vs
Side-by-side financial comparison of dLocal Ltd (DLO) and Forestar Group Inc. (FOR). Click either name above to swap in a different company.
dLocal Ltd is the larger business by last-quarter revenue ($337.9M vs $273.0M, roughly 1.2× Forestar Group Inc.). dLocal Ltd runs the higher net margin — 16.5% vs 5.6%, a 10.8% gap on every dollar of revenue. On growth, dLocal Ltd posted the faster year-over-year revenue change (65.2% vs 9.0%). dLocal Ltd produced more free cash flow last quarter ($99.8M vs $-157.1M).
dLocal Limited is a Uruguayan financial technology company. It provides cross-border payments connecting global merchants to emerging markets.
Forestar Group Inc. is a residential lot development company based in Arlington, Texas. The company has operations in 51 markets in 21 states and delivered 11,518 residential lots during the twelve-month period ended December 31, 2020. The company is publicly traded on the New York Stock Exchange and in October 2017 became a majority-owned subsidiary of D.R. Horton, Inc., the largest homebuilder by volume in the United States since 2002. The company primarily acquires entitled real estate and...
DLO vs FOR — Head-to-Head
Income Statement — Q4 FY2025 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $337.9M | $273.0M |
| Net Profit | $55.6M | $15.4M |
| Gross Margin | 34.3% | 20.1% |
| Operating Margin | 18.6% | 7.6% |
| Net Margin | 16.5% | 5.6% |
| Revenue YoY | 65.2% | 9.0% |
| Net Profit YoY | 87.3% | -6.7% |
| EPS (diluted) | $0.18 | $0.30 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $337.9M | $273.0M | ||
| Q3 25 | $282.5M | $670.5M | ||
| Q2 25 | — | $390.5M | ||
| Q1 25 | — | $351.0M | ||
| Q4 24 | $204.5M | $250.4M | ||
| Q3 24 | $185.8M | $551.3M | ||
| Q2 24 | — | $318.4M | ||
| Q1 24 | — | $333.8M |
| Q4 25 | $55.6M | $15.4M | ||
| Q3 25 | $141.3M | $86.9M | ||
| Q2 25 | — | $32.9M | ||
| Q1 25 | — | $31.6M | ||
| Q4 24 | $29.7M | $16.5M | ||
| Q3 24 | $90.8M | $81.5M | ||
| Q2 24 | — | $38.7M | ||
| Q1 24 | — | $45.0M |
| Q4 25 | 34.3% | 20.1% | ||
| Q3 25 | 36.5% | 22.3% | ||
| Q2 25 | — | 20.4% | ||
| Q1 25 | — | 22.6% | ||
| Q4 24 | 40.9% | 22.0% | ||
| Q3 24 | 42.1% | 23.9% | ||
| Q2 24 | — | 22.5% | ||
| Q1 24 | — | 24.9% |
| Q4 25 | 18.6% | 7.6% | ||
| Q3 25 | 19.7% | 16.9% | ||
| Q2 25 | — | 11.2% | ||
| Q1 25 | — | 11.6% | ||
| Q4 24 | 20.7% | 8.7% | ||
| Q3 24 | 22.1% | 19.7% | ||
| Q2 24 | — | 16.2% | ||
| Q1 24 | — | 17.6% |
| Q4 25 | 16.5% | 5.6% | ||
| Q3 25 | 50.0% | 13.0% | ||
| Q2 25 | — | 8.4% | ||
| Q1 25 | — | 9.0% | ||
| Q4 24 | 14.5% | 6.6% | ||
| Q3 24 | 48.9% | 14.8% | ||
| Q2 24 | — | 12.2% | ||
| Q1 24 | — | 13.5% |
| Q4 25 | $0.18 | $0.30 | ||
| Q3 25 | $0.17 | $1.70 | ||
| Q2 25 | — | $0.65 | ||
| Q1 25 | — | $0.62 | ||
| Q4 24 | $0.09 | $0.32 | ||
| Q3 24 | $0.09 | $1.59 | ||
| Q2 24 | — | $0.76 | ||
| Q1 24 | — | $0.89 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $719.9M | $211.7M |
