vs
Side-by-side financial comparison of Krispy Kreme, Inc. (DNUT) and Guardian Pharmacy Services, Inc. (GRDN). Click either name above to swap in a different company.
Guardian Pharmacy Services, Inc. is the larger business by last-quarter revenue ($397.6M vs $392.4M, roughly 1.0× Krispy Kreme, Inc.). Guardian Pharmacy Services, Inc. runs the higher net margin — 5.3% vs -7.1%, a 12.3% gap on every dollar of revenue.
Krispy Kreme, Inc. is an American multinational doughnut company and coffeehouse chain. Krispy Kreme was founded by Vernon Rudolph (1915–1973), who bought a yeast-raised recipe from a New Orleans chef, rented a building in 1937 in what is now historic Old Salem in Winston-Salem, North Carolina, and began selling to local grocery stores. Steady growth preceded an ambitious expansion as a public company in the period 2000 to 2016, which ultimately proved unprofitable. In 2016, the company retur...
CVS Pharmacy Inc. is an American retail corporation. A subsidiary of CVS Health, it is headquartered in Woonsocket, Rhode Island. Originally named the Consumer Value Stores, it was founded in Lowell, Massachusetts, in 1963.
DNUT vs GRDN — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $392.4M | $397.6M |
| Net Profit | $-27.8M | $20.9M |
| Gross Margin | — | 21.5% |
| Operating Margin | -1.9% | 7.7% |
| Net Margin | -7.1% | 5.3% |
| Revenue YoY | -2.9% | — |
| Net Profit YoY | -23.8% | — |
| EPS (diluted) | $-0.18 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $392.4M | $397.6M | ||
| Q3 25 | $375.3M | $377.4M | ||
| Q2 25 | $379.8M | $344.3M | ||
| Q1 25 | $375.2M | $329.3M | ||
| Q4 24 | $404.0M | — | ||
| Q3 24 | $379.9M | $314.4M | ||
| Q2 24 | $438.8M | — | ||
| Q1 24 | $442.7M | — |
| Q4 25 | $-27.8M | $20.9M | ||
| Q3 25 | $-19.4M | $9.8M | ||
| Q2 25 | $-435.3M | $9.0M | ||
| Q1 25 | $-33.3M | $9.4M | ||
| Q4 24 | $-22.4M | — | ||
| Q3 24 | $39.6M | $-122.0M | ||
| Q2 24 | $-5.5M | — | ||
| Q1 24 | $-8.5M | — |
| Q4 25 | — | 21.5% | ||
| Q3 25 | — | 19.8% | ||
| Q2 25 | — | 19.8% | ||
| Q1 25 | — | 19.5% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 19.4% | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | -1.9% | 7.7% | ||
| Q3 25 | -1.9% | 4.3% | ||
| Q2 25 | -114.4% | 3.7% | ||
| Q1 25 | -5.4% | 3.9% | ||
| Q4 24 | -2.8% | — | ||
| Q3 24 | -4.2% | -33.3% | ||
| Q2 24 | 1.6% | — | ||
| Q1 24 | 2.7% | — |
| Q4 25 | -7.1% | 5.3% | ||
| Q3 25 | -5.2% | 2.6% | ||
| Q2 25 | -114.6% | 2.6% | ||
| Q1 25 | -8.9% | 2.9% | ||
| Q4 24 | -5.6% | — | ||
| Q3 24 | 10.4% | -38.8% | ||
| Q2 24 | -1.3% | — | ||
| Q1 24 | -1.9% | — |
| Q4 25 | $-0.18 | — | ||
| Q3 25 | $-0.11 | — | ||
| Q2 25 | $-2.55 | — | ||
| Q1 25 | $-0.20 | — | ||
| Q4 24 | $-0.13 | — | ||
| Q3 24 | $0.23 | — | ||
| Q2 24 | $-0.03 | — | ||
