vs
Side-by-side financial comparison of DOMO, INC. (DOMO) and RE/MAX Holdings, Inc. (RMAX). Click either name above to swap in a different company.
DOMO, INC. is the larger business by last-quarter revenue ($79.4M vs $71.1M, roughly 1.1× RE/MAX Holdings, Inc.). RE/MAX Holdings, Inc. runs the higher net margin — 2.0% vs -13.1%, a 15.1% gap on every dollar of revenue. On growth, DOMO, INC. posted the faster year-over-year revenue change (-0.5% vs -1.8%). RE/MAX Holdings, Inc. produced more free cash flow last quarter ($33.5M vs $1.1M). Over the past eight quarters, DOMO, INC.'s revenue compounded faster (-0.5% CAGR vs -4.7%).
Domo, Inc. is an American cloud software company based in American Fork, Utah, United States. It specializes in artificial intelligence, business intelligence, and data visualization and is designed to provide real-time access to business data for decision makers across the company with minimal IT involvement. It is a Software-as-a-Service (SaaS) venture.
RE/MAX is an international real estate franchise operating in over 100 countries and territories that, in 2015, had over 100,000 agents in 6,800 offices.
DOMO vs RMAX — Head-to-Head
Income Statement — Q3 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $79.4M | $71.1M |
| Net Profit | $-10.4M | $1.4M |
| Gross Margin | 74.2% | — |
| Operating Margin | -8.7% | 13.1% |
| Net Margin | -13.1% | 2.0% |
| Revenue YoY | -0.5% | -1.8% |
| Net Profit YoY | 44.6% | -75.2% |
| EPS (diluted) | $-0.25 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $79.4M | $71.1M | ||
| Q3 25 | $79.7M | $73.2M | ||
| Q2 25 | $80.1M | $72.8M | ||
| Q1 25 | $78.8M | $74.5M | ||
| Q4 24 | $79.8M | $72.5M | ||
| Q3 24 | $78.4M | $78.5M | ||
| Q2 24 | $80.1M | $78.5M | ||
| Q1 24 | $80.2M | $78.3M |
| Q4 25 | $-10.4M | $1.4M | ||
| Q3 25 | $-22.9M | $4.0M | ||
| Q2 25 | $-18.1M | $4.7M | ||
| Q1 25 | $-17.7M | $-2.0M | ||
| Q4 24 | $-18.8M | $5.8M | ||
| Q3 24 | $-19.5M | $966.0K | ||
| Q2 24 | $-26.0M | $3.7M | ||
| Q1 24 | $-18.7M | $-3.4M |
| Q4 25 | 74.2% | — | ||
| Q3 25 | 74.8% | — | ||
| Q2 25 | 74.2% | — | ||
| Q1 25 | 74.4% | — | ||
| Q4 24 | 75.0% | — | ||
| Q3 24 | 74.3% | — | ||
| Q2 24 | 74.1% | — | ||
| Q1 24 | 76.3% | — |
| Q4 25 | -8.7% | 13.1% | ||
| Q3 25 | -9.1% | 25.0% | ||
| Q2 25 | -17.9% | 19.3% | ||
| Q1 25 | -15.6% | 7.2% | ||
| Q4 24 | -13.9% | 5.9% | ||
| Q3 24 | -18.5% | 19.4% | ||
| Q2 24 | -26.8% | 20.6% | ||
| Q1 24 | -16.6% | 5.8% |
| Q4 25 | -13.1% | 2.0% | ||
| Q3 25 | -28.8% | 5.4% | ||
| Q2 25 | -22.5% | 6.4% | ||
| Q1 25 | -22.4% | -2.6% | ||
| Q4 24 | -23.5% | 8.0% | ||
| Q3 24 | -24.9% | 1.2% | ||
| Q2 24 | -32.5% | 4.7% | ||
| Q1 24 | -23.3% | -4.3% |
| Q4 25 | $-0.25 | — | ||
| Q3 25 | $-0.56 | — | ||
| Q2 25 | $-0.45 | — | ||
| Q1 25 | $-0.45 | — | ||
| Q4 24 | $-0.48 | — | ||
| Q3 24 | $-0.51 | — | ||
| Q2 24 | $-0.69 | — | ||
| Q1 24 | $-0.51 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $118.7M |
| Total DebtLower is stronger | $124.2M | $432.2M |
| Stockholders' EquityBook value | $-191.9M | $452.4M |