| Total DebtLower is stronger | $86.7M | $793.2M |
| Stockholders' EquityBook value | $569.4M | $1.8B |
| Total Assets | $1.5B | $3.2B |
| Debt / EquityLower = less leverage | 0.15× | 0.44× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $719.9M | $211.7M | ||
| Q3 25 | $604.5M | $379.2M | ||
| Q2 25 | — | $189.2M | ||
| Q1 25 | — | $174.3M | ||
| Q4 24 | $425.2M | $132.0M | ||
| Q3 24 | $560.5M | $481.2M | ||
| Q2 24 | — | $359.2M | ||
| Q1 24 | — | $416.2M |
| Q4 25 | $86.7M | $793.2M | ||
| Q3 25 | $63.1M | $802.7M | ||
| Q2 25 | — | $872.8M | ||
| Q1 25 | — | $872.5M | ||
| Q4 24 | $39.8M | $806.8M | ||
| Q3 24 | — | $706.4M | ||
| Q2 24 | — | $706.1M | ||
| Q1 24 | — | $705.7M |
| Q4 25 | $569.4M | $1.8B | ||
| Q3 25 | $504.7M | $1.8B | ||
| Q2 25 | — | $1.7B | ||
| Q1 25 | — | $1.6B | ||
| Q4 24 | $489.0M | $1.6B | ||
| Q3 24 | $457.0M | $1.6B | ||
| Q2 24 | — | $1.5B | ||
| Q1 24 | — | $1.5B |
| Q4 25 | $1.5B | $3.2B | ||
| Q3 25 | $1.4B | $3.1B | ||
| Q2 25 | — | $3.1B | ||
| Q1 25 | — | $3.0B | ||
| Q4 24 | $1.2B | $3.0B | ||
| Q3 24 | — | $2.8B | ||
| Q2 24 | — | $2.7B | ||
| Q1 24 | — | $2.6B |
| Q4 25 | 0.15× | 0.44× | ||
| Q3 25 | 0.12× | 0.45× | ||
| Q2 25 | — | 0.52× | ||
| Q1 25 | — | 0.53× | ||
| Q4 24 | 0.08× | 0.50× | ||
| Q3 24 | — | 0.44× | ||
| Q2 24 | — | 0.47× | ||
| Q1 24 | — | 0.48× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $100.4M | $-157.0M |
| Free Cash FlowOCF − Capex | $99.8M | $-157.1M |
| FCF MarginFCF / Revenue | 29.5% | -57.5% |
| Capex IntensityCapex / Revenue | 0.2% | 0.0% |
| Cash ConversionOCF / Net Profit | 1.80× | -10.19× |
| TTM Free Cash FlowTrailing 4 quarters | $378.7M | $93.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $100.4M | $-157.0M | ||
| Q3 25 | $315.0M | $256.3M | ||
| Q2 25 | — | $15.8M | ||
| Q1 25 | — | $-19.8M | ||
| Q4 24 | $-141.1M | $-450.0M | ||
| Q3 24 | $108.3M | $119.2M | ||
| Q2 24 | — | $-61.7M | ||
| Q1 24 | — | $-59.2M |
| Q4 25 | $99.8M | $-157.1M | ||
| Q3 25 | $313.4M | $255.6M | ||
| Q2 25 | — | $15.0M | ||
| Q1 25 | — | $-20.5M | ||
| Q4 24 | $-141.6M | — | ||
| Q3 24 | $107.1M | $118.4M | ||
| Q2 24 | — | $-62.3M | ||
| Q1 24 | — | $-59.8M |
| Q4 25 | 29.5% | -57.5% | ||
| Q3 25 | 110.9% | 38.1% | ||
| Q2 25 | — | 3.8% | ||
| Q1 25 | — | -5.8% | ||
| Q4 24 | -69.2% | — | ||
| Q3 24 | 57.6% | 21.5% | ||
| Q2 24 | — | -19.6% | ||
| Q1 24 | — | -17.9% |
| Q4 25 | 0.2% | 0.0% | ||
| Q3 25 | 0.6% | 0.1% | ||
| Q2 25 | — | 0.2% | ||
| Q1 25 | — | 0.2% | ||
| Q4 24 | 0.2% | 0.0% | ||
| Q3 24 | 0.7% | 0.1% | ||
| Q2 24 | — | 0.2% | ||
| Q1 24 | — | 0.2% |
| Q4 25 | 1.80× | -10.19× | ||
| Q3 25 | 2.23× | 2.95× | ||
| Q2 25 | — | 0.48× | ||
| Q1 25 | — | -0.63× | ||
| Q4 24 | -4.75× | -27.27× | ||
| Q3 24 | 1.19× | 1.46× | ||
| Q2 24 | — | -1.59× | ||
| Q1 24 | — | -1.32× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
DLO
Segment breakdown not available.
FOR
| D.R.Horton Inc. | $183.8M | 67% |
| Other | $89.2M | 33% |
