vs
Side-by-side financial comparison of Douglas Elliman Inc. (DOUG) and LiveRamp Holdings, Inc. (RAMP). Click either name above to swap in a different company.
Douglas Elliman Inc. is the larger business by last-quarter revenue ($245.4M vs $212.2M, roughly 1.2× LiveRamp Holdings, Inc.). Douglas Elliman Inc. runs the higher net margin — 27.9% vs 18.8%, a 9.1% gap on every dollar of revenue. On growth, LiveRamp Holdings, Inc. posted the faster year-over-year revenue change (8.6% vs 0.9%). Over the past eight quarters, LiveRamp Holdings, Inc.'s revenue compounded faster (11.1% CAGR vs 10.7%).
Douglas Elliman Inc. is a leading U.S.-based residential real estate brokerage firm. It offers luxury property sales, rentals, property management, and advisory solutions, serving high-net-worth clients across key metro markets including New York, California, Florida, and Texas.
LiveRamp Holdings, Inc., is an American SaaS company that offers a data connectivity platform whose services include data onboarding, the transfer of offline data online for marketing purposes.
DOUG vs RAMP — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2026
| Metric | | |
|---|---|---|
| Revenue | $245.4M | $212.2M |
| Net Profit | $68.6M | $39.9M |
| Gross Margin | — | 71.9% |
| Operating Margin | 27.3% | 18.6% |
| Net Margin | 27.9% | 18.8% |
| Revenue YoY | 0.9% | 8.6% |
| Net Profit YoY | 1243.4% | 255.7% |
| EPS (diluted) | $0.80 | $0.62 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $245.4M | $212.2M | ||
| Q3 25 | $262.8M | $199.8M | ||
| Q2 25 | $271.4M | $194.8M | ||
| Q1 25 | $253.4M | $188.7M | ||
| Q4 24 | $243.3M | $195.4M | ||
| Q3 24 | $266.3M | $185.5M | ||
| Q2 24 | $285.8M | $176.0M | ||
| Q1 24 | $200.2M | $171.9M |
| Q4 25 | $68.6M | $39.9M | ||
| Q3 25 | $-24.7M | $27.4M | ||
| Q2 25 | $-22.7M | $7.7M | ||
| Q1 25 | $-6.0M | $-6.3M | ||
| Q4 24 | $-6.0M | $11.2M | ||
| Q3 24 | $-27.2M | $1.7M | ||
| Q2 24 | $-1.7M | $-7.5M | ||
| Q1 24 | $-41.5M | $-5.4M |
| Q4 25 | — | 71.9% | ||
| Q3 25 | — | 70.2% | ||
| Q2 25 | — | 70.1% | ||
| Q1 25 | — | 69.3% | ||
| Q4 24 | — | 71.9% | ||
| Q3 24 | — | 72.4% | ||
| Q2 24 | — | 70.6% | ||
| Q1 24 | — | 72.2% |
| Q4 25 | 27.3% | 18.6% | ||
| Q3 25 | -4.1% | 10.7% | ||
| Q2 25 | -2.0% | 3.7% | ||
| Q1 25 | -2.1% | -6.1% | ||
| Q4 24 | -6.7% | 7.5% | ||
| Q3 24 | -2.8% | 4.0% | ||
| Q2 24 | -1.3% | -3.0% | ||
| Q1 24 | -20.7% | -8.3% |
| Q4 25 | 27.9% | 18.8% | ||
| Q3 25 | -9.4% | 13.7% | ||
| Q2 25 | -8.4% | 4.0% | ||
| Q1 25 | -2.4% | -3.3% | ||
| Q4 24 | -2.5% | 5.7% | ||
| Q3 24 | -10.2% | 0.9% | ||
| Q2 24 | -0.6% | -4.3% | ||
| Q1 24 | -20.7% | -3.1% |
| Q4 25 | $0.80 | $0.62 | ||
| Q3 25 | $-0.29 | $0.42 | ||
| Q2 25 | $-0.27 | $0.12 | ||
