vs
Side-by-side financial comparison of Krispy Kreme, Inc. (DNUT) and Douglas Elliman Inc. (DOUG). Click either name above to swap in a different company.
Krispy Kreme, Inc. is the larger business by last-quarter revenue ($392.4M vs $245.4M, roughly 1.6× Douglas Elliman Inc.). Douglas Elliman Inc. runs the higher net margin — 27.9% vs -7.1%, a 35.0% gap on every dollar of revenue. On growth, Douglas Elliman Inc. posted the faster year-over-year revenue change (0.9% vs -2.9%). Krispy Kreme, Inc. produced more free cash flow last quarter ($27.9M vs $-14.7M). Over the past eight quarters, Douglas Elliman Inc.'s revenue compounded faster (10.7% CAGR vs -5.9%).
Krispy Kreme, Inc. is an American multinational doughnut company and coffeehouse chain. Krispy Kreme was founded by Vernon Rudolph (1915–1973), who bought a yeast-raised recipe from a New Orleans chef, rented a building in 1937 in what is now historic Old Salem in Winston-Salem, North Carolina, and began selling to local grocery stores. Steady growth preceded an ambitious expansion as a public company in the period 2000 to 2016, which ultimately proved unprofitable. In 2016, the company retur...
Douglas Elliman Inc. is a leading U.S.-based residential real estate brokerage firm. It offers luxury property sales, rentals, property management, and advisory solutions, serving high-net-worth clients across key metro markets including New York, California, Florida, and Texas.
DNUT vs DOUG — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $392.4M | $245.4M |
| Net Profit | $-27.8M | $68.6M |
| Gross Margin | — | — |
| Operating Margin | -1.9% | 27.3% |
| Net Margin | -7.1% | 27.9% |
| Revenue YoY | -2.9% | 0.9% |
| Net Profit YoY | -23.8% | 1243.4% |
| EPS (diluted) | $-0.18 | $0.80 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $392.4M | $245.4M | ||
| Q3 25 | $375.3M | $262.8M | ||
| Q2 25 | $379.8M | $271.4M | ||
| Q1 25 | $375.2M | $253.4M | ||
| Q4 24 | $404.0M | $243.3M | ||
| Q3 24 | $379.9M | $266.3M | ||
| Q2 24 | $438.8M | $285.8M | ||
| Q1 24 | $442.7M | $200.2M |
| Q4 25 | $-27.8M | $68.6M | ||
| Q3 25 | $-19.4M | $-24.7M | ||
| Q2 25 | $-435.3M | $-22.7M | ||
| Q1 25 | $-33.3M | $-6.0M | ||
| Q4 24 | $-22.4M | $-6.0M | ||
| Q3 24 | $39.6M | $-27.2M | ||
| Q2 24 | $-5.5M | $-1.7M | ||
| Q1 24 | $-8.5M | $-41.5M |
| Q4 25 | -1.9% | 27.3% | ||
| Q3 25 | -1.9% | -4.1% | ||
| Q2 25 | -114.4% | -2.0% | ||
| Q1 25 | -5.4% | -2.1% | ||
| Q4 24 | -2.8% | -6.7% | ||
| Q3 24 | -4.2% | -2.8% | ||
| Q2 24 | 1.6% | -1.3% | ||
| Q1 24 | 2.7% | -20.7% |
| Q4 25 | -7.1% | 27.9% | ||
| Q3 25 | -5.2% | -9.4% | ||
| Q2 25 | -114.6% | -8.4% | ||
| Q1 25 | -8.9% | -2.4% | ||
| Q4 24 | -5.6% | -2.5% | ||
| Q3 24 | 10.4% | -10.2% | ||
| Q2 24 | -1.3% | -0.6% | ||
| Q1 24 | -1.9% | -20.7% |
| Q4 25 | $-0.18 | $0.80 | ||
| Q3 25 | $-0.11 | $-0.29 | ||
| Q2 25 | $-2.55 | $-0.27 | ||
| Q1 25 | $-0.20 | $-0.07 | ||
| Q4 24 | $-0.13 | $-0.06 | ||
| Q3 24 | $0.23 | $-0.33 | ||
| Q2 24 | $-0.03 | $-0.02 | ||
