vs
Side-by-side financial comparison of Legacy Education Inc. (LGCY) and Nerdy Inc. (NRDY). Click either name above to swap in a different company.
Nerdy Inc. is the larger business by last-quarter revenue ($49.1M vs $19.2M, roughly 2.6× Legacy Education Inc.). Legacy Education Inc. runs the higher net margin — 10.6% vs -18.8%, a 29.5% gap on every dollar of revenue. On growth, Legacy Education Inc. posted the faster year-over-year revenue change (40.7% vs 2.3%). Legacy Education Inc. produced more free cash flow last quarter ($512.7K vs $-4.3M).
Legacy Education Inc. is a professional educational service provider focused on financial literacy, real estate investment, entrepreneurship, and personal wealth management training programs. It mainly serves individual learners across North America, Europe and select Asia-Pacific markets, offering both in-person workshops and online digital courses to help users build practical financial and business skills.
Nerdy Inc. is a leading U.S.-based edtech firm best known for operating the Varsity Tutors platform, offering live one-on-one tutoring, on-demand courses, test prep resources, and skill-building content. It serves K-12 students, higher ed learners, and working professionals across hundreds of academic and professional subject areas.
LGCY vs NRDY — Head-to-Head
Income Statement — Q2 2026 vs Q4 2025
| Metric | | |
|---|---|---|
| Revenue | $19.2M | $49.1M |
| Net Profit | $2.0M | $-9.2M |
| Gross Margin | — | 51.0% |
| Operating Margin | 13.3% | -28.3% |
| Net Margin | 10.6% | -18.8% |
| Revenue YoY | 40.7% | 2.3% |
| Net Profit YoY | 46.0% | 8.9% |
| EPS (diluted) | $0.15 | $-0.07 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $19.2M | $49.1M | ||
| Q3 25 | $19.4M | $37.0M | ||
| Q2 25 | $18.0M | $45.3M | ||
| Q1 25 | $18.6M | $47.6M | ||
| Q4 24 | $13.6M | $48.0M | ||
| Q3 24 | $14.0M | $37.5M | ||
| Q2 24 | — | $51.0M | ||
| Q1 24 | — | $53.7M |
| Q4 25 | $2.0M | $-9.2M | ||
| Q3 25 | $2.2M | $-12.3M | ||
| Q2 25 | $1.2M | $-7.9M | ||
| Q1 25 | $2.8M | $-10.5M | ||
| Q4 24 | $1.4M | $-10.1M | ||
| Q3 24 | $2.1M | $-15.9M | ||
| Q2 24 | — | $-9.1M | ||
| Q1 24 | — | $-7.4M |
| Q4 25 | — | 51.0% | ||
| Q3 25 | — | 62.9% | ||
| Q2 25 | — | 61.5% | ||
| Q1 25 | — | 58.0% | ||
| Q4 24 | — | 66.6% | ||
| Q3 24 | — | 70.5% | ||
| Q2 24 | — | 65.7% | ||
| Q1 24 | — | 68.0% |
| Q4 25 | 13.3% | -28.3% | ||
| Q3 25 | 13.9% | -51.5% | ||
| Q2 25 | 11.1% | -27.1% | ||
| Q1 25 | 19.7% | -34.8% | ||
| Q4 24 | 12.2% | -34.0% | ||
| Q3 24 | 19.1% | -68.5% | ||
| Q2 24 | — | -29.9% | ||
| Q1 24 | — | -23.9% |
| Q4 25 | 10.6% | -18.8% | ||
| Q3 25 | 11.3% | -33.2% | ||
| Q2 25 | 6.8% | -17.4% | ||
| Q1 25 | 15.2% | -22.1% | ||
| Q4 24 | 10.3% | -21.1% | ||
| Q3 24 | 14.9% | -42.4% | ||
| Q2 24 | — | -17.8% | ||
| Q1 24 | — | -13.9% |
| Q4 25 | $0.15 | $-0.07 | ||
| Q3 25 | $0.16 | $-0.10 | ||
| Q2 25 | $0.07 | $-0.07 | ||
