vs
Side-by-side financial comparison of Dominari Holdings Inc. (DOMH) and Lifeway Foods, Inc. (LWAY). Click either name above to swap in a different company.
Lifeway Foods, Inc. is the larger business by last-quarter revenue ($55.4M vs $30.1M, roughly 1.8× Dominari Holdings Inc.). Lifeway Foods, Inc. runs the higher net margin — 4.6% vs -438.1%, a 442.7% gap on every dollar of revenue. On growth, Dominari Holdings Inc. posted the faster year-over-year revenue change (220.4% vs 18.0%). Over the past eight quarters, Dominari Holdings Inc.'s revenue compounded faster (369.1% CAGR vs 11.4%).
Lifeway Foods is an Illinois-based health food company founded in 1986. They are a leading U.S. supplier of kefir and fermented probiotic products to support the microbiome.
DOMH vs LWAY — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $30.1M | $55.4M |
| Net Profit | $-131.8M | $2.5M |
| Gross Margin | — | 27.8% |
| Operating Margin | -8.9% | 6.8% |
| Net Margin | -438.1% | 4.6% |
| Revenue YoY | 220.4% | 18.0% |
| Net Profit YoY | -12426.2% | 1688.1% |
| EPS (diluted) | $-6.94 | $0.15 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $30.1M | $55.4M | ||
| Q3 25 | $50.8M | $57.1M | ||
| Q2 25 | $34.1M | $53.9M | ||
| Q1 25 | $8.1M | $46.1M | ||
| Q4 24 | $9.4M | $46.9M | ||
| Q3 24 | $4.0M | $46.1M | ||
| Q2 24 | $6.2M | $49.2M | ||
| Q1 24 | $1.4M | $44.6M |
| Q4 25 | $-131.8M | $2.5M | ||
| Q3 25 | $125.2M | $3.5M | ||
| Q2 25 | $16.6M | $4.2M | ||
| Q1 25 | $-32.5M | $3.5M | ||
| Q4 24 | $1.1M | $-160.0K | ||
| Q3 24 | $-4.2M | $3.0M | ||
| Q2 24 | $-6.1M | $3.8M | ||
| Q1 24 | $-5.4M | $2.4M |
| Q4 25 | — | 27.8% | ||
| Q3 25 | — | 28.7% | ||
| Q2 25 | — | 28.6% | ||
| Q1 25 | — | 23.9% | ||
| Q4 24 | — | 25.3% | ||
| Q3 24 | — | 25.7% | ||
| Q2 24 | — | 27.0% | ||
| Q1 24 | — | 25.8% |
| Q4 25 | -8.9% | 6.8% | ||
| Q3 25 | -3.1% | 8.8% | ||
| Q2 25 | -57.0% | 10.8% | ||
| Q1 25 | -394.6% | 3.4% | ||
| Q4 24 | 0.4% | 1.5% | ||
| Q3 24 | -79.1% | 9.1% | ||
| Q2 24 | -44.3% | 11.0% | ||
| Q1 24 | -205.2% | 8.0% |
| Q4 25 | -438.1% | 4.6% | ||
| Q3 25 | 246.4% | 6.2% | ||
| Q2 25 | 48.7% | 7.9% | ||
| Q1 25 | -400.5% | 7.7% | ||
| Q4 24 | 11.4% | -0.3% | ||
| Q3 24 | -104.2% | 6.5% | ||
| Q2 24 | -99.1% | 7.7% | ||
| Q1 24 | -398.0% | 5.4% |
| Q4 25 | $-6.94 | $0.15 | ||
| Q3 25 | $7.27 | $0.23 | ||
| Q2 25 | $1.12 | $0.28 | ||
| Q1 25 | $-3.02 | $0.23 | ||
| Q4 24 | $0.21 | $0.00 | ||
| Q3 24 | $-0.67 | $0.19 | ||
| Q2 24 | $-1.01 | $0.25 | ||
| Q1 24 | $-0.91 | $0.16 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $80.5M | $5.6M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $69.4M | $85.8M |
