0.5% | ||
| Q1 24 | 2.4% | 0.6% |
| Q4 25 | 1.03× | 1.65× | ||
| Q3 25 | 9.57× | 1.36× | ||
| Q2 25 | 1.47× | 1.02× | ||
| Q1 25 | 1.91× | 0.66× | ||
| Q4 24 | 1.57× | 1.15× | ||
| Q3 24 | 5.59× | 1.33× | ||
| Q2 24 | 0.55× | 1.19× | ||
| Q1 24 | 1.85× | 0.71× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
DLB
| Licensing Brodcast Revenue | $100.3M | 29% |
| Licensing Mobile Revenue | $74.9M | 22% |
| Licensing Other Revenue | $70.2M | 20% |
| Licensing CE Revenue | $45.6M | 13% |
| Licensing PC Revenue | $28.7M | 8% |
| Products And Services | $26.9M | 8% |
OSW
| Services | $197.3M | 82% |
| Products | $44.8M | 18% |