| Q1 25 | $0.21 | $-0.09 | ||
| Q4 24 | $0.10 | $-0.09 | ||
| Q3 24 | $0.21 | $-0.14 | ||
| Q2 24 | — | $-0.08 | ||
| Q1 24 | — | $-0.07 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $21.1M | $47.9M |
| Total DebtLower is stronger | $660.3K | — |
| Stockholders' EquityBook value | $46.1M | $19.0M |
| Total Assets | $73.1M | $76.2M |
| Debt / EquityLower = less leverage | 0.01× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $21.1M | $47.9M | ||
| Q3 25 | $20.6M | $32.7M | ||
| Q2 25 | $20.3M | $36.7M | ||
| Q1 25 | $17.3M | $44.9M | ||
| Q4 24 | $16.9M | $52.5M | ||
| Q3 24 | $21.5M | $65.0M | ||
| Q2 24 | — | $69.8M | ||
| Q1 24 | — | $77.0M |
| Q4 25 | $660.3K | — | ||
| Q3 25 | $776.9K | — | ||
| Q2 25 | $1.4M | — | ||
| Q1 25 | $1.0M | — | ||
| Q4 24 | $1.1M | — | ||
| Q3 24 | $758.2K | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $46.1M | $19.0M | ||
| Q3 25 | $43.7M | $24.3M | ||
| Q2 25 | $41.0M | $31.8M | ||
| Q1 25 | $39.3M | $34.4M | ||
| Q4 24 | $36.4M | $39.5M | ||
| Q3 24 | $32.6M | $43.3M | ||
| Q2 24 | — | $52.2M | ||
| Q1 24 | — | $52.8M |
| Q4 25 | $73.1M | $76.2M | ||
| Q3 25 | $72.1M | $70.4M | ||
| Q2 25 | $69.2M | $73.7M | ||
| Q1 25 | $67.1M | $83.0M | ||
| Q4 24 | $62.1M | $92.5M | ||
| Q3 24 | $50.6M | $106.8M | ||
| Q2 24 | — | $111.3M | ||
| Q1 24 | — | $121.3M |
| Q4 25 | 0.01× | — | ||
| Q3 25 | 0.02× | — | ||
| Q2 25 | 0.03× | — | ||
| Q1 25 | 0.03× | — | ||
| Q4 24 | 0.03× | — | ||
| Q3 24 | 0.02× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $1.1M | $-2.9M |
| Free Cash FlowOCF − Capex | $512.7K | $-4.3M |
| FCF MarginFCF / Revenue | 2.7% | -8.7% |
| Capex IntensityCapex / Revenue | 2.8% | 2.7% |
| Cash ConversionOCF / Net Profit | 0.52× | — |
| TTM Free Cash FlowTrailing 4 quarters | $4.8M | $-24.2M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $1.1M | $-2.9M | ||
| Q3 25 | $1.1M | $-2.4M | ||
| Q2 25 | $3.0M | $-7.0M | ||
| Q1 25 | $918.7K | $-6.4M | ||
| Q4 24 | $659.0K | $-11.3M | ||
| Q3 24 | $3.2M | $-3.1M | ||
| Q2 24 | — | $-5.6M | ||
| Q1 24 | — | $4.4M |
| Q4 25 | $512.7K | $-4.3M | ||
| Q3 25 | $809.7K | $-4.1M | ||
| Q2 25 | $2.9M | $-8.2M | ||
| Q1 25 | $596.6K | $-7.6M | ||
| Q4 24 | $466.8K | $-12.5M | ||
| Q3 24 | $2.9M | $-5.0M | ||
| Q2 24 | — | $-7.1M | ||
| Q1 24 | — | $2.1M |
| Q4 25 | 2.7% | -8.7% | ||
| Q3 25 | 4.2% | -11.2% | ||
| Q2 25 | 16.2% | -18.1% | ||
| Q1 25 | 3.2% | -16.0% | ||
| Q4 24 | 3.4% | -26.0% | ||
| Q3 24 | 21.1% | -13.3% | ||
| Q2 24 | — | -14.0% | ||
| Q1 24 | — | 4.0% |
| Q4 25 | 2.8% | 2.7% | ||
| Q3 25 | 1.3% | 4.6% | ||
| Q2 25 | 0.5% | 2.6% | ||
| Q1 25 | 1.7% | 2.5% | ||
| Q4 24 | 1.4% | 2.4% | ||
| Q3 24 | 1.7% | 5.2% | ||
| Q2 24 | — | 3.0% | ||
| Q1 24 | — | 4.1% |
| Q4 25 | 0.52× | — | ||
| Q3 25 | 0.48× | — | ||
| Q2 25 | 2.45× | — | ||
| Q1 25 | 0.33× | — | ||
| Q4 24 | 0.47× | — | ||
| Q3 24 | 1.52× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