| Total Assets | $112.9M | $105.6M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $80.5M | $5.6M | ||
| Q3 25 | $176.2M | $23.0M | ||
| Q2 25 | $28.2M | $21.2M | ||
| Q1 25 | $18.9M | $19.4M | ||
| Q4 24 | $8.2M | $16.7M | ||
| Q3 24 | $7.2M | $20.6M | ||
| Q2 24 | $12.1M | $14.6M | ||
| Q1 24 | $7.1M | $12.0M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | $2.5M |
| Q4 25 | $69.4M | $85.8M | ||
| Q3 25 | $210.2M | $82.8M | ||
| Q2 25 | $88.6M | $78.7M | ||
| Q1 25 | $42.4M | $74.2M | ||
| Q4 24 | $39.9M | $71.9M | ||
| Q3 24 | $38.3M | $71.5M | ||
| Q2 24 | $42.4M | $68.0M | ||
| Q1 24 | $47.7M | $63.5M |
| Q4 25 | $112.9M | $105.6M | ||
| Q3 25 | $223.4M | $109.5M | ||
| Q2 25 | $109.3M | $98.3M | ||
| Q1 25 | $52.3M | $93.7M | ||
| Q4 24 | $47.1M | $90.5M | ||
| Q3 24 | $43.4M | $91.3M | ||
| Q2 24 | $49.1M | $84.9M | ||
| Q1 24 | $52.2M | $82.8M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 0.04× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $22.7M | $267.0K |
| Free Cash FlowOCF − Capex | — | $-17.4M |
| FCF MarginFCF / Revenue | — | -31.5% |
| Capex IntensityCapex / Revenue | — | 31.9% |
| Cash ConversionOCF / Net Profit | — | 0.11× |
| TTM Free Cash FlowTrailing 4 quarters | — | $-16.4M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $22.7M | $267.0K | ||
| Q3 25 | $-4.9M | $6.9M | ||
| Q2 25 | $-353.0K | $3.9M | ||
| Q1 25 | $1.2M | $-150.0K | ||
| Q4 24 | $-16.7M | $-2.6M | ||
| Q3 24 | $-4.7M | $7.5M | ||
| Q2 24 | $1.4M | $6.5M | ||
| Q1 24 | $-8.6M | $1.5M |
| Q4 25 | — | $-17.4M | ||
| Q3 25 | — | $1.8M | ||
| Q2 25 | — | $1.6M | ||
| Q1 25 | — | $-2.4M | ||
| Q4 24 | — | $-3.8M | ||
| Q3 24 | — | $5.9M | ||
| Q2 24 | — | $5.1M | ||
| Q1 24 | — | $-923.0K |
| Q4 25 | — | -31.5% | ||
| Q3 25 | — | 3.1% | ||
| Q2 25 | — | 3.0% | ||
| Q1 25 | — | -5.1% | ||
| Q4 24 | — | -8.2% | ||
| Q3 24 | — | 12.8% | ||
| Q2 24 | — | 10.4% | ||
| Q1 24 | — | -2.1% |
| Q4 25 | — | 31.9% | ||
| Q3 25 | — | 9.0% | ||
| Q2 25 | — | 4.3% | ||
| Q1 25 | — | 4.8% | ||
| Q4 24 | — | 2.7% | ||
| Q3 24 | — | 3.3% | ||
| Q2 24 | — | 2.9% | ||
| Q1 24 | — | 5.5% |
| Q4 25 | — | 0.11× | ||
| Q3 25 | -0.04× | 1.96× | ||
| Q2 25 | -0.02× | 0.92× | ||
| Q1 25 | — | -0.04× | ||
| Q4 24 | -15.65× | — | ||
| Q3 24 | — | 2.50× | ||
| Q2 24 | — | 1.73× | ||
| Q1 24 | — | 0.64× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
DOMH
| Chief Operating Decision Maker | $30.1M | 100% |
| Commissions | $458.0K | 2% |
LWAY
| Drinkable Kefirotherthan Pro Bugs | $47.8M | 86% |
| Cheese | $4.7M | 8% |
| Cream And Other | $1.7M | 3% |
| Other | $1.2M | 2% |
