vs
Side-by-side financial comparison of DULUTH HOLDINGS INC. (DLTH) and OCEANFIRST FINANCIAL CORP (OCFC). Click either name above to swap in a different company.
DULUTH HOLDINGS INC. is the larger business by last-quarter revenue ($114.9M vs $104.7M, roughly 1.1× OCEANFIRST FINANCIAL CORP). OCEANFIRST FINANCIAL CORP runs the higher net margin — 12.5% vs -8.8%, a 21.3% gap on every dollar of revenue. On growth, OCEANFIRST FINANCIAL CORP posted the faster year-over-year revenue change (9.6% vs -9.6%). OCEANFIRST FINANCIAL CORP produced more free cash flow last quarter ($79.5M vs $-8.9M). Over the past eight quarters, OCEANFIRST FINANCIAL CORP's revenue compounded faster (3.1% CAGR vs -31.6%).
Duluth Holdings Inc., which primarily sells goods through its Duluth Trading Company brand, is an American workwear and accessories company.
OceanFirst Bank N.A. is an American regional bank subsidiary of the U.S. financial services holding company OceanFirst Financial Corp. founded and headquartered in Ocean County, New Jersey, with operations throughout New Jersey, and in the major metropolitan markets of Philadelphia, New York City, Baltimore, Boston, Washington D.C.
DLTH vs OCFC — Head-to-Head
Income Statement — Q3 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $114.9M | $104.7M |
| Net Profit | $-10.1M | $13.1M |
| Gross Margin | 53.8% | — |
| Operating Margin | -7.7% | 16.1% |
| Net Margin | -8.8% | 12.5% |
| Revenue YoY | -9.6% | 9.6% |
| Net Profit YoY | 64.6% | -40.2% |
| EPS (diluted) | $-0.29 | $0.24 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $114.9M | $104.7M | ||
| Q3 25 | $131.7M | $103.0M | ||
| Q2 25 | $102.7M | $99.4M | ||
| Q1 25 | $241.3M | $97.9M | ||
| Q4 24 | $127.1M | $95.6M | ||
| Q3 24 | $141.6M | $96.9M | ||
| Q2 24 | $116.7M | $93.2M | ||
| Q1 24 | $245.6M | $98.5M |
| Q4 25 | $-10.1M | $13.1M | ||
| Q3 25 | $1.3M | $17.3M | ||
| Q2 25 | $-15.3M | $19.0M | ||
| Q1 25 | $-5.6M | $21.5M | ||
| Q4 24 | $-28.2M | $21.9M | ||
| Q3 24 | $-2.0M | $25.1M | ||
| Q2 24 | $-7.9M | $24.4M | ||
| Q1 24 | $6.4M | $28.7M |
| Q4 25 | 53.8% | — | ||
| Q3 25 | 54.7% | — | ||
| Q2 25 | 52.0% | — | ||
| Q1 25 | 44.1% | — | ||
| Q4 24 | 52.3% | — | ||
| Q3 24 | 52.3% | — | ||
| Q2 24 | 52.8% | — | ||
| Q1 24 | 48.2% | — |
| Q4 25 | -7.7% | 16.1% | ||
| Q3 25 | 1.8% | 21.9% | ||
| Q2 25 | -12.0% | 25.0% | ||
| Q1 25 | -1.8% | 28.9% | ||
| Q4 24 | -17.4% | 28.5% | ||
| Q3 24 | -1.1% | 33.7% | ||
| Q2 24 | -7.7% | 33.8% | ||
| Q1 24 | 3.6% | 39.8% |
| Q4 25 | -8.8% | 12.5% | ||
| Q3 25 | 1.0% | 16.8% | ||
| Q2 25 | -14.9% | 19.2% | ||
| Q1 25 | -2.3% | 22.0% | ||
| Q4 24 | -22.2% | 22.9% | ||
| Q3 24 | -1.4% | 25.9% | ||
| Q2 24 | -6.7% | 26.1% | ||
| Q1 24 | 2.6% | 29.1% |
| Q4 25 | $-0.29 | $0.24 | ||
| Q3 25 | $0.04 | $0.30 | ||
| Q2 25 | $-0.45 | $0.28 | ||
| Q1 25 | $-0.17 | $0.35 | ||
| Q4 24 | $-0.84 | $0.36 | ||
| Q3 24 | $-0.06 | $0.42 | ||
| Q2 24 | $-0.24 | $0.40 | ||
