vs
Side-by-side financial comparison of Douglas Elliman Inc. (DOUG) and Employers Holdings, Inc. (EIG). Click either name above to swap in a different company.
Douglas Elliman Inc. is the larger business by last-quarter revenue ($245.4M vs $170.5M, roughly 1.4× Employers Holdings, Inc.). On growth, Douglas Elliman Inc. posted the faster year-over-year revenue change (0.9% vs -21.3%). Over the past eight quarters, Douglas Elliman Inc.'s revenue compounded faster (10.7% CAGR vs -11.4%).
Douglas Elliman Inc. is a leading U.S.-based residential real estate brokerage firm. It offers luxury property sales, rentals, property management, and advisory solutions, serving high-net-worth clients across key metro markets including New York, California, Florida, and Texas.
Employers Holdings, Inc. is a U.S.-headquartered insurance holding company that specializes in offering workers' compensation insurance and customized risk management services primarily for small and medium-sized enterprises across the United States. It mainly serves clients in low-to-medium hazard industries, helping them mitigate workplace safety risks and meet relevant regulatory requirements for employee protection.
DOUG vs EIG — Head-to-Head
Income Statement — Q4 FY2025 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $245.4M | $170.5M |
| Net Profit | $68.6M | — |
| Gross Margin | — | — |
| Operating Margin | 27.3% | — |
| Net Margin | 27.9% | — |
| Revenue YoY | 0.9% | -21.3% |
| Net Profit YoY | 1243.4% | — |
| EPS (diluted) | $0.80 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | — | $170.5M | ||
| Q4 25 | $245.4M | $188.5M | ||
| Q3 25 | $262.8M | $239.3M | ||
| Q2 25 | $271.4M | $246.3M | ||
| Q1 25 | $253.4M | $202.6M | ||
| Q4 24 | $243.3M | $216.6M | ||
| Q3 24 | $266.3M | $224.0M | ||
| Q2 24 | $285.8M | $217.0M |
| Q1 26 | — | — | ||
| Q4 25 | $68.6M | — | ||
| Q3 25 | $-24.7M | $-8.3M | ||
| Q2 25 | $-22.7M | $29.7M | ||
| Q1 25 | $-6.0M | $12.8M | ||
| Q4 24 | $-6.0M | — | ||
| Q3 24 | $-27.2M | $30.3M | ||
| Q2 24 | $-1.7M | $31.7M |
| Q1 26 | — | — | ||
| Q4 25 | 27.3% | — | ||
| Q3 25 | -4.1% | -4.7% | ||
| Q2 25 | -2.0% | 15.0% | ||
| Q1 25 | -2.1% | 7.8% | ||
| Q4 24 | -6.7% | — | ||
| Q3 24 | -2.8% | 16.4% | ||
| Q2 24 | -1.3% | 18.4% |
| Q1 26 | — | — | ||
| Q4 25 | 27.9% | — | ||
| Q3 25 | -9.4% | -3.5% | ||
| Q2 25 | -8.4% | 12.1% | ||
| Q1 25 | -2.4% | 6.3% | ||
| Q4 24 | -2.5% | — | ||
| Q3 24 | -10.2% | 13.5% | ||
| Q2 24 | -0.6% | 14.6% |
| Q1 26 | — | — | ||
| Q4 25 | $0.80 | $-0.93 | ||
| Q3 25 | $-0.29 | $-0.36 | ||
| Q2 25 | $-0.27 | $1.23 | ||
| Q1 25 | $-0.07 | $0.52 | ||
| Q4 24 | $-0.06 | $1.14 | ||
| Q3 24 | $-0.33 | $1.21 | ||
| Q2 24 | $-0.02 | $1.25 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $115.5M | $169.9M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $183.9M | $955.7M |
| Total Assets | $444.4M | $3.4B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $169.9M | ||
| Q4 25 | $115.5M | $169.9M | ||
| Q3 25 | $143.0M | $172.4M | ||
| Q2 25 | $136.3M | $78.1M | ||
| Q1 25 | $136.8M | $100.4M | ||
| Q4 24 | $145.5M | $68.4M | ||
| Q3 24 | $151.4M | $173.9M | ||
| Q2 24 | $92.9M | $126.4M |
| Q1 26 | — | — | ||
| Q4 25 | — | $19.0M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $0 | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
| Q1 26 | — | $955.7M | ||
| Q4 25 | $183.9M | $955.7M | ||
| Q3 25 | $115.1M | $1.0B | ||
| Q2 25 | $137.6M | $1.1B | ||
| Q1 25 | $158.2M | $1.1B | ||
| Q4 24 | $162.2M | $1.1B | ||
| Q3 24 | $173.6M | $1.1B | ||
| Q2 24 | $196.9M | $1.0B |
| Q1 26 | — | $3.4B | ||
| Q4 25 | $444.4M | $3.4B | ||
| Q3 25 | $480.6M | $3.5B | ||
| Q2 25 | $489.0M | $3.5B | ||
| Q1 25 | $493.9M | $3.6B | ||
| Q4 24 | $493.9M | $3.5B | ||
| Q3 24 | $502.7M | $3.6B | ||
| Q2 24 | $463.9M | $3.5B |
| Q1 26 | — | — | ||
| Q4 25 | — | 0.02× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.00× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-14.4M | — |
| Free Cash FlowOCF − Capex | $-14.7M | — |
| FCF MarginFCF / Revenue | -6.0% | — |
| Capex IntensityCapex / Revenue | 0.1% | — |
| Cash ConversionOCF / Net Profit | -0.21× | — |
| TTM Free Cash FlowTrailing 4 quarters | $-17.2M | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $-14.4M | $44.7M | ||
| Q3 25 | $5.5M | $29.4M | ||
| Q2 25 | $642.0K | $0 | ||
| Q1 25 | $-5.6M | $14.6M | ||
| Q4 24 | $-9.0M | $76.4M | ||
| Q3 24 | $9.0M | $51.0M | ||
| Q2 24 | $1.3M | $11.7M |
| Q1 26 | — | — | ||
| Q4 25 | $-14.7M | $44.6M | ||
| Q3 25 | $4.7M | — | ||
| Q2 25 | $-575.0K | — | ||
| Q1 25 | $-6.7M | — | ||
| Q4 24 | $-10.2M | $76.3M | ||
| Q3 24 | $7.7M | — | ||
| Q2 24 | $432.0K | — |
| Q1 26 | — | — | ||
| Q4 25 | -6.0% | 23.7% | ||
| Q3 25 | 1.8% | — | ||
| Q2 25 | -0.2% | — | ||
| Q1 25 | -2.6% | — | ||
| Q4 24 | -4.2% | 35.2% | ||
| Q3 24 | 2.9% | — | ||
| Q2 24 | 0.2% | — |
| Q1 26 | — | — | ||
| Q4 25 | 0.1% | 0.1% | ||
| Q3 25 | 0.3% | — | ||
| Q2 25 | 0.4% | — | ||
| Q1 25 | 0.4% | — | ||
| Q4 24 | 0.5% | 0.0% | ||
| Q3 24 | 0.5% | — | ||
| Q2 24 | 0.3% | — |
| Q1 26 | — | — | ||
| Q4 25 | -0.21× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 0.00× | ||
| Q1 25 | — | 1.14× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 1.68× | ||
| Q2 24 | — | 0.37× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
DOUG
| Commissions And Other Brokerage Income | $240.3M | 98% |
| Property Management Income | $2.8M | 1% |
| Property Management | $2.2M | 1% |
EIG
Segment breakdown not available.
