vs
Side-by-side financial comparison of Douglas Elliman Inc. (DOUG) and STONERIDGE INC (SRI). Click either name above to swap in a different company.
Douglas Elliman Inc. is the larger business by last-quarter revenue ($245.4M vs $205.2M, roughly 1.2× STONERIDGE INC). On growth, Douglas Elliman Inc. posted the faster year-over-year revenue change (0.9% vs -6.0%). STONERIDGE INC produced more free cash flow last quarter ($2.6M vs $-14.7M). Over the past eight quarters, Douglas Elliman Inc.'s revenue compounded faster (10.7% CAGR vs -7.4%).
Douglas Elliman Inc. is a leading U.S.-based residential real estate brokerage firm. It offers luxury property sales, rentals, property management, and advisory solutions, serving high-net-worth clients across key metro markets including New York, California, Florida, and Texas.
Stoneridge Inc is a global designer and manufacturer of advanced electrical and electronic components, integrated systems, and sensor solutions. It serves automotive, commercial vehicle, off-highway, and aerospace sectors, delivering products that boost vehicle safety, efficiency, connectivity, and environmental performance across key global markets.
DOUG vs SRI — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $245.4M | $205.2M |
| Net Profit | $68.6M | — |
| Gross Margin | — | 16.2% |
| Operating Margin | 27.3% | -14.4% |
| Net Margin | 27.9% | — |
| Revenue YoY | 0.9% | -6.0% |
| Net Profit YoY | 1243.4% | — |
| EPS (diluted) | $0.80 | $-2.76 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $245.4M | $205.2M | ||
| Q3 25 | $262.8M | $210.3M | ||
| Q2 25 | $271.4M | $228.0M | ||
| Q1 25 | $253.4M | $217.9M | ||
| Q4 24 | $243.3M | $218.2M | ||
| Q3 24 | $266.3M | $213.8M | ||
| Q2 24 | $285.8M | $237.1M | ||
| Q1 24 | $200.2M | $239.2M |
| Q4 25 | $68.6M | — | ||
| Q3 25 | $-24.7M | $-9.4M | ||
| Q2 25 | $-22.7M | $-9.4M | ||
| Q1 25 | $-6.0M | $-7.2M | ||
| Q4 24 | $-6.0M | — | ||
| Q3 24 | $-27.2M | $-7.1M | ||
| Q2 24 | $-1.7M | $2.8M | ||
| Q1 24 | $-41.5M | $-6.1M |
| Q4 25 | — | 16.2% | ||
| Q3 25 | — | 20.3% | ||
| Q2 25 | — | 21.5% | ||
| Q1 25 | — | 21.2% | ||
| Q4 24 | — | 19.5% | ||
| Q3 24 | — | 20.8% | ||
| Q2 24 | — | 22.7% | ||
| Q1 24 | — | 20.2% |
| Q4 25 | 27.3% | -14.4% | ||
| Q3 25 | -4.1% | -1.6% | ||
| Q2 25 | -2.0% | -1.1% | ||
| Q1 25 | -2.1% | -1.5% | ||
| Q4 24 | -6.7% | -2.0% | ||
| Q3 24 | -2.8% | 0.1% | ||
| Q2 24 | -1.3% | 1.4% | ||
| Q1 24 | -20.7% | 0.1% |
| Q4 25 | 27.9% | — | ||
| Q3 25 | -9.4% | -4.5% | ||
| Q2 25 | -8.4% | -4.1% | ||
| Q1 25 | -2.4% | -3.3% | ||
| Q4 24 | -2.5% | — | ||
| Q3 24 | -10.2% | -3.3% | ||
| Q2 24 | -0.6% | 1.2% | ||
| Q1 24 | -20.7% | -2.6% |
| Q4 25 | $0.80 | $-2.76 | ||
| Q3 25 | $-0.29 | $-0.34 | ||
| Q2 25 | $-0.27 | $-0.34 | ||
| Q1 25 | $-0.07 | $-0.26 | ||
| Q4 24 | $-0.06 | $-0.22 | ||
| Q3 24 | $-0.33 | $-0.26 | ||
| Q2 24 | $-0.02 | $0.10 | ||
