vs
Side-by-side financial comparison of DOMO, INC. (DOMO) and OPAL Fuels Inc. (OPAL). Click either name above to swap in a different company.
OPAL Fuels Inc. is the larger business by last-quarter revenue ($88.4M vs $79.4M, roughly 1.1× DOMO, INC.). OPAL Fuels Inc. runs the higher net margin — 18.3% vs -13.1%, a 31.4% gap on every dollar of revenue. On growth, OPAL Fuels Inc. posted the faster year-over-year revenue change (18.7% vs -0.5%). DOMO, INC. produced more free cash flow last quarter ($1.1M vs $-13.4M). Over the past eight quarters, OPAL Fuels Inc.'s revenue compounded faster (17.6% CAGR vs -0.5%).
Domo, Inc. is an American cloud software company based in American Fork, Utah, United States. It specializes in artificial intelligence, business intelligence, and data visualization and is designed to provide real-time access to business data for decision makers across the company with minimal IT involvement. It is a Software-as-a-Service (SaaS) venture.
OPAL Fuels Inc. is a North American energy company focused on producing and distributing low-carbon renewable natural gas (RNG). It captures methane from landfills, dairy operations and other organic waste streams to produce RNG, which is mainly supplied to heavy-duty transportation fleets, commercial logistics operators and public transport entities to help reduce their greenhouse gas emissions.
DOMO vs OPAL — Head-to-Head
Income Statement — Q3 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $79.4M | $88.4M |
| Net Profit | $-10.4M | $16.2M |
| Gross Margin | 74.2% | — |
| Operating Margin | -8.7% | 7.5% |
| Net Margin | -13.1% | 18.3% |
| Revenue YoY | -0.5% | 18.7% |
| Net Profit YoY | 44.6% | 401.5% |
| EPS (diluted) | $-0.25 | $0.08 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $79.4M | $88.4M | ||
| Q3 25 | $79.7M | $77.9M | ||
| Q2 25 | $80.1M | $77.4M | ||
| Q1 25 | $78.8M | $83.0M | ||
| Q4 24 | $79.8M | $74.5M | ||
| Q3 24 | $78.4M | $82.6M | ||
| Q2 24 | $80.1M | $69.8M | ||
| Q1 24 | $80.2M | $64.0M |
| Q4 25 | $-10.4M | $16.2M | ||
| Q3 25 | $-22.9M | $11.4M | ||
| Q2 25 | $-18.1M | $7.6M | ||
| Q1 25 | $-17.7M | $1.3M | ||
| Q4 24 | $-18.8M | $-5.4M | ||
| Q3 24 | $-19.5M | $17.1M | ||
| Q2 24 | $-26.0M | $1.9M | ||
| Q1 24 | $-18.7M | $677.0K |
| Q4 25 | 74.2% | — | ||
| Q3 25 | 74.8% | — | ||
| Q2 25 | 74.2% | — | ||
| Q1 25 | 74.4% | — | ||
| Q4 24 | 75.0% | — | ||
| Q3 24 | 74.3% | — | ||
| Q2 24 | 74.1% | — | ||
| Q1 24 | 76.3% | — |
| Q4 25 | -8.7% | 7.5% | ||
| Q3 25 | -9.1% | 4.6% | ||
| Q2 25 | -17.9% | -1.1% | ||
| Q1 25 | -15.6% | -2.3% | ||
| Q4 24 | -13.9% | -0.5% | ||
| Q3 24 | -18.5% | 14.9% | ||
| Q2 24 | -26.8% | 8.1% | ||
| Q1 24 | -16.6% | 5.6% |
| Q4 25 | -13.1% | 18.3% | ||
| Q3 25 | -28.8% | 14.6% | ||
| Q2 25 | -22.5% | 9.8% | ||
| Q1 25 | -22.4% | 1.5% | ||
| Q4 24 | -23.5% | -7.2% | ||
| Q3 24 | -24.9% | 20.7% | ||
| Q2 24 | -32.5% | 2.7% | ||
| Q1 24 | -23.3% | 1.1% |
| Q4 25 | $-0.25 | $0.08 | ||
| Q3 25 | $-0.56 | $0.05 | ||
| Q2 25 | $-0.45 | $0.03 | ||
| Q1 25 | $-0.45 | $-0.01 | ||
| Q4 24 | $-0.48 | $-0.05 | ||
| Q3 24 | $-0.51 | $0.09 | ||
| Q2 24 | $-0.69 | $-0.01 | ||
