vs
Side-by-side financial comparison of DOMO, INC. (DOMO) and Nerdy Inc. (NRDY). Click either name above to swap in a different company.
DOMO, INC. is the larger business by last-quarter revenue ($79.4M vs $49.1M, roughly 1.6× Nerdy Inc.). DOMO, INC. runs the higher net margin — -13.1% vs -18.8%, a 5.7% gap on every dollar of revenue. On growth, Nerdy Inc. posted the faster year-over-year revenue change (2.3% vs -0.5%). DOMO, INC. produced more free cash flow last quarter ($1.1M vs $-4.3M). Over the past eight quarters, DOMO, INC.'s revenue compounded faster (-0.5% CAGR vs -4.4%).
Domo, Inc. is an American cloud software company based in American Fork, Utah, United States. It specializes in artificial intelligence, business intelligence, and data visualization and is designed to provide real-time access to business data for decision makers across the company with minimal IT involvement. It is a Software-as-a-Service (SaaS) venture.
Nerdy Inc. is a leading U.S.-based edtech firm best known for operating the Varsity Tutors platform, offering live one-on-one tutoring, on-demand courses, test prep resources, and skill-building content. It serves K-12 students, higher ed learners, and working professionals across hundreds of academic and professional subject areas.
DOMO vs NRDY — Head-to-Head
Income Statement — Q3 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $79.4M | $49.1M |
| Net Profit | $-10.4M | $-9.2M |
| Gross Margin | 74.2% | 51.0% |
| Operating Margin | -8.7% | -28.3% |
| Net Margin | -13.1% | -18.8% |
| Revenue YoY | -0.5% | 2.3% |
| Net Profit YoY | 44.6% | 8.9% |
| EPS (diluted) | $-0.25 | $-0.07 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $79.4M | $49.1M | ||
| Q3 25 | $79.7M | $37.0M | ||
| Q2 25 | $80.1M | $45.3M | ||
| Q1 25 | $78.8M | $47.6M | ||
| Q4 24 | $79.8M | $48.0M | ||
| Q3 24 | $78.4M | $37.5M | ||
| Q2 24 | $80.1M | $51.0M | ||
| Q1 24 | $80.2M | $53.7M |
| Q4 25 | $-10.4M | $-9.2M | ||
| Q3 25 | $-22.9M | $-12.3M | ||
| Q2 25 | $-18.1M | $-7.9M | ||
| Q1 25 | $-17.7M | $-10.5M | ||
| Q4 24 | $-18.8M | $-10.1M | ||
| Q3 24 | $-19.5M | $-15.9M | ||
| Q2 24 | $-26.0M | $-9.1M | ||
| Q1 24 | $-18.7M | $-7.4M |
| Q4 25 | 74.2% | 51.0% | ||
| Q3 25 | 74.8% | 62.9% | ||
| Q2 25 | 74.2% | 61.5% | ||
| Q1 25 | 74.4% | 58.0% | ||
| Q4 24 | 75.0% | 66.6% | ||
| Q3 24 | 74.3% | 70.5% | ||
| Q2 24 | 74.1% | 65.7% | ||
| Q1 24 | 76.3% | 68.0% |
| Q4 25 | -8.7% | -28.3% | ||
| Q3 25 | -9.1% | -51.5% | ||
| Q2 25 | -17.9% | -27.1% | ||
| Q1 25 | -15.6% | -34.8% | ||
| Q4 24 | -13.9% | -34.0% | ||
| Q3 24 | -18.5% | -68.5% | ||
| Q2 24 | -26.8% | -29.9% | ||
| Q1 24 | -16.6% | -23.9% |
| Q4 25 | -13.1% | -18.8% | ||
| Q3 25 | -28.8% | -33.2% | ||
| Q2 25 | -22.5% | -17.4% | ||
| Q1 25 | -22.4% | -22.1% | ||
| Q4 24 | -23.5% | -21.1% | ||
| Q3 24 | -24.9% | -42.4% | ||
| Q2 24 | -32.5% | -17.8% | ||