| Total Assets | $201.6M | $582.5M |
| Debt / EquityLower = less leverage | — | 0.96× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $118.7M | ||
| Q3 25 | — | $107.5M | ||
| Q2 25 | $47.2M | $94.3M | ||
| Q1 25 | $45.3M | $89.1M | ||
| Q4 24 | — | $96.6M | ||
| Q3 24 | — | $83.8M | ||
| Q2 24 | $61.2M | $66.1M | ||
| Q1 24 | $60.9M | $82.1M |
| Q4 25 | $124.2M | $432.2M | ||
| Q3 25 | $121.9M | $433.3M | ||
| Q2 25 | $119.7M | $434.4M | ||
| Q1 25 | $117.7M | $435.3M | ||
| Q4 24 | $115.6M | $436.2M | ||
| Q3 24 | $115.2M | $437.2M | ||
| Q2 24 | $114.1M | $438.1M | ||
| Q1 24 | $113.5M | $439.0M |
| Q4 25 | $-191.9M | $452.4M | ||
| Q3 25 | $-191.5M | $448.1M | ||
| Q2 25 | $-178.7M | $442.4M | ||
| Q1 25 | $-177.2M | $433.5M | ||
| Q4 24 | $-171.2M | $429.5M | ||
| Q3 24 | $-166.4M | $423.1M | ||
| Q2 24 | $-163.5M | $418.4M | ||
| Q1 24 | $-153.5M | $412.0M |
| Q4 25 | $201.6M | $582.5M | ||
| Q3 25 | $195.7M | $582.2M | ||
| Q2 25 | $189.7M | $574.8M | ||
| Q1 25 | $214.3M | $571.4M | ||
| Q4 24 | $190.2M | $581.6M | ||
| Q3 24 | $197.8M | $578.6M | ||
| Q2 24 | $204.4M | $571.4M | ||
| Q1 24 | $225.7M | $566.7M |
| Q4 25 | — | 0.96× | ||
| Q3 25 | — | 0.97× | ||
| Q2 25 | — | 0.98× | ||
| Q1 25 | — | 1.00× | ||
| Q4 24 | — | 1.02× | ||
| Q3 24 | — | 1.03× | ||
| Q2 24 | — | 1.05× | ||
| Q1 24 | — | 1.07× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $3.4M | $40.9M |
| Free Cash FlowOCF − Capex | $1.1M | $33.5M |
| FCF MarginFCF / Revenue | 1.4% | 47.1% |
| Capex IntensityCapex / Revenue | 2.9% | 10.4% |
| Cash ConversionOCF / Net Profit | — | 28.39× |
| TTM Free Cash FlowTrailing 4 quarters | $9.9M | $56.8M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $3.4M | $40.9M | ||
| Q3 25 | $3.4M | $17.7M | ||
| Q2 25 | $4.0M | $4.6M | ||
| Q1 25 | $8.9M | $5.7M | ||
| Q4 24 | $-13.7M | $59.7M | ||
| Q3 24 | $-6.2M | $17.6M | ||
| Q2 24 | $1.9M | $15.9M | ||
| Q1 24 | $5.4M | $9.4M |
| Q4 25 | $1.1M | $33.5M | ||
| Q3 25 | $1.0M | $16.4M | ||
| Q2 25 | $1.0M | $2.9M | ||
| Q1 25 | $6.7M | $4.0M | ||
| Q4 24 | $-16.2M | $53.0M | ||
| Q3 24 | $-8.4M | $16.3M | ||
| Q2 24 | $-625.0K | $14.0M | ||
| Q1 24 | $2.9M | $6.8M |
| Q4 25 | 1.4% | 47.1% | ||
| Q3 25 | 1.3% | 22.4% | ||
| Q2 25 | 1.3% | 4.0% | ||
| Q1 25 | 8.5% | 5.3% | ||
| Q4 24 | -20.3% | 73.2% | ||
| Q3 24 | -10.7% | 20.8% | ||
| Q2 24 | -0.8% | 17.8% | ||
| Q1 24 | 3.6% | 8.6% |
| Q4 25 | 2.9% | 10.4% | ||
| Q3 25 | 2.9% | 1.8% | ||
| Q2 25 | 3.7% | 2.2% | ||
| Q1 25 | 2.8% | 2.3% | ||
| Q4 24 | 3.2% | 9.1% | ||
| Q3 24 | 2.8% | 1.7% | ||
| Q2 24 | 3.2% | 2.4% | ||
| Q1 24 | 3.1% | 3.3% |
| Q4 25 | — | 28.39× | ||
| Q3 25 | — | 4.45× | ||
| Q2 25 | — | 0.97× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 10.28× | ||
| Q3 24 | — | 18.22× | ||
| Q2 24 | — | 4.29× | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
DOMO
| Subscription | $71.9M | 91% |
| Professional Servicesand Other | $7.5M | 9% |
RMAX
| Franchising Segment | $50.1M | 70% |
| Broker Fees | $13.9M | 20% |
| Annual Dues | $7.4M | 10% |
