vs
Side-by-side financial comparison of DOMO, INC. (DOMO) and Ramaco Resources, Inc. (METC). Click either name above to swap in a different company.
Ramaco Resources, Inc. is the larger business by last-quarter revenue ($121.0M vs $79.4M, roughly 1.5× DOMO, INC.). Ramaco Resources, Inc. runs the higher net margin — -11.0% vs -13.1%, a 2.1% gap on every dollar of revenue. On growth, DOMO, INC. posted the faster year-over-year revenue change (-0.5% vs -27.7%). DOMO, INC. produced more free cash flow last quarter ($1.1M vs $-17.5M). Over the past eight quarters, DOMO, INC.'s revenue compounded faster (-0.5% CAGR vs -22.7%).
Domo, Inc. is an American cloud software company based in American Fork, Utah, United States. It specializes in artificial intelligence, business intelligence, and data visualization and is designed to provide real-time access to business data for decision makers across the company with minimal IT involvement. It is a Software-as-a-Service (SaaS) venture.
Ramaco Resources, Inc. is a U.S.-based mining company focused on high-grade metallurgical coal production. It operates mining assets across the Appalachian region, supplying products to global steel manufacturing and industrial clients, with core operations centered on sustainable low-cost metallurgical coal extraction and distribution.
DOMO vs METC — Head-to-Head
Income Statement — Q3 FY2026 vs Q3 FY2025
| Metric | | |
|---|---|---|
| Revenue | $79.4M | $121.0M |
| Net Profit | $-10.4M | $-13.3M |
| Gross Margin | 74.2% | 15.8% |
| Operating Margin | -8.7% | -12.0% |
| Net Margin | -13.1% | -11.0% |
| Revenue YoY | -0.5% | -27.7% |
| Net Profit YoY | 44.6% | -5468.2% |
| EPS (diluted) | $-0.25 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $79.4M | — | ||
| Q3 25 | $79.7M | $121.0M | ||
| Q2 25 | $80.1M | $153.0M | ||
| Q1 25 | $78.8M | $134.7M | ||
| Q4 24 | $79.8M | $170.9M | ||
| Q3 24 | $78.4M | $167.4M | ||
| Q2 24 | $80.1M | $155.3M | ||
| Q1 24 | $80.2M | $172.7M |
| Q4 25 | $-10.4M | — | ||
| Q3 25 | $-22.9M | $-13.3M | ||
| Q2 25 | $-18.1M | $-14.0M | ||
| Q1 25 | $-17.7M | $-9.5M | ||
| Q4 24 | $-18.8M | $3.9M | ||
| Q3 24 | $-19.5M | $-239.0K | ||
| Q2 24 | $-26.0M | $5.5M | ||
| Q1 24 | $-18.7M | $2.0M |
| Q4 25 | 74.2% | — | ||
| Q3 25 | 74.8% | 15.8% | ||
| Q2 25 | 74.2% | 12.3% | ||
| Q1 25 | 74.4% | 15.2% | ||
| Q4 24 | 75.0% | 20.4% | ||
| Q3 24 | 74.3% | 19.5% | ||
| Q2 24 | 74.1% | 21.0% | ||
| Q1 24 | 76.3% | 19.1% |
| Q4 25 | -8.7% | — | ||
| Q3 25 | -9.1% | -12.0% | ||
| Q2 25 | -17.9% | -9.1% | ||
| Q1 25 | -15.6% | -8.9% | ||
| Q4 24 | -13.9% | 3.7% | ||
| Q3 24 | -18.5% | 1.0% | ||
| Q2 24 | -26.8% | 3.5% | ||
| Q1 24 | -16.6% | 1.9% |
| Q4 25 | -13.1% | — | ||
| Q3 25 | -28.8% | -11.0% | ||
| Q2 25 | -22.5% | -9.1% | ||
| Q1 25 | -22.4% | -7.0% | ||
| Q4 24 | -23.5% | 2.3% | ||
| Q3 24 | -24.9% | -0.1% | ||
| Q2 24 | -32.5% | 3.6% | ||
| Q1 24 | -23.3% | 1.2% |
| Q4 25 | $-0.25 | — | ||
| Q3 25 | $-0.56 | — | ||
| Q2 25 | $-0.45 | — | ||
| Q1 25 | $-0.45 | — | ||
| Q4 24 | $-0.48 | $0.06 | ||
