vs
Side-by-side financial comparison of Krispy Kreme, Inc. (DNUT) and LiveRamp Holdings, Inc. (RAMP). Click either name above to swap in a different company.
Krispy Kreme, Inc. is the larger business by last-quarter revenue ($392.4M vs $212.2M, roughly 1.8× LiveRamp Holdings, Inc.). LiveRamp Holdings, Inc. runs the higher net margin — 18.8% vs -7.1%, a 25.9% gap on every dollar of revenue. On growth, LiveRamp Holdings, Inc. posted the faster year-over-year revenue change (8.6% vs -2.9%). Over the past eight quarters, LiveRamp Holdings, Inc.'s revenue compounded faster (11.1% CAGR vs -5.9%).
Krispy Kreme, Inc. is an American multinational doughnut company and coffeehouse chain. Krispy Kreme was founded by Vernon Rudolph (1915–1973), who bought a yeast-raised recipe from a New Orleans chef, rented a building in 1937 in what is now historic Old Salem in Winston-Salem, North Carolina, and began selling to local grocery stores. Steady growth preceded an ambitious expansion as a public company in the period 2000 to 2016, which ultimately proved unprofitable. In 2016, the company retur...
LiveRamp Holdings, Inc., is an American SaaS company that offers a data connectivity platform whose services include data onboarding, the transfer of offline data online for marketing purposes.
DNUT vs RAMP — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2026
| Metric | | |
|---|---|---|
| Revenue | $392.4M | $212.2M |
| Net Profit | $-27.8M | $39.9M |
| Gross Margin | — | 71.9% |
| Operating Margin | -1.9% | 18.6% |
| Net Margin | -7.1% | 18.8% |
| Revenue YoY | -2.9% | 8.6% |
| Net Profit YoY | -23.8% | 255.7% |
| EPS (diluted) | $-0.18 | $0.62 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $392.4M | $212.2M | ||
| Q3 25 | $375.3M | $199.8M | ||
| Q2 25 | $379.8M | $194.8M | ||
| Q1 25 | $375.2M | $188.7M | ||
| Q4 24 | $404.0M | $195.4M | ||
| Q3 24 | $379.9M | $185.5M | ||
| Q2 24 | $438.8M | $176.0M | ||
| Q1 24 | $442.7M | $171.9M |
| Q4 25 | $-27.8M | $39.9M | ||
| Q3 25 | $-19.4M | $27.4M | ||
| Q2 25 | $-435.3M | $7.7M | ||
| Q1 25 | $-33.3M | $-6.3M | ||
| Q4 24 | $-22.4M | $11.2M | ||
| Q3 24 | $39.6M | $1.7M | ||
| Q2 24 | $-5.5M | $-7.5M | ||
| Q1 24 | $-8.5M | $-5.4M |
| Q4 25 | — | 71.9% | ||
| Q3 25 | — | 70.2% | ||
| Q2 25 | — | 70.1% | ||
| Q1 25 | — | 69.3% | ||
| Q4 24 | — | 71.9% | ||
| Q3 24 | — | 72.4% | ||
| Q2 24 | — | 70.6% | ||
| Q1 24 | — | 72.2% |
| Q4 25 | -1.9% | 18.6% | ||
| Q3 25 | -1.9% | 10.7% | ||
| Q2 25 | -114.4% | 3.7% | ||
| Q1 25 | -5.4% | -6.1% | ||
| Q4 24 | -2.8% | 7.5% | ||
| Q3 24 | -4.2% | 4.0% | ||
| Q2 24 | 1.6% | -3.0% | ||
| Q1 24 | 2.7% | -8.3% |
| Q4 25 | -7.1% | 18.8% | ||
| Q3 25 | -5.2% | 13.7% | ||
| Q2 25 | -114.6% | 4.0% | ||
| Q1 25 | -8.9% | -3.3% | ||
| Q4 24 | -5.6% | 5.7% | ||
| Q3 24 | 10.4% | 0.9% | ||
| Q2 24 | -1.3% | -4.3% | ||
| Q1 24 | -1.9% | -3.1% |
| Q4 25 | $-0.18 | $0.62 | ||
| Q3 25 | $-0.11 | $0.42 | ||
| Q2 25 | $-2.55 | $0.12 | ||
