vs
Side-by-side financial comparison of Douglas Elliman Inc. (DOUG) and Metallus Inc. (MTUS). Click either name above to swap in a different company.
Metallus Inc. is the larger business by last-quarter revenue ($267.3M vs $245.4M, roughly 1.1× Douglas Elliman Inc.). Douglas Elliman Inc. runs the higher net margin — 27.9% vs 0.5%, a 27.4% gap on every dollar of revenue. On growth, Metallus Inc. posted the faster year-over-year revenue change (11.1% vs 0.9%). Metallus Inc. produced more free cash flow last quarter ($900.0K vs $-14.7M). Over the past eight quarters, Douglas Elliman Inc.'s revenue compounded faster (10.7% CAGR vs -4.8%).
Douglas Elliman Inc. is a leading U.S.-based residential real estate brokerage firm. It offers luxury property sales, rentals, property management, and advisory solutions, serving high-net-worth clients across key metro markets including New York, California, Florida, and Texas.
DOUG vs MTUS — Head-to-Head
Income Statement — Q4 FY2025 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $245.4M | $267.3M |
| Net Profit | $68.6M | $1.3M |
| Gross Margin | — | 2.2% |
| Operating Margin | 27.3% | — |
| Net Margin | 27.9% | 0.5% |
| Revenue YoY | 0.9% | 11.1% |
| Net Profit YoY | 1243.4% | — |
| EPS (diluted) | $0.80 | $0.03 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | — | $267.3M | ||
| Q4 25 | $245.4M | $267.3M | ||
| Q3 25 | $262.8M | $305.9M | ||
| Q2 25 | $271.4M | $304.6M | ||
| Q1 25 | $253.4M | $280.5M | ||
| Q4 24 | $243.3M | $240.5M | ||
| Q3 24 | $266.3M | $227.2M | ||
| Q2 24 | $285.8M | $294.7M |
| Q1 26 | — | $1.3M | ||
| Q4 25 | $68.6M | $-14.3M | ||
| Q3 25 | $-24.7M | $8.1M | ||
| Q2 25 | $-22.7M | $3.7M | ||
| Q1 25 | $-6.0M | $1.3M | ||
| Q4 24 | $-6.0M | $-21.4M | ||
| Q3 24 | $-27.2M | $-5.9M | ||
| Q2 24 | $-1.7M | $4.6M |
| Q1 26 | — | 2.2% | ||
| Q4 25 | — | 2.2% | ||
| Q3 25 | — | 11.4% | ||
| Q2 25 | — | 10.6% | ||
| Q1 25 | — | 7.8% | ||
| Q4 24 | — | 4.5% | ||
| Q3 24 | — | 5.3% | ||
| Q2 24 | — | 8.2% |
| Q1 26 | — | — | ||
| Q4 25 | 27.3% | -7.7% | ||
| Q3 25 | -4.1% | 3.6% | ||
| Q2 25 | -2.0% | 2.8% | ||
| Q1 25 | -2.1% | 1.0% | ||
| Q4 24 | -6.7% | -10.1% | ||
| Q3 24 | -2.8% | -3.1% | ||
| Q2 24 | -1.3% | 2.1% |
| Q1 26 | — | 0.5% | ||
| Q4 25 | 27.9% | -5.3% | ||
| Q3 25 | -9.4% | 2.6% | ||
| Q2 25 | -8.4% | 1.2% | ||
| Q1 25 | -2.4% | 0.5% | ||
| Q4 24 | -2.5% | -8.9% | ||
| Q3 24 | -10.2% | -2.6% | ||
| Q2 24 | -0.6% | 1.6% |
| Q1 26 | — | $0.03 | ||
| Q4 25 | $0.80 | $-0.34 | ||
| Q3 25 | $-0.29 | $0.19 | ||
| Q2 25 | $-0.27 | $0.09 | ||
| Q1 25 | $-0.07 | $0.03 | ||
| Q4 24 | $-0.06 | $-0.46 | ||
| Q3 24 | $-0.33 | $-0.13 | ||
| Q2 24 | $-0.02 | $0.10 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $115.5M | $156.7M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $183.9M | $686.0M |