| Q1 24 | $-0.05 | $-0.50 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $42.4M | $115.5M |
| Total DebtLower is stronger | $911.9M | — |
| Stockholders' EquityBook value | $650.1M | $183.9M |
| Total Assets | $2.6B | $444.4M |
| Debt / EquityLower = less leverage | 1.40× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $42.4M | $115.5M | ||
| Q3 25 | $30.7M | $143.0M | ||
| Q2 25 | $21.3M | $136.3M | ||
| Q1 25 | $18.7M | $136.8M | ||
| Q4 24 | $29.0M | $145.5M | ||
| Q3 24 | $25.4M | $151.4M | ||
| Q2 24 | $28.6M | $92.9M | ||
| Q1 24 | $33.1M | $91.5M |
| Q4 25 | $911.9M | — | ||
| Q3 25 | $906.2M | — | ||
| Q2 25 | $889.4M | — | ||
| Q1 25 | $935.0M | — | ||
| Q4 24 | $844.5M | — | ||
| Q3 24 | $804.6M | — | ||
| Q2 24 | $895.0M | — | ||
| Q1 24 | $881.8M | — |
| Q4 25 | $650.1M | $183.9M | ||
| Q3 25 | $670.3M | $115.1M | ||
| Q2 25 | $693.6M | $137.6M | ||
| Q1 25 | $1.1B | $158.2M | ||
| Q4 24 | $1.1B | $162.2M | ||
| Q3 24 | $1.2B | $173.6M | ||
| Q2 24 | $1.1B | $196.9M | ||
| Q1 24 | $1.2B | $195.1M |
| Q4 25 | $2.6B | $444.4M | ||
| Q3 25 | $2.6B | $480.6M | ||
| Q2 25 | $2.6B | $489.0M | ||
| Q1 25 | $3.1B | $493.9M | ||
| Q4 24 | $3.1B | $493.9M | ||
| Q3 24 | $3.1B | $502.7M | ||
| Q2 24 | $3.2B | $463.9M | ||
| Q1 24 | $3.2B | $461.1M |
| Q4 25 | 1.40× | — | ||
| Q3 25 | 1.35× | — | ||
| Q2 25 | 1.28× | — | ||
| Q1 25 | 0.85× | — | ||
| Q4 24 | 0.74× | — | ||
| Q3 24 | 0.68× | — | ||
| Q2 24 | 0.79× | — | ||
| Q1 24 | 0.76× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $45.0M | $-14.4M |
| Free Cash FlowOCF − Capex | $27.9M | $-14.7M |
| FCF MarginFCF / Revenue | 7.1% | -6.0% |
| Capex IntensityCapex / Revenue | 4.4% | 0.1% |
| Cash ConversionOCF / Net Profit | — | -0.21× |
| TTM Free Cash FlowTrailing 4 quarters | $-64.0M | $-17.2M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $45.0M | $-14.4M | ||
| Q3 25 | $42.3M | $5.5M | ||
| Q2 25 | $-32.5M | $642.0K | ||
| Q1 25 | $-20.8M | $-5.6M | ||
| Q4 24 | $27.0M | $-9.0M | ||
| Q3 24 | $3.3M | $9.0M | ||
| Q2 24 | $33.2M | $1.3M | ||
| Q1 24 | $-17.7M | $-27.3M |
| Q4 25 | $27.9M | $-14.7M | ||
| Q3 25 | $15.5M | $4.7M | ||
| Q2 25 | $-60.8M | $-575.0K | ||
| Q1 25 | $-46.7M | $-6.7M | ||
| Q4 24 | $-6.9M | $-10.2M | ||
| Q3 24 | $-22.9M | $7.7M | ||
| Q2 24 | $1.6M | $432.0K | ||
| Q1 24 | $-46.8M | $-29.4M |
| Q4 25 | 7.1% | -6.0% | ||
| Q3 25 | 4.1% | 1.8% | ||
| Q2 25 | -16.0% | -0.2% | ||
| Q1 25 | -12.5% | -2.6% | ||
| Q4 24 | -1.7% | -4.2% | ||
| Q3 24 | -6.0% | 2.9% | ||
| Q2 24 | 0.4% | 0.2% | ||
| Q1 24 | -10.6% | -14.7% |
| Q4 25 | 4.4% | 0.1% | ||
| Q3 25 | 7.1% | 0.3% | ||
| Q2 25 | 7.4% | 0.4% | ||
| Q1 25 | 6.9% | 0.4% | ||
| Q4 24 | 8.4% | 0.5% | ||
| Q3 24 | 6.9% | 0.5% | ||
| Q2 24 | 7.2% | 0.3% | ||
| Q1 24 | 6.6% | 1.0% |
| Q4 25 | — | -0.21× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.08× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
DNUT
Segment breakdown not available.
DOUG
| Commissions And Other Brokerage Income | $240.3M | 98% |
| Property Management Income | $2.8M | 1% |
| Property Management | $2.2M | 1% |