| Q1 25 | $-0.20 | $-0.10 | ||
| Q4 24 | $-0.13 | $0.17 | ||
| Q3 24 | $0.23 | $0.03 | ||
| Q2 24 | $-0.03 | $-0.11 | ||
| Q1 24 | $-0.05 | $-0.09 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $42.4M | $403.4M |
| Total DebtLower is stronger | $911.9M | — |
| Stockholders' EquityBook value | $650.1M | $962.3M |
| Total Assets | $2.6B | $1.3B |
| Debt / EquityLower = less leverage | 1.40× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $42.4M | $403.4M | ||
| Q3 25 | $30.7M | $376.9M | ||
| Q2 25 | $21.3M | $371.1M | ||
| Q1 25 | $18.7M | $420.8M | ||
| Q4 24 | $29.0M | $384.3M | ||
| Q3 24 | $25.4M | $348.4M | ||
| Q2 24 | $28.6M | $342.7M | ||
| Q1 24 | $33.1M | $368.9M |
| Q4 25 | $911.9M | — | ||
| Q3 25 | $906.2M | — | ||
| Q2 25 | $889.4M | — | ||
| Q1 25 | $935.0M | — | ||
| Q4 24 | $844.5M | — | ||
| Q3 24 | $804.6M | — | ||
| Q2 24 | $895.0M | — | ||
| Q1 24 | $881.8M | — |
| Q4 25 | $650.1M | $962.3M | ||
| Q3 25 | $670.3M | $943.8M | ||
| Q2 25 | $693.6M | $947.8M | ||
| Q1 25 | $1.1B | $948.9M | ||
| Q4 24 | $1.1B | $957.7M | ||
| Q3 24 | $1.2B | $932.1M | ||
| Q2 24 | $1.1B | $951.9M | ||
| Q1 24 | $1.2B | $949.1M |
| Q4 25 | $2.6B | $1.3B | ||
| Q3 25 | $2.6B | $1.2B | ||
| Q2 25 | $2.6B | $1.2B | ||
| Q1 25 | $3.1B | $1.3B | ||
| Q4 24 | $3.1B | $1.3B | ||
| Q3 24 | $3.1B | $1.2B | ||
| Q2 24 | $3.2B | $1.2B | ||
| Q1 24 | $3.2B | $1.2B |
| Q4 25 | 1.40× | — | ||
| Q3 25 | 1.35× | — | ||
| Q2 25 | 1.28× | — | ||
| Q1 25 | 0.85× | — | ||
| Q4 24 | 0.74× | — | ||
| Q3 24 | 0.68× | — | ||
| Q2 24 | 0.79× | — | ||
| Q1 24 | 0.76× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $45.0M | — |
| Free Cash FlowOCF − Capex | $27.9M | — |
| FCF MarginFCF / Revenue | 7.1% | — |
| Capex IntensityCapex / Revenue | 4.4% | 0.1% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-64.0M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $45.0M | — | ||
| Q3 25 | $42.3M | $57.4M | ||
| Q2 25 | $-32.5M | $-15.8M | ||
| Q1 25 | $-20.8M | — | ||
| Q4 24 | $27.0M | $45.1M | ||
| Q3 24 | $3.3M | $55.6M | ||
| Q2 24 | $33.2M | $-9.3M | ||
| Q1 24 | $-17.7M | — |
| Q4 25 | $27.9M | — | ||
| Q3 25 | $15.5M | $56.8M | ||
| Q2 25 | $-60.8M | $-16.2M | ||
| Q1 25 | $-46.7M | — | ||
| Q4 24 | $-6.9M | $44.8M | ||
| Q3 24 | $-22.9M | $55.4M | ||
| Q2 24 | $1.6M | $-9.6M | ||
| Q1 24 | $-46.8M | — |
| Q4 25 | 7.1% | — | ||
| Q3 25 | 4.1% | 28.4% | ||
| Q2 25 | -16.0% | -8.3% | ||
| Q1 25 | -12.5% | — | ||
| Q4 24 | -1.7% | 22.9% | ||
| Q3 24 | -6.0% | 29.8% | ||
| Q2 24 | 0.4% | -5.4% | ||
| Q1 24 | -10.6% | — |
| Q4 25 | 4.4% | 0.1% | ||
| Q3 25 | 7.1% | 0.3% | ||
| Q2 25 | 7.4% | 0.2% | ||
| Q1 25 | 6.9% | 0.2% | ||
| Q4 24 | 8.4% | 0.1% | ||
| Q3 24 | 6.9% | 0.1% | ||
| Q2 24 | 7.2% | 0.1% | ||
| Q1 24 | 6.6% | 1.0% |
| Q4 25 | — | — | ||
| Q3 25 | — | 2.09× | ||
| Q2 25 | — | -2.04× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 4.02× | ||
| Q3 24 | 0.08× | 32.10× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