| Total Assets | $444.4M | $1.1B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $156.7M | ||
| Q4 25 | $115.5M | $156.7M | ||
| Q3 25 | $143.0M | $191.5M | ||
| Q2 25 | $136.3M | $190.8M | ||
| Q1 25 | $136.8M | $180.3M | ||
| Q4 24 | $145.5M | $240.7M | ||
| Q3 24 | $151.4M | $254.6M | ||
| Q2 24 | $92.9M | $272.8M |
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | $0 | ||
| Q2 25 | — | $0 | ||
| Q1 25 | — | $5.4M | ||
| Q4 24 | — | $5.4M | ||
| Q3 24 | — | $13.2M | ||
| Q2 24 | — | $13.2M |
| Q1 26 | — | $686.0M | ||
| Q4 25 | $183.9M | $686.0M | ||
| Q3 25 | $115.1M | $697.7M | ||
| Q2 25 | $137.6M | $690.0M | ||
| Q1 25 | $158.2M | $686.1M | ||
| Q4 24 | $162.2M | $690.5M | ||
| Q3 24 | $173.6M | $712.7M | ||
| Q2 24 | $196.9M | $736.3M |
| Q1 26 | — | $1.1B | ||
| Q4 25 | $444.4M | $1.1B | ||
| Q3 25 | $480.6M | $1.2B | ||
| Q2 25 | $489.0M | $1.1B | ||
| Q1 25 | $493.9M | $1.1B | ||
| Q4 24 | $493.9M | $1.1B | ||
| Q3 24 | $502.7M | $1.1B | ||
| Q2 24 | $463.9M | $1.1B |
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 0.00× | ||
| Q2 25 | — | 0.00× | ||
| Q1 25 | — | 0.01× | ||
| Q4 24 | — | 0.01× | ||
| Q3 24 | — | 0.02× | ||
| Q2 24 | — | 0.02× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-14.4M | — |
| Free Cash FlowOCF − Capex | $-14.7M | $900.0K |
| FCF MarginFCF / Revenue | -6.0% | 0.3% |
| Capex IntensityCapex / Revenue | 0.1% | 0.0% |
| Cash ConversionOCF / Net Profit | -0.21× | — |
| TTM Free Cash FlowTrailing 4 quarters | $-17.2M | $-25.7M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $-14.4M | $-1.9M | ||
| Q3 25 | $5.5M | $22.0M | ||
| Q2 25 | $642.0K | $34.8M | ||
| Q1 25 | $-5.6M | $-38.9M | ||
| Q4 24 | $-9.0M | $13.9M | ||
| Q3 24 | $9.0M | $-15.3M | ||
| Q2 24 | $1.3M | $8.3M |
| Q1 26 | — | $900.0K | ||
| Q4 25 | $-14.7M | $-37.2M | ||
| Q3 25 | $4.7M | $-6.4M | ||
| Q2 25 | $-575.0K | $17.0M | ||
| Q1 25 | $-6.7M | $-66.4M | ||
| Q4 24 | $-10.2M | $-1.3M | ||
| Q3 24 | $7.7M | $-32.9M | ||
| Q2 24 | $432.0K | $-5.8M |
| Q1 26 | — | 0.3% | ||
| Q4 25 | -6.0% | -13.9% | ||
| Q3 25 | 1.8% | -2.1% | ||
| Q2 25 | -0.2% | 5.6% | ||
| Q1 25 | -2.6% | -23.7% | ||
| Q4 24 | -4.2% | -0.5% | ||
| Q3 24 | 2.9% | -14.5% | ||
| Q2 24 | 0.2% | -2.0% |
| Q1 26 | — | 0.0% | ||
| Q4 25 | 0.1% | 13.2% | ||
| Q3 25 | 0.3% | 9.3% | ||
| Q2 25 | 0.4% | 5.8% | ||
| Q1 25 | 0.4% | 9.8% | ||
| Q4 24 | 0.5% | 6.3% | ||
| Q3 24 | 0.5% | 7.7% | ||
| Q2 24 | 0.3% | 4.8% |
| Q1 26 | — | — | ||
| Q4 25 | -0.21× | — | ||
| Q3 25 | — | 2.72× | ||
| Q2 25 | — | 9.41× | ||
| Q1 25 | — | -29.92× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 1.80× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
DOUG
| Commissions And Other Brokerage Income | $240.3M | 98% |
| Property Management Income | $2.8M | 1% |
| Property Management | $2.2M | 1% |
MTUS
Segment breakdown not available.
