vs
Side-by-side financial comparison of DOMO, INC. (DOMO) and OLAPLEX HOLDINGS, INC. (OLPX). Click either name above to swap in a different company.
OLAPLEX HOLDINGS, INC. is the larger business by last-quarter revenue ($105.1M vs $79.4M, roughly 1.3× DOMO, INC.). OLAPLEX HOLDINGS, INC. runs the higher net margin — -12.5% vs -13.1%, a 0.6% gap on every dollar of revenue. On growth, OLAPLEX HOLDINGS, INC. posted the faster year-over-year revenue change (4.3% vs -0.5%). OLAPLEX HOLDINGS, INC. produced more free cash flow last quarter ($32.6M vs $1.1M). Over the past eight quarters, OLAPLEX HOLDINGS, INC.'s revenue compounded faster (3.1% CAGR vs -0.5%).
Domo, Inc. is an American cloud software company based in American Fork, Utah, United States. It specializes in artificial intelligence, business intelligence, and data visualization and is designed to provide real-time access to business data for decision makers across the company with minimal IT involvement. It is a Software-as-a-Service (SaaS) venture.
Olaplex Holdings, Inc. is a specialty beauty company developing and selling patented bond-repair hair care products. It runs three core segments: professional salon distribution, direct-to-consumer sales, and third-party retail, serving customers across North America, Europe, and Asia-Pacific with products that repair and protect damaged hair.
DOMO vs OLPX — Head-to-Head
Income Statement — Q3 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $79.4M | $105.1M |
| Net Profit | $-10.4M | $-13.1M |
| Gross Margin | 74.2% | 68.0% |
| Operating Margin | -8.7% | -4.3% |
| Net Margin | -13.1% | -12.5% |
| Revenue YoY | -0.5% | 4.3% |
| Net Profit YoY | 44.6% | -48.9% |
| EPS (diluted) | $-0.25 | $-0.02 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $79.4M | $105.1M | ||
| Q3 25 | $79.7M | $114.6M | ||
| Q2 25 | $80.1M | $106.3M | ||
| Q1 25 | $78.8M | $97.0M | ||
| Q4 24 | $79.8M | $100.7M | ||
| Q3 24 | $78.4M | $119.1M | ||
| Q2 24 | $80.1M | $103.9M | ||
| Q1 24 | $80.2M | $98.9M |
| Q4 25 | $-10.4M | $-13.1M | ||
| Q3 25 | $-22.9M | $11.1M | ||
| Q2 25 | $-18.1M | $-7.7M | ||
| Q1 25 | $-17.7M | $465.0K | ||
| Q4 24 | $-18.8M | $-8.8M | ||
| Q3 24 | $-19.5M | $14.8M | ||
| Q2 24 | $-26.0M | $5.8M | ||
| Q1 24 | $-18.7M | $7.7M |
| Q4 25 | 74.2% | 68.0% | ||
| Q3 25 | 74.8% | 69.1% | ||
| Q2 25 | 74.2% | 71.2% | ||
| Q1 25 | 74.4% | 69.5% | ||
| Q4 24 | 75.0% | 66.3% | ||
| Q3 24 | 74.3% | 68.6% | ||
| Q2 24 | 74.1% | 69.7% | ||
| Q1 24 | 76.3% | 72.1% |
| Q4 25 | -8.7% | -4.3% | ||
| Q3 25 | -9.1% | 3.7% | ||
| Q2 25 | -17.9% | -1.1% | ||
| Q1 25 | -15.6% | 8.7% | ||
| Q4 24 | -13.9% | 3.0% | ||
| Q3 24 | -18.5% | 23.5% | ||
| Q2 24 | -26.8% | 15.7% | ||
| Q1 24 | -16.6% | 19.8% |
| Q4 25 | -13.1% | -12.5% | ||
| Q3 25 | -28.8% | 9.7% | ||
| Q2 25 | -22.5% | -7.3% | ||
| Q1 25 | -22.4% | 0.5% | ||
| Q4 24 | -23.5% | -8.7% | ||
| Q3 24 | -24.9% | 12.4% | ||
| Q2 24 | -32.5% | 5.6% | ||
| Q1 24 | -23.3% | 7.8% |
| Q4 25 | $-0.25 | $-0.02 | ||
| Q3 25 | $-0.56 | $0.02 | ||
| Q2 25 | $-0.45 | $-0.01 | ||
| Q1 25 | $-0.45 | $0.00 | ||
| Q4 24 | $-0.48 | $-0.01 | ||
| Q3 24 | $-0.51 | $0.02 | ||
| Q2 24 | $-0.69 | $0.01 | ||
| Q1 24 | $-0.51 | $0.01 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $318.7M |
