vs
Side-by-side financial comparison of Douglas Elliman Inc. (DOUG) and STURM RUGER & CO INC (RGR). Click either name above to swap in a different company.
Douglas Elliman Inc. is the larger business by last-quarter revenue ($245.4M vs $151.1M, roughly 1.6× STURM RUGER & CO INC). On growth, STURM RUGER & CO INC posted the faster year-over-year revenue change (3.6% vs 0.9%). STURM RUGER & CO INC produced more free cash flow last quarter ($12.3M vs $-14.7M). Over the past eight quarters, Douglas Elliman Inc.'s revenue compounded faster (10.7% CAGR vs 5.1%).
Douglas Elliman Inc. is a leading U.S.-based residential real estate brokerage firm. It offers luxury property sales, rentals, property management, and advisory solutions, serving high-net-worth clients across key metro markets including New York, California, Florida, and Texas.
Sturm, Ruger & Company, Inc., better known by the shortened name Ruger, is an American firearm manufacturing company based in Southport, Connecticut, with production facilities also in Newport, New Hampshire; Mayodan, North Carolina; and Prescott, Arizona. The company was founded in 1949 by Alexander McCormick Sturm and William B. Ruger and has been publicly traded since 1969.
DOUG vs RGR — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $245.4M | $151.1M |
| Net Profit | $68.6M | — |
| Gross Margin | — | 17.8% |
| Operating Margin | 27.3% | 2.3% |
| Net Margin | 27.9% | — |
| Revenue YoY | 0.9% | 3.6% |
| Net Profit YoY | 1243.4% | — |
| EPS (diluted) | $0.80 | $0.22 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $245.4M | $151.1M | ||
| Q3 25 | $262.8M | $126.8M | ||
| Q2 25 | $271.4M | $132.5M | ||
| Q1 25 | $253.4M | $135.7M | ||
| Q4 24 | $243.3M | $145.8M | ||
| Q3 24 | $266.3M | $122.3M | ||
| Q2 24 | $285.8M | $130.8M | ||
| Q1 24 | $200.2M | $136.8M |
| Q4 25 | $68.6M | — | ||
| Q3 25 | $-24.7M | $1.6M | ||
| Q2 25 | $-22.7M | $-17.2M | ||
| Q1 25 | $-6.0M | $7.8M | ||
| Q4 24 | $-6.0M | — | ||
| Q3 24 | $-27.2M | $4.7M | ||
| Q2 24 | $-1.7M | $8.3M | ||
| Q1 24 | $-41.5M | $7.1M |
| Q4 25 | — | 17.8% | ||
| Q3 25 | — | 15.1% | ||
| Q2 25 | — | 3.9% | ||
| Q1 25 | — | 22.0% | ||
| Q4 24 | — | 22.8% | ||
| Q3 24 | — | 18.5% | ||
| Q2 24 | — | 22.3% | ||
| Q1 24 | — | 21.5% |
| Q4 25 | 27.3% | 2.3% | ||
| Q3 25 | -4.1% | -2.7% | ||
| Q2 25 | -2.0% | -15.6% | ||
| Q1 25 | -2.1% | 6.2% | ||
| Q4 24 | -6.7% | 7.8% | ||
| Q3 24 | -2.8% | 3.1% | ||
| Q2 24 | -1.3% | 6.9% | ||
| Q1 24 | -20.7% | 5.5% |
| Q4 25 | 27.9% | — | ||
| Q3 25 | -9.4% | 1.2% | ||
| Q2 25 | -8.4% | -13.0% | ||
| Q1 25 | -2.4% | 5.7% | ||
| Q4 24 | -2.5% | — | ||
| Q3 24 | -10.2% | 3.9% | ||
| Q2 24 | -0.6% | 6.3% | ||
| Q1 24 | -20.7% | 5.2% |
| Q4 25 | $0.80 | $0.22 | ||
| Q3 25 | $-0.29 | $0.10 | ||
| Q2 25 | $-0.27 | $-1.05 | ||
| Q1 25 | $-0.07 | $0.46 | ||
| Q4 24 | $-0.06 | $0.62 | ||