| Q1 24 | $0.20 | $0.47 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $8.2M | — |
| Total DebtLower is stronger | — | $255.2M |
| Stockholders' EquityBook value | $160.6M | $1.7B |
| Total Assets | $468.0M | $14.6B |
| Debt / EquityLower = less leverage | — | 0.15× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $8.2M | — | ||
| Q3 25 | $5.7M | — | ||
| Q2 25 | $8.6M | — | ||
| Q1 25 | $3.3M | — | ||
| Q4 24 | $9.3M | — | ||
| Q3 24 | $9.8M | — | ||
| Q2 24 | $6.8M | — | ||
| Q1 24 | $32.2M | — |
| Q4 25 | — | $255.2M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $197.5M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $160.6M | $1.7B | ||
| Q3 25 | $170.0M | $1.7B | ||
| Q2 25 | $167.9M | $1.6B | ||
| Q1 25 | $182.7M | $1.7B | ||
| Q4 24 | $188.1M | $1.7B | ||
| Q3 24 | $215.7M | $1.7B | ||
| Q2 24 | $218.4M | $1.7B | ||
| Q1 24 | $222.8M | $1.7B |
| Q4 25 | $468.0M | $14.6B | ||
| Q3 25 | $433.8M | $14.3B | ||
| Q2 25 | $463.7M | $13.3B | ||
| Q1 25 | $452.4M | $13.3B | ||
| Q4 24 | $533.1M | $13.4B | ||
| Q3 24 | $488.6M | $13.5B | ||
| Q2 24 | $471.4M | $13.3B | ||
| Q1 24 | $491.2M | $13.4B |
| Q4 25 | — | 0.15× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.12× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-6.7M | $87.2M |
| Free Cash FlowOCF − Capex | $-8.9M | $79.5M |
| FCF MarginFCF / Revenue | -7.8% | 75.9% |
| Capex IntensityCapex / Revenue | 2.0% | 7.4% |
| Cash ConversionOCF / Net Profit | — | 6.66× |
| TTM Free Cash FlowTrailing 4 quarters | $1.7M | $125.9M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-6.7M | $87.2M | ||
| Q3 25 | $32.0M | $24.4M | ||
| Q2 25 | $-56.5M | $28.6M | ||
| Q1 25 | $41.2M | $-1.8M | ||
| Q4 24 | $-41.1M | $92.2M | ||
| Q3 24 | $16.6M | $-22.4M | ||
| Q2 24 | $-33.7M | $23.7M | ||
| Q1 24 | $69.7M | $46.1M |
| Q4 25 | $-8.9M | $79.5M | ||
| Q3 25 | $29.8M | $22.8M | ||
| Q2 25 | $-57.8M | $27.2M | ||
| Q1 25 | $38.7M | $-3.6M | ||
| Q4 24 | $-43.7M | $84.7M | ||
| Q3 24 | $15.0M | $-23.5M | ||
| Q2 24 | $-35.2M | $19.5M | ||
| Q1 24 | $60.6M | $45.4M |
| Q4 25 | -7.8% | 75.9% | ||
| Q3 25 | 22.6% | 22.2% | ||
| Q2 25 | -56.3% | 27.4% | ||
| Q1 25 | 16.0% | -3.7% | ||
| Q4 24 | -34.4% | 88.6% | ||
| Q3 24 | 10.6% | -24.2% | ||
| Q2 24 | -30.2% | 20.9% | ||
| Q1 24 | 24.7% | 46.1% |
| Q4 25 | 2.0% | 7.4% | ||
| Q3 25 | 1.7% | 1.5% | ||
| Q2 25 | 1.3% | 1.4% | ||
| Q1 25 | 1.0% | 1.9% | ||
| Q4 24 | 2.1% | 7.9% | ||
| Q3 24 | 1.2% | 1.1% | ||
| Q2 24 | 1.3% | 4.5% | ||
| Q1 24 | 3.7% | 0.7% |
| Q4 25 | — | 6.66× | ||
| Q3 25 | 25.40× | 1.41× | ||
| Q2 25 | — | 1.50× | ||
| Q1 25 | — | -0.08× | ||
| Q4 24 | — | 4.21× | ||
| Q3 24 | — | -0.89× | ||
| Q2 24 | — | 0.97× | ||
| Q1 24 | 10.86× | 1.61× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
DLTH
| Sales Channel Directly To Consumer | $67.4M | 59% |
| Sales Channel Through Intermediary | $47.4M | 41% |
OCFC
Segment breakdown not available.