| Total DebtLower is stronger | $124.2M | $352.3M |
| Stockholders' EquityBook value | $-191.9M | $879.4M |
| Total Assets | $201.6M | $1.5B |
| Debt / EquityLower = less leverage | — | 0.40× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $318.7M | ||
| Q3 25 | — | $286.4M | ||
| Q2 25 | $47.2M | $289.3M | ||
| Q1 25 | $45.3M | $580.9M | ||
| Q4 24 | — | $586.0M | ||
| Q3 24 | — | $538.8M | ||
| Q2 24 | $61.2M | $507.9M | ||
| Q1 24 | $60.9M | $507.5M |
| Q4 25 | $124.2M | $352.3M | ||
| Q3 25 | $121.9M | $352.1M | ||
| Q2 25 | $119.7M | $351.9M | ||
| Q1 25 | $117.7M | $649.1M | ||
| Q4 24 | $115.6M | $650.5M | ||
| Q3 24 | $115.2M | $651.8M | ||
| Q2 24 | $114.1M | $653.1M | ||
| Q1 24 | $113.5M | $654.4M |
| Q4 25 | $-191.9M | $879.4M | ||
| Q3 25 | $-191.5M | $888.7M | ||
| Q2 25 | $-178.7M | $874.2M | ||
| Q1 25 | $-177.2M | $878.3M | ||
| Q4 24 | $-171.2M | $874.4M | ||
| Q3 24 | $-166.4M | $879.7M | ||
| Q2 24 | $-163.5M | $863.3M | ||
| Q1 24 | $-153.5M | $855.7M |
| Q4 25 | $201.6M | $1.5B | ||
| Q3 25 | $195.7M | $1.5B | ||
| Q2 25 | $189.7M | $1.5B | ||
| Q1 25 | $214.3M | $1.8B | ||
| Q4 24 | $190.2M | $1.8B | ||
| Q3 24 | $197.8M | $1.8B | ||
| Q2 24 | $204.4M | $1.8B | ||
| Q1 24 | $225.7M | $1.8B |
| Q4 25 | — | 0.40× | ||
| Q3 25 | — | 0.40× | ||
| Q2 25 | — | 0.40× | ||
| Q1 25 | — | 0.74× | ||
| Q4 24 | — | 0.74× | ||
| Q3 24 | — | 0.74× | ||
| Q2 24 | — | 0.76× | ||
| Q1 24 | — | 0.76× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $3.4M | $32.7M |
| Free Cash FlowOCF − Capex | $1.1M | $32.6M |
| FCF MarginFCF / Revenue | 1.4% | 31.0% |
| Capex IntensityCapex / Revenue | 2.9% | 0.1% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $9.9M | $58.3M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $3.4M | $32.7M | ||
| Q3 25 | $3.4M | $8.0M | ||
| Q2 25 | $4.0M | $20.9M | ||
| Q1 25 | $8.9M | $-2.9M | ||
| Q4 24 | $-13.7M | $49.7M | ||
| Q3 24 | $-6.2M | $33.5M | ||
| Q2 24 | $1.9M | $16.2M | ||
| Q1 24 | $5.4M | $43.7M |
| Q4 25 | $1.1M | $32.6M | ||
| Q3 25 | $1.0M | $7.9M | ||
| Q2 25 | $1.0M | $20.8M | ||
| Q1 25 | $6.7M | $-3.0M | ||
| Q4 24 | $-16.2M | $49.2M | ||
| Q3 24 | $-8.4M | $33.3M | ||
| Q2 24 | $-625.0K | $16.1M | ||
| Q1 24 | $2.9M | $43.3M |
| Q4 25 | 1.4% | 31.0% | ||
| Q3 25 | 1.3% | 6.9% | ||
| Q2 25 | 1.3% | 19.6% | ||
| Q1 25 | 8.5% | -3.1% | ||
| Q4 24 | -20.3% | 48.9% | ||
| Q3 24 | -10.7% | 28.0% | ||
| Q2 24 | -0.8% | 15.5% | ||
| Q1 24 | 3.6% | 43.7% |
| Q4 25 | 2.9% | 0.1% | ||
| Q3 25 | 2.9% | 0.1% | ||
| Q2 25 | 3.7% | 0.1% | ||
| Q1 25 | 2.8% | 0.0% | ||
| Q4 24 | 3.2% | 0.4% | ||
| Q3 24 | 2.8% | 0.1% | ||
| Q2 24 | 3.2% | 0.1% | ||
| Q1 24 | 3.1% | 0.5% |
| Q4 25 | — | — | ||
| Q3 25 | — | 0.72× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | -6.27× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 2.26× | ||
| Q2 24 | — | 2.81× | ||
| Q1 24 | — | 5.64× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
DOMO
| Subscription | $71.9M | 91% |
| Professional Servicesand Other | $7.5M | 9% |
OLPX
| Sales Channel Directly To Consumer | $43.6M | 42% |
| Sales Channel Through Intermediary Professional | $36.8M | 35% |
| Sales Channel Through Intermediary Specialty Retail | $24.7M | 23% |