| Q1 24 | -23.3% | -13.9% |
| Q4 25 | $-0.25 | $-0.07 | ||
| Q3 25 | $-0.56 | $-0.10 | ||
| Q2 25 | $-0.45 | $-0.07 | ||
| Q1 25 | $-0.45 | $-0.09 | ||
| Q4 24 | $-0.48 | $-0.09 | ||
| Q3 24 | $-0.51 | $-0.14 | ||
| Q2 24 | $-0.69 | $-0.08 | ||
| Q1 24 | $-0.51 | $-0.07 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $47.9M |
| Total DebtLower is stronger | $124.2M | — |
| Stockholders' EquityBook value | $-191.9M | $19.0M |
| Total Assets | $201.6M | $76.2M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $47.9M | ||
| Q3 25 | — | $32.7M | ||
| Q2 25 | $47.2M | $36.7M | ||
| Q1 25 | $45.3M | $44.9M | ||
| Q4 24 | — | $52.5M | ||
| Q3 24 | — | $65.0M | ||
| Q2 24 | $61.2M | $69.8M | ||
| Q1 24 | $60.9M | $77.0M |
| Q4 25 | $124.2M | — | ||
| Q3 25 | $121.9M | — | ||
| Q2 25 | $119.7M | — | ||
| Q1 25 | $117.7M | — | ||
| Q4 24 | $115.6M | — | ||
| Q3 24 | $115.2M | — | ||
| Q2 24 | $114.1M | — | ||
| Q1 24 | $113.5M | — |
| Q4 25 | $-191.9M | $19.0M | ||
| Q3 25 | $-191.5M | $24.3M | ||
| Q2 25 | $-178.7M | $31.8M | ||
| Q1 25 | $-177.2M | $34.4M | ||
| Q4 24 | $-171.2M | $39.5M | ||
| Q3 24 | $-166.4M | $43.3M | ||
| Q2 24 | $-163.5M | $52.2M | ||
| Q1 24 | $-153.5M | $52.8M |
| Q4 25 | $201.6M | $76.2M | ||
| Q3 25 | $195.7M | $70.4M | ||
| Q2 25 | $189.7M | $73.7M | ||
| Q1 25 | $214.3M | $83.0M | ||
| Q4 24 | $190.2M | $92.5M | ||
| Q3 24 | $197.8M | $106.8M | ||
| Q2 24 | $204.4M | $111.3M | ||
| Q1 24 | $225.7M | $121.3M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $3.4M | $-2.9M |
| Free Cash FlowOCF − Capex | $1.1M | $-4.3M |
| FCF MarginFCF / Revenue | 1.4% | -8.7% |
| Capex IntensityCapex / Revenue | 2.9% | 2.7% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $9.9M | $-24.2M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $3.4M | $-2.9M | ||
| Q3 25 | $3.4M | $-2.4M | ||
| Q2 25 | $4.0M | $-7.0M | ||
| Q1 25 | $8.9M | $-6.4M | ||
| Q4 24 | $-13.7M | $-11.3M | ||
| Q3 24 | $-6.2M | $-3.1M | ||
| Q2 24 | $1.9M | $-5.6M | ||
| Q1 24 | $5.4M | $4.4M |
| Q4 25 | $1.1M | $-4.3M | ||
| Q3 25 | $1.0M | $-4.1M | ||
| Q2 25 | $1.0M | $-8.2M | ||
| Q1 25 | $6.7M | $-7.6M | ||
| Q4 24 | $-16.2M | $-12.5M | ||
| Q3 24 | $-8.4M | $-5.0M | ||
| Q2 24 | $-625.0K | $-7.1M | ||
| Q1 24 | $2.9M | $2.1M |
| Q4 25 | 1.4% | -8.7% | ||
| Q3 25 | 1.3% | -11.2% | ||
| Q2 25 | 1.3% | -18.1% | ||
| Q1 25 | 8.5% | -16.0% | ||
| Q4 24 | -20.3% | -26.0% | ||
| Q3 24 | -10.7% | -13.3% | ||
| Q2 24 | -0.8% | -14.0% | ||
| Q1 24 | 3.6% | 4.0% |
| Q4 25 | 2.9% | 2.7% | ||
| Q3 25 | 2.9% | 4.6% | ||
| Q2 25 | 3.7% | 2.6% | ||
| Q1 25 | 2.8% | 2.5% | ||
| Q4 24 | 3.2% | 2.4% | ||
| Q3 24 | 2.8% | 5.2% | ||
| Q2 24 | 3.2% | 3.0% | ||
| Q1 24 | 3.1% | 4.1% |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
DOMO
| Subscription | $71.9M | 91% |
| Professional Servicesand Other | $7.5M | 9% |
NRDY
Segment breakdown not available.
