vs
Side-by-side financial comparison of Krispy Kreme, Inc. (DNUT) and loanDepot, Inc. (LDI). Click either name above to swap in a different company.
Krispy Kreme, Inc. is the larger business by last-quarter revenue ($392.4M vs $310.3M, roughly 1.3× loanDepot, Inc.). Krispy Kreme, Inc. runs the higher net margin — -7.1% vs -7.2%, a 0.2% gap on every dollar of revenue. On growth, loanDepot, Inc. posted the faster year-over-year revenue change (20.5% vs -2.9%). Krispy Kreme, Inc. produced more free cash flow last quarter ($27.9M vs $-648.0M). Over the past eight quarters, loanDepot, Inc.'s revenue compounded faster (18.0% CAGR vs -5.9%).
Krispy Kreme, Inc. is an American multinational doughnut company and coffeehouse chain. Krispy Kreme was founded by Vernon Rudolph (1915–1973), who bought a yeast-raised recipe from a New Orleans chef, rented a building in 1937 in what is now historic Old Salem in Winston-Salem, North Carolina, and began selling to local grocery stores. Steady growth preceded an ambitious expansion as a public company in the period 2000 to 2016, which ultimately proved unprofitable. In 2016, the company retur...
LoanDepot, sometimes stylized as loanDepot, is an Irvine, California-based nonbank holding company which sells mortgage and non-mortgage lending products.
DNUT vs LDI — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $392.4M | $310.3M |
| Net Profit | $-27.8M | $-22.5M |
| Gross Margin | — | — |
| Operating Margin | -1.9% | -10.3% |
| Net Margin | -7.1% | -7.2% |
| Revenue YoY | -2.9% | 20.5% |
| Net Profit YoY | -23.8% | 32.4% |
| EPS (diluted) | $-0.18 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $392.4M | $310.3M | ||
| Q3 25 | $375.3M | $323.3M | ||
| Q2 25 | $379.8M | $282.5M | ||
| Q1 25 | $375.2M | $273.6M | ||
| Q4 24 | $404.0M | $257.5M | ||
| Q3 24 | $379.9M | $314.6M | ||
| Q2 24 | $438.8M | $265.4M | ||
| Q1 24 | $442.7M | $222.8M |
| Q4 25 | $-27.8M | $-22.5M | ||
| Q3 25 | $-19.4M | $-4.9M | ||
| Q2 25 | $-435.3M | $-13.4M | ||
| Q1 25 | $-33.3M | $-21.9M | ||
| Q4 24 | $-22.4M | $-33.2M | ||
| Q3 24 | $39.6M | $1.4M | ||
| Q2 24 | $-5.5M | $-32.2M | ||
| Q1 24 | $-8.5M | $-34.3M |
| Q4 25 | -1.9% | -10.3% | ||
| Q3 25 | -1.9% | -3.2% | ||
| Q2 25 | -114.4% | -11.4% | ||
| Q1 25 | -5.4% | -16.8% | ||
| Q4 24 | -2.8% | -32.7% | ||
| Q3 24 | -4.2% | 1.1% | ||
| Q2 24 | 1.6% | -29.1% | ||
| Q1 24 | 2.7% | -38.2% |
| Q4 25 | -7.1% | -7.2% | ||
| Q3 25 | -5.2% | -1.5% | ||
| Q2 25 | -114.6% | -4.7% | ||
| Q1 25 | -8.9% | -8.0% | ||
| Q4 24 | -5.6% | -12.9% | ||
| Q3 24 | 10.4% | 0.4% | ||
| Q2 24 | -1.3% | -12.1% | ||
| Q1 24 | -1.9% | -15.4% |
| Q4 25 | $-0.18 | — | ||
| Q3 25 | $-0.11 | — | ||
| Q2 25 | $-2.55 | — | ||
| Q1 25 | $-0.20 | — | ||
| Q4 24 | $-0.13 | — | ||
| Q3 24 | $0.23 | $0.01 | ||
| Q2 24 | $-0.03 | $-0.18 | ||
| Q1 24 | $-0.05 | $-0.19 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $42.4M | $337.2M |