| Q1 24 | $-0.05 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $42.4M | $65.6M |
| Total DebtLower is stronger | $911.9M | $0 |
| Stockholders' EquityBook value | $650.1M | $217.9M |
| Total Assets | $2.6B | $412.7M |
| Debt / EquityLower = less leverage | 1.40× | 0.00× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $42.4M | $65.6M | ||
| Q3 25 | $30.7M | $36.5M | ||
| Q2 25 | $21.3M | $18.8M | ||
| Q1 25 | $18.7M | $14.0M | ||
| Q4 24 | $29.0M | — | ||
| Q3 24 | $25.4M | $37.2M | ||
| Q2 24 | $28.6M | — | ||
| Q1 24 | $33.1M | — |
| Q4 25 | $911.9M | $0 | ||
| Q3 25 | $906.2M | — | ||
| Q2 25 | $889.4M | — | ||
| Q1 25 | $935.0M | — | ||
| Q4 24 | $844.5M | — | ||
| Q3 24 | $804.6M | $34.3M | ||
| Q2 24 | $895.0M | — | ||
| Q1 24 | $881.8M | — |
| Q4 25 | $650.1M | $217.9M | ||
| Q3 25 | $670.3M | $195.5M | ||
| Q2 25 | $693.6M | $179.7M | ||
| Q1 25 | $1.1B | $163.2M | ||
| Q4 24 | $1.1B | — | ||
| Q3 24 | $1.2B | $133.9M | ||
| Q2 24 | $1.1B | — | ||
| Q1 24 | $1.2B | — |
| Q4 25 | $2.6B | $412.7M | ||
| Q3 25 | $2.6B | $390.0M | ||
| Q2 25 | $2.6B | $356.3M | ||
| Q1 25 | $3.1B | $334.0M | ||
| Q4 24 | $3.1B | — | ||
| Q3 24 | $3.1B | $348.0M | ||
| Q2 24 | $3.2B | — | ||
| Q1 24 | $3.2B | — |
| Q4 25 | 1.40× | 0.00× | ||
| Q3 25 | 1.35× | — | ||
| Q2 25 | 1.28× | — | ||
| Q1 25 | 0.85× | — | ||
| Q4 24 | 0.74× | — | ||
| Q3 24 | 0.68× | 0.26× | ||
| Q2 24 | 0.79× | — | ||
| Q1 24 | 0.76× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $45.0M | $34.6M |
| Free Cash FlowOCF − Capex | $27.9M | — |
| FCF MarginFCF / Revenue | 7.1% | — |
| Capex IntensityCapex / Revenue | 4.4% | — |
| Cash ConversionOCF / Net Profit | — | 1.65× |
| TTM Free Cash FlowTrailing 4 quarters | $-64.0M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $45.0M | $34.6M | ||
| Q3 25 | $42.3M | $28.2M | ||
| Q2 25 | $-32.5M | $19.9M | ||
| Q1 25 | $-20.8M | $17.6M | ||
| Q4 24 | $27.0M | — | ||
| Q3 24 | $3.3M | — | ||
| Q2 24 | $33.2M | — | ||
| Q1 24 | $-17.7M | — |
| Q4 25 | $27.9M | — | ||
| Q3 25 | $15.5M | $24.2M | ||
| Q2 25 | $-60.8M | — | ||
| Q1 25 | $-46.7M | — | ||
| Q4 24 | $-6.9M | — | ||
| Q3 24 | $-22.9M | — | ||
| Q2 24 | $1.6M | — | ||
| Q1 24 | $-46.8M | — |
| Q4 25 | 7.1% | — | ||
| Q3 25 | 4.1% | 6.4% | ||
| Q2 25 | -16.0% | — | ||
| Q1 25 | -12.5% | — | ||
| Q4 24 | -1.7% | — | ||
| Q3 24 | -6.0% | — | ||
| Q2 24 | 0.4% | — | ||
| Q1 24 | -10.6% | — |
| Q4 25 | 4.4% | — | ||
| Q3 25 | 7.1% | 1.1% | ||
| Q2 25 | 7.4% | — | ||
| Q1 25 | 6.9% | — | ||
| Q4 24 | 8.4% | — | ||
| Q3 24 | 6.9% | — | ||
| Q2 24 | 7.2% | — | ||
| Q1 24 | 6.6% | — |
| Q4 25 | — | 1.65× | ||
| Q3 25 | — | 2.87× | ||
| Q2 25 | — | 2.21× | ||
| Q1 25 | — | 1.86× | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.08× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
