vs
Side-by-side financial comparison of Krispy Kreme, Inc. (DNUT) and Distribution Solutions Group, Inc. (DSGR). Click either name above to swap in a different company.
Distribution Solutions Group, Inc. is the larger business by last-quarter revenue ($518.0M vs $392.4M, roughly 1.3× Krispy Kreme, Inc.). Distribution Solutions Group, Inc. runs the higher net margin — 1.2% vs -7.1%, a 8.3% gap on every dollar of revenue. On growth, Distribution Solutions Group, Inc. posted the faster year-over-year revenue change (10.7% vs -2.9%). Distribution Solutions Group, Inc. produced more free cash flow last quarter ($32.9M vs $27.9M). Over the past eight quarters, Distribution Solutions Group, Inc.'s revenue compounded faster (13.1% CAGR vs -5.9%).
Krispy Kreme, Inc. is an American multinational doughnut company and coffeehouse chain. Krispy Kreme was founded by Vernon Rudolph (1915–1973), who bought a yeast-raised recipe from a New Orleans chef, rented a building in 1937 in what is now historic Old Salem in Winston-Salem, North Carolina, and began selling to local grocery stores. Steady growth preceded an ambitious expansion as a public company in the period 2000 to 2016, which ultimately proved unprofitable. In 2016, the company retur...
Univar Solutions Inc. is a global chemical and ingredients distributor and provider of value-added services.
DNUT vs DSGR — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2025
| Metric | | |
|---|---|---|
| Revenue | $392.4M | $518.0M |
| Net Profit | $-27.8M | $6.5M |
| Gross Margin | — | 32.9% |
| Operating Margin | -1.9% | 4.6% |
| Net Margin | -7.1% | 1.2% |
| Revenue YoY | -2.9% | 10.7% |
| Net Profit YoY | -23.8% | -70.6% |
| EPS (diluted) | $-0.18 | $0.14 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $392.4M | — | ||
| Q3 25 | $375.3M | $518.0M | ||
| Q2 25 | $379.8M | $502.4M | ||
| Q1 25 | $375.2M | $478.0M | ||
| Q4 24 | $404.0M | $480.5M | ||
| Q3 24 | $379.9M | $468.0M | ||
| Q2 24 | $438.8M | $439.5M | ||
| Q1 24 | $442.7M | $416.1M |
| Q4 25 | $-27.8M | — | ||
| Q3 25 | $-19.4M | $6.5M | ||
| Q2 25 | $-435.3M | $5.0M | ||
| Q1 25 | $-33.3M | $3.3M | ||
| Q4 24 | $-22.4M | $-25.9M | ||
| Q3 24 | $39.6M | $21.9M | ||
| Q2 24 | $-5.5M | $1.9M | ||
| Q1 24 | $-8.5M | $-5.2M |
| Q4 25 | — | — | ||
| Q3 25 | — | 32.9% | ||
| Q2 25 | — | 33.9% | ||
| Q1 25 | — | 34.3% | ||
| Q4 24 | — | 33.3% | ||
| Q3 24 | — | 33.9% | ||
| Q2 24 | — | 34.5% | ||
| Q1 24 | — | 34.5% |
| Q4 25 | -1.9% | — | ||
| Q3 25 | -1.9% | 4.6% | ||
| Q2 25 | -114.4% | 5.3% | ||
| Q1 25 | -5.4% | 4.2% | ||
| Q4 24 | -2.8% | 4.2% | ||
| Q3 24 | -4.2% | 4.0% | ||
| Q2 24 | 1.6% | 3.2% | ||
| Q1 24 | 2.7% | 0.7% |
| Q4 25 | -7.1% | — | ||
| Q3 25 | -5.2% | 1.2% | ||
| Q2 25 | -114.6% | 1.0% | ||
| Q1 25 | -8.9% | 0.7% | ||
| Q4 24 | -5.6% | -5.4% | ||
| Q3 24 | 10.4% | 4.7% | ||
| Q2 24 | -1.3% | 0.4% | ||
| Q1 24 | -1.9% | -1.3% |
| Q4 25 | $-0.18 | — | ||
| Q3 25 | $-0.11 | $0.14 | ||
| Q2 25 | $-2.55 | $0.11 | ||
| Q1 25 | $-0.20 | $0.07 | ||
| Q4 24 | $-0.13 | $-0.55 | ||
| Q3 24 | $0.23 | $0.46 | ||
| Q2 24 | $-0.03 | $0.04 | ||
| Q1 24 | $-0.05 | $-0.11 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $42.4M | $69.2M |