| Q3 24 | $-0.33 | $0.28 | ||
| Q2 24 | $-0.02 | $0.47 | ||
| Q1 24 | $-0.50 | $0.40 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $115.5M | $92.5M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $183.9M | $283.8M |
| Total Assets | $444.4M | $342.0M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $115.5M | $92.5M | ||
| Q3 25 | $143.0M | $80.8M | ||
| Q2 25 | $136.3M | $101.4M | ||
| Q1 25 | $136.8M | $108.3M | ||
| Q4 24 | $145.5M | $105.5M | ||
| Q3 24 | $151.4M | $96.0M | ||
| Q2 24 | $92.9M | $105.6M | ||
| Q1 24 | $91.5M | $115.3M |
| Q4 25 | $183.9M | $283.8M | ||
| Q3 25 | $115.1M | $279.6M | ||
| Q2 25 | $137.6M | $289.3M | ||
| Q1 25 | $158.2M | $321.5M | ||
| Q4 24 | $162.2M | $319.6M | ||
| Q3 24 | $173.6M | $314.9M | ||
| Q2 24 | $196.9M | $321.5M | ||
| Q1 24 | $195.1M | $332.0M |
| Q4 25 | $444.4M | $342.0M | ||
| Q3 25 | $480.6M | $342.3M | ||
| Q2 25 | $489.0M | $349.5M | ||
| Q1 25 | $493.9M | $379.0M | ||
| Q4 24 | $493.9M | $384.0M | ||
| Q3 24 | $502.7M | $373.5M | ||
| Q2 24 | $463.9M | $376.7M | ||
| Q1 24 | $461.1M | $385.0M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-14.4M | $15.5M |
| Free Cash FlowOCF − Capex | $-14.7M | $12.3M |
| FCF MarginFCF / Revenue | -6.0% | 8.2% |
| Capex IntensityCapex / Revenue | 0.1% | 2.1% |
| Cash ConversionOCF / Net Profit | -0.21× | — |
| TTM Free Cash FlowTrailing 4 quarters | $-17.2M | $38.5M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-14.4M | $15.5M | ||
| Q3 25 | $5.5M | $12.9M | ||
| Q2 25 | $642.0K | $14.7M | ||
| Q1 25 | $-5.6M | $11.1M | ||
| Q4 24 | $-9.0M | $20.0M | ||
| Q3 24 | $9.0M | $9.4M | ||
| Q2 24 | $1.3M | $18.7M | ||
| Q1 24 | $-27.3M | $7.3M |
| Q4 25 | $-14.7M | $12.3M | ||
| Q3 25 | $4.7M | $7.0M | ||
| Q2 25 | $-575.0K | $9.1M | ||
| Q1 25 | $-6.7M | $10.0M | ||
| Q4 24 | $-10.2M | $16.4M | ||
| Q3 24 | $7.7M | $2.6M | ||
| Q2 24 | $432.0K | $10.1M | ||
| Q1 24 | $-29.4M | $5.6M |
| Q4 25 | -6.0% | 8.2% | ||
| Q3 25 | 1.8% | 5.5% | ||
| Q2 25 | -0.2% | 6.9% | ||
| Q1 25 | -2.6% | 7.4% | ||
| Q4 24 | -4.2% | 11.2% | ||
| Q3 24 | 2.9% | 2.1% | ||
| Q2 24 | 0.2% | 7.7% | ||
| Q1 24 | -14.7% | 4.1% |
| Q4 25 | 0.1% | 2.1% | ||
| Q3 25 | 0.3% | 4.6% | ||
| Q2 25 | 0.4% | 4.2% | ||
| Q1 25 | 0.4% | 0.8% | ||
| Q4 24 | 0.5% | 2.5% | ||
| Q3 24 | 0.5% | 5.5% | ||
| Q2 24 | 0.3% | 6.6% | ||
| Q1 24 | 1.0% | 1.3% |
| Q4 25 | -0.21× | — | ||
| Q3 25 | — | 8.15× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 1.43× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 1.98× | ||
| Q2 24 | — | 2.27× | ||
| Q1 24 | — | 1.04× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
DOUG
| Commissions And Other Brokerage Income | $240.3M | 98% |
| Property Management Income | $2.8M | 1% |
| Property Management | $2.2M | 1% |
RGR
| Firearms | $150.6M | 100% |
| Castings | $7.3M | 5% |
