vs
Side-by-side financial comparison of Douglas Elliman Inc. (DOUG) and PRA GROUP INC (PRAA). Click either name above to swap in a different company.
PRA GROUP INC is the larger business by last-quarter revenue ($333.4M vs $245.4M, roughly 1.4× Douglas Elliman Inc.). Douglas Elliman Inc. runs the higher net margin — 27.9% vs 17.0%, a 11.0% gap on every dollar of revenue. On growth, PRA GROUP INC posted the faster year-over-year revenue change (13.7% vs 0.9%). Douglas Elliman Inc. produced more free cash flow last quarter ($-14.7M vs $-90.4M). Over the past eight quarters, PRA GROUP INC's revenue compounded faster (14.2% CAGR vs 10.7%).
Douglas Elliman Inc. is a leading U.S.-based residential real estate brokerage firm. It offers luxury property sales, rentals, property management, and advisory solutions, serving high-net-worth clients across key metro markets including New York, California, Florida, and Texas.
PRA Group, Inc. is a publicly traded debt buyer and debt collection company based in Norfolk, Virginia. The company buys delinquent consumer debt from credit card issuers and other financial institutions at a discount and pursues collection of the full debt owed. Founded in 1996, PRA Group employs more than 3200 people in 18 countries.
DOUG vs PRAA — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $245.4M | $333.4M |
| Net Profit | $68.6M | $56.5M |
| Gross Margin | — | — |
| Operating Margin | 27.3% | 37.7% |
| Net Margin | 27.9% | 17.0% |
| Revenue YoY | 0.9% | 13.7% |
| Net Profit YoY | 1243.4% | 206.3% |
| EPS (diluted) | $0.80 | $1.47 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $245.4M | $333.4M | ||
| Q3 25 | $262.8M | $311.1M | ||
| Q2 25 | $271.4M | $287.7M | ||
| Q1 25 | $253.4M | $269.6M | ||
| Q4 24 | $243.3M | $293.2M | ||
| Q3 24 | $266.3M | $281.5M | ||
| Q2 24 | $285.8M | $284.2M | ||
| Q1 24 | $200.2M | $255.6M |
| Q4 25 | $68.6M | $56.5M | ||
| Q3 25 | $-24.7M | $-407.7M | ||
| Q2 25 | $-22.7M | $42.4M | ||
| Q1 25 | $-6.0M | $3.7M | ||
| Q4 24 | $-6.0M | $18.5M | ||
| Q3 24 | $-27.2M | $27.2M | ||
| Q2 24 | $-1.7M | $21.5M | ||
| Q1 24 | $-41.5M | $3.5M |
| Q4 25 | 27.3% | 37.7% | ||
| Q3 25 | -4.1% | -101.4% | ||
| Q2 25 | -2.0% | 29.6% | ||
| Q1 25 | -2.1% | 27.7% | ||
| Q4 24 | -6.7% | 32.1% | ||
| Q3 24 | -2.8% | 32.0% | ||
| Q2 24 | -1.3% | 31.4% | ||
| Q1 24 | -20.7% | 26.0% |
| Q4 25 | 27.9% | 17.0% | ||
| Q3 25 | -9.4% | -131.0% | ||
| Q2 25 | -8.4% | 14.7% | ||
| Q1 25 | -2.4% | 1.4% | ||
| Q4 24 | -2.5% | 6.3% | ||
| Q3 24 | -10.2% | 9.6% | ||
| Q2 24 | -0.6% | 7.6% | ||
| Q1 24 | -20.7% | 1.4% |
| Q4 25 | $0.80 | $1.47 | ||
| Q3 25 | $-0.29 | $-10.43 | ||
| Q2 25 | $-0.27 | $1.08 | ||
| Q1 25 | $-0.07 | $0.09 | ||
| Q4 24 | $-0.06 | $0.47 | ||
| Q3 24 | $-0.33 | $0.69 | ||
| Q2 24 | $-0.02 | $0.54 | ||