| Q1 24 | $-0.51 | $-0.01 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $24.4M |
| Total DebtLower is stronger | $124.2M | $361.3M |
| Stockholders' EquityBook value | $-191.9M | $-12.9M |
| Total Assets | $201.6M | $959.5M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $24.4M | ||
| Q3 25 | — | $29.9M | ||
| Q2 25 | $47.2M | $29.3M | ||
| Q1 25 | $45.3M | $40.1M | ||
| Q4 24 | — | $24.3M | ||
| Q3 24 | — | $31.0M | ||
| Q2 24 | $61.2M | $27.6M | ||
| Q1 24 | $60.9M | $34.2M |
| Q4 25 | $124.2M | $361.3M | ||
| Q3 25 | $121.9M | $351.2M | ||
| Q2 25 | $119.7M | $331.6M | ||
| Q1 25 | $117.7M | $307.0M | ||
| Q4 24 | $115.6M | $307.5M | ||
| Q3 24 | $115.2M | $252.9M | ||
| Q2 24 | $114.1M | $233.3M | ||
| Q1 24 | $113.5M | $208.7M |
| Q4 25 | $-191.9M | $-12.9M | ||
| Q3 25 | $-191.5M | $7.5M | ||
| Q2 25 | $-178.7M | $-25.0M | ||
| Q1 25 | $-177.2M | $57.1M | ||
| Q4 24 | $-171.2M | $-148.4M | ||
| Q3 24 | $-166.4M | $-180.1M | ||
| Q2 24 | $-163.5M | $-273.0M | ||
| Q1 24 | $-153.5M | $-382.4M |
| Q4 25 | $201.6M | $959.5M | ||
| Q3 25 | $195.7M | $916.7M | ||
| Q2 25 | $189.7M | $905.5M | ||
| Q1 25 | $214.3M | $884.9M | ||
| Q4 24 | $190.2M | $881.1M | ||
| Q3 24 | $197.8M | $831.1M | ||
| Q2 24 | $204.4M | $782.3M | ||
| Q1 24 | $225.7M | $750.5M |
| Q4 25 | — | — | ||
| Q3 25 | — | 46.95× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 5.38× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $3.4M | $-3.5M |
| Free Cash FlowOCF − Capex | $1.1M | $-13.4M |
| FCF MarginFCF / Revenue | 1.4% | -15.1% |
| Capex IntensityCapex / Revenue | 2.9% | 11.1% |
| Cash ConversionOCF / Net Profit | — | -0.22× |
| TTM Free Cash FlowTrailing 4 quarters | $9.9M | $-34.2M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $3.4M | $-3.5M | ||
| Q3 25 | $3.4M | $18.2M | ||
| Q2 25 | $4.0M | $-7.9M | ||
| Q1 25 | $8.9M | $29.7M | ||
| Q4 24 | $-13.7M | $-532.0K | ||
| Q3 24 | $-6.2M | $17.7M | ||
| Q2 24 | $1.9M | $533.0K | ||
| Q1 24 | $5.4M | $13.7M |
| Q4 25 | $1.1M | $-13.4M | ||
| Q3 25 | $1.0M | $-9.3M | ||
| Q2 25 | $1.0M | $-29.7M | ||
| Q1 25 | $6.7M | $18.1M | ||
| Q4 24 | $-16.2M | $-55.0M | ||
| Q3 24 | $-8.4M | $-5.4M | ||
| Q2 24 | $-625.0K | $-22.5M | ||
| Q1 24 | $2.9M | $-13.0M |
| Q4 25 | 1.4% | -15.1% | ||
| Q3 25 | 1.3% | -11.9% | ||
| Q2 25 | 1.3% | -38.4% | ||
| Q1 25 | 8.5% | 21.8% | ||
| Q4 24 | -20.3% | -73.8% | ||
| Q3 24 | -10.7% | -6.5% | ||
| Q2 24 | -0.8% | -32.2% | ||
| Q1 24 | 3.6% | -20.4% |
| Q4 25 | 2.9% | 11.1% | ||
| Q3 25 | 2.9% | 35.3% | ||
| Q2 25 | 3.7% | 28.2% | ||
| Q1 25 | 2.8% | 13.9% | ||
| Q4 24 | 3.2% | 73.1% | ||
| Q3 24 | 2.8% | 27.9% | ||
| Q2 24 | 3.2% | 32.9% | ||
| Q1 24 | 3.1% | 41.8% |
| Q4 25 | — | -0.22× | ||
| Q3 25 | — | 1.60× | ||
| Q2 25 | — | -1.04× | ||
| Q1 25 | — | 23.11× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 1.03× | ||
| Q2 24 | — | 0.28× | ||
| Q1 24 | — | 20.26× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
DOMO
| Subscription | $71.9M | 91% |
| Professional Servicesand Other | $7.5M | 9% |
OPAL
| Fuel Station Services Segment | $65.1M | 74% |
| Related Party | $12.1M | 14% |
| Renewable Power Segment | $8.6M | 10% |
| Other | $2.6M | 3% |