| Q3 24 | $-0.51 | $-0.03 | ||
| Q2 24 | $-0.69 | $0.08 | ||
| Q1 24 | $-0.51 | $0.00 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $193.8M |
| Total DebtLower is stronger | $124.2M | $116.3M |
| Stockholders' EquityBook value | $-191.9M | $526.9M |
| Total Assets | $201.6M | $849.7M |
| Debt / EquityLower = less leverage | — | 0.22× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | — | ||
| Q3 25 | — | $193.8M | ||
| Q2 25 | $47.2M | $28.1M | ||
| Q1 25 | $45.3M | $43.5M | ||
| Q4 24 | — | $33.0M | ||
| Q3 24 | — | $22.9M | ||
| Q2 24 | $61.2M | $27.6M | ||
| Q1 24 | $60.9M | $30.5M |
| Q4 25 | $124.2M | — | ||
| Q3 25 | $121.9M | $116.3M | ||
| Q2 25 | $119.7M | — | ||
| Q1 25 | $117.7M | — | ||
| Q4 24 | $115.6M | $88.2M | ||
| Q3 24 | $115.2M | — | ||
| Q2 24 | $114.1M | — | ||
| Q1 24 | $113.5M | — |
| Q4 25 | $-191.9M | — | ||
| Q3 25 | $-191.5M | $526.9M | ||
| Q2 25 | $-178.7M | $347.4M | ||
| Q1 25 | $-177.2M | $355.2M | ||
| Q4 24 | $-171.2M | $362.8M | ||
| Q3 24 | $-166.4M | $361.8M | ||
| Q2 24 | $-163.5M | $366.1M | ||
| Q1 24 | $-153.5M | $372.3M |
| Q4 25 | $201.6M | — | ||
| Q3 25 | $195.7M | $849.7M | ||
| Q2 25 | $189.7M | $674.6M | ||
| Q1 25 | $214.3M | $685.7M | ||
| Q4 24 | $190.2M | $674.7M | ||
| Q3 24 | $197.8M | $645.4M | ||
| Q2 24 | $204.4M | $659.2M | ||
| Q1 24 | $225.7M | $674.0M |
| Q4 25 | — | — | ||
| Q3 25 | — | 0.22× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.24× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $3.4M | $-1.4M |
| Free Cash FlowOCF − Capex | $1.1M | $-17.5M |
| FCF MarginFCF / Revenue | 1.4% | -14.5% |
| Capex IntensityCapex / Revenue | 2.9% | 13.3% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $9.9M | $-24.7M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $3.4M | — | ||
| Q3 25 | $3.4M | $-1.4M | ||
| Q2 25 | $4.0M | $-4.3M | ||
| Q1 25 | $8.9M | $26.0M | ||
| Q4 24 | $-13.7M | $15.7M | ||
| Q3 24 | $-6.2M | $37.4M | ||
| Q2 24 | $1.9M | $34.4M | ||
| Q1 24 | $5.4M | $25.2M |
| Q4 25 | $1.1M | — | ||
| Q3 25 | $1.0M | $-17.5M | ||
| Q2 25 | $1.0M | $-19.8M | ||
| Q1 25 | $6.7M | $7.6M | ||
| Q4 24 | $-16.2M | $5.1M | ||
| Q3 24 | $-8.4M | $25.6M | ||
| Q2 24 | $-625.0K | $20.3M | ||
| Q1 24 | $2.9M | $6.5M |
| Q4 25 | 1.4% | — | ||
| Q3 25 | 1.3% | -14.5% | ||
| Q2 25 | 1.3% | -13.0% | ||
| Q1 25 | 8.5% | 5.6% | ||
| Q4 24 | -20.3% | 3.0% | ||
| Q3 24 | -10.7% | 15.3% | ||
| Q2 24 | -0.8% | 13.1% | ||
| Q1 24 | 3.6% | 3.7% |
| Q4 25 | 2.9% | — | ||
| Q3 25 | 2.9% | 13.3% | ||
| Q2 25 | 3.7% | 10.2% | ||
| Q1 25 | 2.8% | 13.7% | ||
| Q4 24 | 3.2% | 6.2% | ||
| Q3 24 | 2.8% | 7.0% | ||
| Q2 24 | 3.2% | 9.1% | ||
| Q1 24 | 3.1% | 10.8% |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 4.06× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 6.21× | ||
| Q1 24 | — | 12.40× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
DOMO
| Subscription | $71.9M | 91% |
| Professional Servicesand Other | $7.5M | 9% |
METC
| Export Coal Revenues | $73.0M | 60% |
| Domestic Coal Revenues | $48.0M | 40% |
