vs
Side-by-side financial comparison of DULUTH HOLDINGS INC. (DLTH) and PROCEPT BioRobotics Corp (PRCT). Click either name above to swap in a different company.
DULUTH HOLDINGS INC. is the larger business by last-quarter revenue ($114.9M vs $83.1M, roughly 1.4× PROCEPT BioRobotics Corp). DULUTH HOLDINGS INC. runs the higher net margin — -8.8% vs -38.1%, a 29.3% gap on every dollar of revenue. On growth, PROCEPT BioRobotics Corp posted the faster year-over-year revenue change (20.2% vs -9.6%). Over the past eight quarters, PROCEPT BioRobotics Corp's revenue compounded faster (24.8% CAGR vs -31.6%).
Duluth Holdings Inc., which primarily sells goods through its Duluth Trading Company brand, is an American workwear and accessories company.
PROCEPT BioRobotics Corp is a medical tech firm developing and commercializing robotic surgical solutions for urological care. Its flagship AquaBeam system provides image-guided minimally invasive therapy for benign prostatic hyperplasia, serving providers and patients across North America, Europe and global markets.
DLTH vs PRCT — Head-to-Head
Income Statement — Q3 FY2026 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $114.9M | $83.1M |
| Net Profit | $-10.1M | $-31.6M |
| Gross Margin | 53.8% | 64.9% |
| Operating Margin | -7.7% | -4.1% |
| Net Margin | -8.8% | -38.1% |
| Revenue YoY | -9.6% | 20.2% |
| Net Profit YoY | 64.6% | -27.9% |
| EPS (diluted) | $-0.29 | $-0.56 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | — | $83.1M | ||
| Q4 25 | $114.9M | $76.4M | ||
| Q3 25 | $131.7M | $83.3M | ||
| Q2 25 | $102.7M | $79.2M | ||
| Q1 25 | $241.3M | $69.2M | ||
| Q4 24 | $127.1M | $68.2M | ||
| Q3 24 | $141.6M | $58.4M | ||
| Q2 24 | $116.7M | $53.4M |
| Q1 26 | — | $-31.6M | ||
| Q4 25 | $-10.1M | $-29.8M | ||
| Q3 25 | $1.3M | $-21.4M | ||
| Q2 25 | $-15.3M | $-19.6M | ||
| Q1 25 | $-5.6M | $-24.7M | ||
| Q4 24 | $-28.2M | $-18.9M | ||
| Q3 24 | $-2.0M | $-21.0M | ||
| Q2 24 | $-7.9M | $-25.6M |
| Q1 26 | — | 64.9% | ||
| Q4 25 | 53.8% | 60.6% | ||
| Q3 25 | 54.7% | 64.8% | ||
| Q2 25 | 52.0% | 65.4% | ||
| Q1 25 | 44.1% | 63.9% | ||
| Q4 24 | 52.3% | 64.0% | ||
| Q3 24 | 52.3% | 63.2% | ||
| Q2 24 | 52.8% | 59.0% |
| Q1 26 | — | -4.1% | ||
| Q4 25 | -7.7% | -40.6% | ||
| Q3 25 | 1.8% | -27.8% | ||
| Q2 25 | -12.0% | -28.0% | ||
| Q1 25 | -1.8% | -39.7% | ||
| Q4 24 | -17.4% | -28.9% | ||
| Q3 24 | -1.1% | -38.4% | ||
| Q2 24 | -7.7% | -50.3% |
| Q1 26 | — | -38.1% | ||
| Q4 25 | -8.8% | -39.1% | ||
| Q3 25 | 1.0% | -25.7% | ||
| Q2 25 | -14.9% | -24.7% | ||
| Q1 25 | -2.3% | -35.8% | ||
| Q4 24 | -22.2% | -27.6% | ||
| Q3 24 | -1.4% | -35.9% | ||
| Q2 24 | -6.7% | -48.0% |
| Q1 26 | — | $-0.56 | ||
| Q4 25 | $-0.29 | $-0.54 | ||
| Q3 25 | $0.04 | $-0.38 | ||
| Q2 25 | $-0.45 | $-0.35 | ||
| Q1 25 | $-0.17 | $-0.45 | ||
| Q4 24 | $-0.84 | $-0.34 | ||
| Q3 24 | $-0.06 | $-0.40 | ||
| Q2 24 | $-0.24 | $-0.50 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $8.2M | $245.6M |