| Q1 24 | $-0.50 | $0.09 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $115.5M | $104.4M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $183.9M | $979.9M |
| Total Assets | $444.4M | $5.1B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $115.5M | $104.4M | ||
| Q3 25 | $143.0M | $107.5M | ||
| Q2 25 | $136.3M | $131.6M | ||
| Q1 25 | $136.8M | $128.7M | ||
| Q4 24 | $145.5M | $105.9M | ||
| Q3 24 | $151.4M | $141.1M | ||
| Q2 24 | $92.9M | $118.9M | ||
| Q1 24 | $91.5M | $108.1M |
| Q4 25 | $183.9M | $979.9M | ||
| Q3 25 | $115.1M | $928.5M | ||
| Q2 25 | $137.6M | $1.3B | ||
| Q1 25 | $158.2M | $1.2B | ||
| Q4 24 | $162.2M | $1.1B | ||
| Q3 24 | $173.6M | $1.2B | ||
| Q2 24 | $196.9M | $1.1B | ||
| Q1 24 | $195.1M | $1.1B |
| Q4 25 | $444.4M | $5.1B | ||
| Q3 25 | $480.6M | $5.0B | ||
| Q2 25 | $489.0M | $5.4B | ||
| Q1 25 | $493.9M | $5.1B | ||
| Q4 24 | $493.9M | $4.9B | ||
| Q3 24 | $502.7M | $4.9B | ||
| Q2 24 | $463.9M | $4.7B | ||
| Q1 24 | $461.1M | $4.5B |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-14.4M | $-85.5M |
| Free Cash FlowOCF − Capex | $-14.7M | $-90.4M |
| FCF MarginFCF / Revenue | -6.0% | -27.1% |
| Capex IntensityCapex / Revenue | 0.1% | 1.4% |
| Cash ConversionOCF / Net Profit | -0.21× | -1.51× |
| TTM Free Cash FlowTrailing 4 quarters | $-17.2M | $-169.4M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-14.4M | $-85.5M | ||
| Q3 25 | $5.5M | $-10.1M | ||
| Q2 25 | $642.0K | $-12.9M | ||
| Q1 25 | $-5.6M | $-52.6M | ||
| Q4 24 | $-9.0M | $-94.6M | ||
| Q3 24 | $9.0M | $-35.0M | ||
| Q2 24 | $1.3M | $-29.5M | ||
| Q1 24 | $-27.3M | $-73.0M |
| Q4 25 | $-14.7M | $-90.4M | ||
| Q3 25 | $4.7M | $-11.3M | ||
| Q2 25 | $-575.0K | $-14.2M | ||
| Q1 25 | $-6.7M | $-53.5M | ||
| Q4 24 | $-10.2M | $-98.6M | ||
| Q3 24 | $7.7M | $-36.1M | ||
| Q2 24 | $432.0K | $-30.8M | ||
| Q1 24 | $-29.4M | $-73.5M |
| Q4 25 | -6.0% | -27.1% | ||
| Q3 25 | 1.8% | -3.6% | ||
| Q2 25 | -0.2% | -4.9% | ||
| Q1 25 | -2.6% | -19.8% | ||
| Q4 24 | -4.2% | -33.6% | ||
| Q3 24 | 2.9% | -12.8% | ||
| Q2 24 | 0.2% | -10.8% | ||
| Q1 24 | -14.7% | -28.8% |
| Q4 25 | 0.1% | 1.4% | ||
| Q3 25 | 0.3% | 0.4% | ||
| Q2 25 | 0.4% | 0.4% | ||
| Q1 25 | 0.4% | 0.3% | ||
| Q4 24 | 0.5% | 1.4% | ||
| Q3 24 | 0.5% | 0.4% | ||
| Q2 24 | 0.3% | 0.5% | ||
| Q1 24 | 1.0% | 0.2% |
| Q4 25 | -0.21× | -1.51× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | -0.30× | ||
| Q1 25 | — | -14.37× | ||
| Q4 24 | — | -5.13× | ||
| Q3 24 | — | -1.29× | ||
| Q2 24 | — | -1.37× | ||
| Q1 24 | — | -21.01× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
DOUG
| Commissions And Other Brokerage Income | $240.3M | 98% |
| Property Management Income | $2.8M | 1% |
| Property Management | $2.2M | 1% |
PRAA
| GB | $170.1M | 51% |
| Other | $163.3M | 49% |