| Total DebtLower is stronger | $911.9M | $2.1B |
| Stockholders' EquityBook value | $650.1M | $386.0M |
| Total Assets | $2.6B | $6.9B |
| Debt / EquityLower = less leverage | 1.40× | 5.44× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $42.4M | $337.2M | ||
| Q3 25 | $30.7M | $459.2M | ||
| Q2 25 | $21.3M | $408.6M | ||
| Q1 25 | $18.7M | $371.5M | ||
| Q4 24 | $29.0M | $421.6M | ||
| Q3 24 | $25.4M | $483.0M | ||
| Q2 24 | $28.6M | $533.2M | ||
| Q1 24 | $33.1M | $603.7M |
| Q4 25 | $911.9M | $2.1B | ||
| Q3 25 | $906.2M | $2.1B | ||
| Q2 25 | $889.4M | $2.1B | ||
| Q1 25 | $935.0M | $2.0B | ||
| Q4 24 | $844.5M | $2.0B | ||
| Q3 24 | $804.6M | $2.0B | ||
| Q2 24 | $895.0M | $2.0B | ||
| Q1 24 | $881.8M | $2.3B |
| Q4 25 | $650.1M | $386.0M | ||
| Q3 25 | $670.3M | $433.3M | ||
| Q2 25 | $693.6M | $439.1M | ||
| Q1 25 | $1.1B | $469.3M | ||
| Q4 24 | $1.1B | $506.6M | ||
| Q3 24 | $1.2B | $592.0M | ||
| Q2 24 | $1.1B | $578.9M | ||
| Q1 24 | $1.2B | $637.3M |
| Q4 25 | $2.6B | $6.9B | ||
| Q3 25 | $2.6B | $6.2B | ||
| Q2 25 | $2.6B | $6.2B | ||
| Q1 25 | $3.1B | $6.4B | ||
| Q4 24 | $3.1B | $6.3B | ||
| Q3 24 | $3.1B | $6.4B | ||
| Q2 24 | $3.2B | $5.9B | ||
| Q1 24 | $3.2B | $6.2B |
| Q4 25 | 1.40× | 5.44× | ||
| Q3 25 | 1.35× | 4.83× | ||
| Q2 25 | 1.28× | 4.70× | ||
| Q1 25 | 0.85× | 4.30× | ||
| Q4 24 | 0.74× | 4.00× | ||
| Q3 24 | 0.68× | 3.31× | ||
| Q2 24 | 0.79× | 3.41× | ||
| Q1 24 | 0.76× | 3.63× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $45.0M | $-638.7M |
| Free Cash FlowOCF − Capex | $27.9M | $-648.0M |
| FCF MarginFCF / Revenue | 7.1% | -208.9% |
| Capex IntensityCapex / Revenue | 4.4% | 3.0% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-64.0M | $-734.6M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $45.0M | $-638.7M | ||
| Q3 25 | $42.3M | $43.4M | ||
| Q2 25 | $-32.5M | $67.6M | ||
| Q1 25 | $-20.8M | $-179.9M | ||
| Q4 24 | $27.0M | $47.7M | ||
| Q3 24 | $3.3M | $-349.2M | ||
| Q2 24 | $33.2M | $-278.3M | ||
| Q1 24 | $-17.7M | $-278.5M |
| Q4 25 | $27.9M | $-648.0M | ||
| Q3 25 | $15.5M | $38.7M | ||
| Q2 25 | $-60.8M | $61.4M | ||
| Q1 25 | $-46.7M | $-186.7M | ||
| Q4 24 | $-6.9M | $40.8M | ||
| Q3 24 | $-22.9M | $-356.4M | ||
| Q2 24 | $1.6M | $-285.7M | ||
| Q1 24 | $-46.8M | $-283.3M |
| Q4 25 | 7.1% | -208.9% | ||
| Q3 25 | 4.1% | 12.0% | ||
| Q2 25 | -16.0% | 21.7% | ||
| Q1 25 | -12.5% | -68.2% | ||
| Q4 24 | -1.7% | 15.8% | ||
| Q3 24 | -6.0% | -113.3% | ||
| Q2 24 | 0.4% | -107.7% | ||
| Q1 24 | -10.6% | -127.2% |
| Q4 25 | 4.4% | 3.0% | ||
| Q3 25 | 7.1% | 1.5% | ||
| Q2 25 | 7.4% | 2.2% | ||
| Q1 25 | 6.9% | 2.5% | ||
| Q4 24 | 8.4% | 2.7% | ||
| Q3 24 | 6.9% | 2.3% | ||
| Q2 24 | 7.2% | 2.8% | ||
| Q1 24 | 6.6% | 2.1% |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.08× | -255.05× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