| Q1 25 | $-0.07 | $-0.10 | ||
| Q4 24 | $-0.06 | $0.17 | ||
| Q3 24 | $-0.33 | $0.03 | ||
| Q2 24 | $-0.02 | $-0.11 | ||
| Q1 24 | $-0.50 | $-0.09 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $115.5M | $403.4M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $183.9M | $962.3M |
| Total Assets | $444.4M | $1.3B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $115.5M | $403.4M | ||
| Q3 25 | $143.0M | $376.9M | ||
| Q2 25 | $136.3M | $371.1M | ||
| Q1 25 | $136.8M | $420.8M | ||
| Q4 24 | $145.5M | $384.3M | ||
| Q3 24 | $151.4M | $348.4M | ||
| Q2 24 | $92.9M | $342.7M | ||
| Q1 24 | $91.5M | $368.9M |
| Q4 25 | $183.9M | $962.3M | ||
| Q3 25 | $115.1M | $943.8M | ||
| Q2 25 | $137.6M | $947.8M | ||
| Q1 25 | $158.2M | $948.9M | ||
| Q4 24 | $162.2M | $957.7M | ||
| Q3 24 | $173.6M | $932.1M | ||
| Q2 24 | $196.9M | $951.9M | ||
| Q1 24 | $195.1M | $949.1M |
| Q4 25 | $444.4M | $1.3B | ||
| Q3 25 | $480.6M | $1.2B | ||
| Q2 25 | $489.0M | $1.2B | ||
| Q1 25 | $493.9M | $1.3B | ||
| Q4 24 | $493.9M | $1.3B | ||
| Q3 24 | $502.7M | $1.2B | ||
| Q2 24 | $463.9M | $1.2B | ||
| Q1 24 | $461.1M | $1.2B |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-14.4M | — |
| Free Cash FlowOCF − Capex | $-14.7M | — |
| FCF MarginFCF / Revenue | -6.0% | — |
| Capex IntensityCapex / Revenue | 0.1% | 0.1% |
| Cash ConversionOCF / Net Profit | -0.21× | — |
| TTM Free Cash FlowTrailing 4 quarters | $-17.2M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-14.4M | — | ||
| Q3 25 | $5.5M | $57.4M | ||
| Q2 25 | $642.0K | $-15.8M | ||
| Q1 25 | $-5.6M | — | ||
| Q4 24 | $-9.0M | $45.1M | ||
| Q3 24 | $9.0M | $55.6M | ||
| Q2 24 | $1.3M | $-9.3M | ||
| Q1 24 | $-27.3M | — |
| Q4 25 | $-14.7M | — | ||
| Q3 25 | $4.7M | $56.8M | ||
| Q2 25 | $-575.0K | $-16.2M | ||
| Q1 25 | $-6.7M | — | ||
| Q4 24 | $-10.2M | $44.8M | ||
| Q3 24 | $7.7M | $55.4M | ||
| Q2 24 | $432.0K | $-9.6M | ||
| Q1 24 | $-29.4M | — |
| Q4 25 | -6.0% | — | ||
| Q3 25 | 1.8% | 28.4% | ||
| Q2 25 | -0.2% | -8.3% | ||
| Q1 25 | -2.6% | — | ||
| Q4 24 | -4.2% | 22.9% | ||
| Q3 24 | 2.9% | 29.8% | ||
| Q2 24 | 0.2% | -5.4% | ||
| Q1 24 | -14.7% | — |
| Q4 25 | 0.1% | 0.1% | ||
| Q3 25 | 0.3% | 0.3% | ||
| Q2 25 | 0.4% | 0.2% | ||
| Q1 25 | 0.4% | 0.2% | ||
| Q4 24 | 0.5% | 0.1% | ||
| Q3 24 | 0.5% | 0.1% | ||
| Q2 24 | 0.3% | 0.1% | ||
| Q1 24 | 1.0% | 1.0% |
| Q4 25 | -0.21× | — | ||
| Q3 25 | — | 2.09× | ||
| Q2 25 | — | -2.04× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 4.02× | ||
| Q3 24 | — | 32.10× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
DOUG
| Commissions And Other Brokerage Income | $240.3M | 98% |
| Property Management Income | $2.8M | 1% |
| Property Management | $2.2M | 1% |
RAMP
Segment breakdown not available.