| Total DebtLower is stronger | $911.9M | $665.5M |
| Stockholders' EquityBook value | $650.1M | $653.9M |
| Total Assets | $2.6B | $1.8B |
| Debt / EquityLower = less leverage | 1.40× | 1.02× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $42.4M | — | ||
| Q3 25 | $30.7M | $69.2M | ||
| Q2 25 | $21.3M | $47.4M | ||
| Q1 25 | $18.7M | $65.4M | ||
| Q4 24 | $29.0M | $66.5M | ||
| Q3 24 | $25.4M | $61.3M | ||
| Q2 24 | $28.6M | $46.8M | ||
| Q1 24 | $33.1M | $73.1M |
| Q4 25 | $911.9M | — | ||
| Q3 25 | $906.2M | $665.5M | ||
| Q2 25 | $889.4M | $675.0M | ||
| Q1 25 | $935.0M | $712.4M | ||
| Q4 24 | $844.5M | $693.9M | ||
| Q3 24 | $804.6M | $704.1M | ||
| Q2 24 | $895.0M | $573.7M | ||
| Q1 24 | $881.8M | $535.7M |
| Q4 25 | $650.1M | — | ||
| Q3 25 | $670.3M | $653.9M | ||
| Q2 25 | $693.6M | $649.4M | ||
| Q1 25 | $1.1B | $636.7M | ||
| Q4 24 | $1.1B | $640.5M | ||
| Q3 24 | $1.2B | $680.8M | ||
| Q2 24 | $1.1B | $653.3M | ||
| Q1 24 | $1.2B | $654.7M |
| Q4 25 | $2.6B | — | ||
| Q3 25 | $2.6B | $1.8B | ||
| Q2 25 | $2.6B | $1.8B | ||
| Q1 25 | $3.1B | $1.8B | ||
| Q4 24 | $3.1B | $1.7B | ||
| Q3 24 | $3.1B | $1.8B | ||
| Q2 24 | $3.2B | $1.6B | ||
| Q1 24 | $3.2B | $1.5B |
| Q4 25 | 1.40× | — | ||
| Q3 25 | 1.35× | 1.02× | ||
| Q2 25 | 1.28× | 1.04× | ||
| Q1 25 | 0.85× | 1.12× | ||
| Q4 24 | 0.74× | 1.08× | ||
| Q3 24 | 0.68× | 1.03× | ||
| Q2 24 | 0.79× | 0.88× | ||
| Q1 24 | 0.76× | 0.82× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $45.0M | $38.4M |
| Free Cash FlowOCF − Capex | $27.9M | $32.9M |
| FCF MarginFCF / Revenue | 7.1% | 6.3% |
| Capex IntensityCapex / Revenue | 4.4% | 1.1% |
| Cash ConversionOCF / Net Profit | — | 5.95× |
| TTM Free Cash FlowTrailing 4 quarters | $-64.0M | $92.2M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $45.0M | — | ||
| Q3 25 | $42.3M | $38.4M | ||
| Q2 25 | $-32.5M | $33.3M | ||
| Q1 25 | $-20.8M | $-4.8M | ||
| Q4 24 | $27.0M | $45.7M | ||
| Q3 24 | $3.3M | $-17.3M | ||
| Q2 24 | $33.2M | $21.4M | ||
| Q1 24 | $-17.7M | $6.6M |
| Q4 25 | $27.9M | — | ||
| Q3 25 | $15.5M | $32.9M | ||
| Q2 25 | $-60.8M | $28.7M | ||
| Q1 25 | $-46.7M | $-10.4M | ||
| Q4 24 | $-6.9M | $41.1M | ||
| Q3 24 | $-22.9M | $-20.5M | ||
| Q2 24 | $1.6M | $18.0M | ||
| Q1 24 | $-46.8M | $4.2M |
| Q4 25 | 7.1% | — | ||
| Q3 25 | 4.1% | 6.3% | ||
| Q2 25 | -16.0% | 5.7% | ||
| Q1 25 | -12.5% | -2.2% | ||
| Q4 24 | -1.7% | 8.6% | ||
| Q3 24 | -6.0% | -4.4% | ||
| Q2 24 | 0.4% | 4.1% | ||
| Q1 24 | -10.6% | 1.0% |
| Q4 25 | 4.4% | — | ||
| Q3 25 | 7.1% | 1.1% | ||
| Q2 25 | 7.4% | 0.9% | ||
| Q1 25 | 6.9% | 1.2% | ||
| Q4 24 | 8.4% | 1.0% | ||
| Q3 24 | 6.9% | 0.7% | ||
| Q2 24 | 7.2% | 0.8% | ||
| Q1 24 | 6.6% | 0.6% |
| Q4 25 | — | — | ||
| Q3 25 | — | 5.95× | ||
| Q2 25 | — | 6.66× | ||
| Q1 25 | — | -1.46× | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.08× | -0.79× | ||
| Q2 24 | — | 11.28× | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
DNUT
Segment breakdown not available.
DSGR
| Test Equity Segment | $206.5M | 40% |
| Gexpro Services Segment | $130.5M | 25% |
| Lawson Segment | $121.5M | 23% |
| Canada Branch Division Segment | $60.0M | 12% |