| Total DebtLower is stronger | — | $51.7M |
| Stockholders' EquityBook value | $160.6M | $347.7M |
| Total Assets | $468.0M | $487.1M |
| Debt / EquityLower = less leverage | — | 0.15× |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $245.6M | ||
| Q4 25 | $8.2M | $286.5M | ||
| Q3 25 | $5.7M | $294.3M | ||
| Q2 25 | $8.6M | $302.7M | ||
| Q1 25 | $3.3M | $316.2M | ||
| Q4 24 | $9.3M | $333.7M | ||
| Q3 24 | $9.8M | $196.8M | ||
| Q2 24 | $6.8M | $214.1M |
| Q1 26 | — | $51.7M | ||
| Q4 25 | — | $51.6M | ||
| Q3 25 | — | $51.6M | ||
| Q2 25 | — | $51.5M | ||
| Q1 25 | — | $51.5M | ||
| Q4 24 | — | $51.5M | ||
| Q3 24 | — | $51.4M | ||
| Q2 24 | — | $51.4M |
| Q1 26 | — | $347.7M | ||
| Q4 25 | $160.6M | $365.9M | ||
| Q3 25 | $170.0M | $380.3M | ||
| Q2 25 | $167.9M | $385.8M | ||
| Q1 25 | $182.7M | $389.2M | ||
| Q4 24 | $188.1M | $402.2M | ||
| Q3 24 | $215.7M | $241.2M | ||
| Q2 24 | $218.4M | $251.8M |
| Q1 26 | — | $487.1M | ||
| Q4 25 | $468.0M | $508.1M | ||
| Q3 25 | $433.8M | $511.5M | ||
| Q2 25 | $463.7M | $513.1M | ||
| Q1 25 | $452.4M | $519.4M | ||
| Q4 24 | $533.1M | $534.0M | ||
| Q3 24 | $488.6M | $374.1M | ||
| Q2 24 | $471.4M | $374.4M |
| Q1 26 | — | 0.15× | ||
| Q4 25 | — | 0.14× | ||
| Q3 25 | — | 0.14× | ||
| Q2 25 | — | 0.13× | ||
| Q1 25 | — | 0.13× | ||
| Q4 24 | — | 0.13× | ||
| Q3 24 | — | 0.21× | ||
| Q2 24 | — | 0.20× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-6.7M | — |
| Free Cash FlowOCF − Capex | $-8.9M | — |
| FCF MarginFCF / Revenue | -7.8% | — |
| Capex IntensityCapex / Revenue | 2.0% | — |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $1.7M | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $-6.7M | $-10.3M | ||
| Q3 25 | $32.0M | $-6.6M | ||
| Q2 25 | $-56.5M | $-15.0M | ||
| Q1 25 | $41.2M | $-17.0M | ||
| Q4 24 | $-41.1M | $-32.4M | ||
| Q3 24 | $16.6M | $-18.8M | ||
| Q2 24 | $-33.7M | $-15.7M |
| Q1 26 | — | — | ||
| Q4 25 | $-8.9M | $-12.2M | ||
| Q3 25 | $29.8M | $-9.5M | ||
| Q2 25 | $-57.8M | $-17.8M | ||
| Q1 25 | $38.7M | $-18.8M | ||
| Q4 24 | $-43.7M | $-33.6M | ||
| Q3 24 | $15.0M | $-19.0M | ||
| Q2 24 | $-35.2M | $-16.8M |
| Q1 26 | — | — | ||
| Q4 25 | -7.8% | -15.9% | ||
| Q3 25 | 22.6% | -11.4% | ||
| Q2 25 | -56.3% | -22.5% | ||
| Q1 25 | 16.0% | -27.2% | ||
| Q4 24 | -34.4% | -49.2% | ||
| Q3 24 | 10.6% | -32.6% | ||
| Q2 24 | -30.2% | -31.4% |
| Q1 26 | — | — | ||
| Q4 25 | 2.0% | 2.4% | ||
| Q3 25 | 1.7% | 3.4% | ||
| Q2 25 | 1.3% | 3.5% | ||
| Q1 25 | 1.0% | 2.7% | ||
| Q4 24 | 2.1% | 1.7% | ||
| Q3 24 | 1.2% | 0.4% | ||
| Q2 24 | 1.3% | 2.0% |
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 25.40× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
DLTH
| Sales Channel Directly To Consumer | $67.4M | 59% |
| Sales Channel Through Intermediary | $47.4M | 41% |
PRCT
| Handpieces and other consumables | $43.0M | 52% |
| System sales and rentals | $23.4M | 28% |
| Other | $11.1M | 13% |
| Service | $5.6M | 7% |