| Q1 24 | $-0.50 | $-0.22 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $115.5M | $66.3M |
| Total DebtLower is stronger | — | $180.9M |
| Stockholders' EquityBook value | $183.9M | $179.8M |
| Total Assets | $444.4M | $551.2M |
| Debt / EquityLower = less leverage | — | 1.01× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $115.5M | $66.3M | ||
| Q3 25 | $143.0M | $54.0M | ||
| Q2 25 | $136.3M | $49.8M | ||
| Q1 25 | $136.8M | $79.1M | ||
| Q4 24 | $145.5M | $71.8M | ||
| Q3 24 | $151.4M | $54.1M | ||
| Q2 24 | $92.9M | $42.1M | ||
| Q1 24 | $91.5M | $48.4M |
| Q4 25 | — | $180.9M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $201.6M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $183.9M | $179.8M | ||
| Q3 25 | $115.1M | $251.2M | ||
| Q2 25 | $137.6M | $260.5M | ||
| Q1 25 | $158.2M | $253.1M | ||
| Q4 24 | $162.2M | $245.3M | ||
| Q3 24 | $173.6M | $271.4M | ||
| Q2 24 | $196.9M | $270.5M | ||
| Q1 24 | $195.1M | $277.3M |
| Q4 25 | $444.4M | $551.2M | ||
| Q3 25 | $480.6M | $632.1M | ||
| Q2 25 | $489.0M | $639.4M | ||
| Q1 25 | $493.9M | $657.4M | ||
| Q4 24 | $493.9M | $621.6M | ||
| Q3 24 | $502.7M | $662.5M | ||
| Q2 24 | $463.9M | $666.7M | ||
| Q1 24 | $461.1M | $675.4M |
| Q4 25 | — | 1.01× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.82× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-14.4M | $8.8M |
| Free Cash FlowOCF − Capex | $-14.7M | $2.6M |
| FCF MarginFCF / Revenue | -6.0% | 1.3% |
| Capex IntensityCapex / Revenue | 0.1% | 3.0% |
| Cash ConversionOCF / Net Profit | -0.21× | — |
| TTM Free Cash FlowTrailing 4 quarters | $-17.2M | $12.2M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-14.4M | $8.8M | ||
| Q3 25 | $5.5M | $3.6M | ||
| Q2 25 | $642.0K | $10.7M | ||
| Q1 25 | $-5.6M | $10.9M | ||
| Q4 24 | $-9.0M | $19.2M | ||
| Q3 24 | $9.0M | $10.8M | ||
| Q2 24 | $1.3M | $8.7M | ||
| Q1 24 | $-27.3M | $9.1M |
| Q4 25 | $-14.7M | $2.6M | ||
| Q3 25 | $4.7M | $-2.7M | ||
| Q2 25 | $-575.0K | $7.4M | ||
| Q1 25 | $-6.7M | $4.8M | ||
| Q4 24 | $-10.2M | $14.0M | ||
| Q3 24 | $7.7M | $4.6M | ||
| Q2 24 | $432.0K | $1.5M | ||
| Q1 24 | $-29.4M | $3.3M |
| Q4 25 | -6.0% | 1.3% | ||
| Q3 25 | 1.8% | -1.3% | ||
| Q2 25 | -0.2% | 3.3% | ||
| Q1 25 | -2.6% | 2.2% | ||
| Q4 24 | -4.2% | 6.4% | ||
| Q3 24 | 2.9% | 2.2% | ||
| Q2 24 | 0.2% | 0.6% | ||
| Q1 24 | -14.7% | 1.4% |
| Q4 25 | 0.1% | 3.0% | ||
| Q3 25 | 0.3% | 3.0% | ||
| Q2 25 | 0.4% | 1.4% | ||
| Q1 25 | 0.4% | 2.8% | ||
| Q4 24 | 0.5% | 2.4% | ||
| Q3 24 | 0.5% | 2.9% | ||
| Q2 24 | 0.3% | 3.0% | ||
| Q1 24 | 1.0% | 2.4% |
| Q4 25 | -0.21× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 3.11× | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
DOUG
| Commissions And Other Brokerage Income | $240.3M | 98% |
| Property Management Income | $2.8M | 1% |
| Property Management | $2.2M | 1% |
SRI
| Control Devices | $51.7M | 25% |
| Electronics | $38.0M | 19% |
| EE | $34.2M | 17% |
| SE | $28.6M | 14% |
| NL | $24.5M | 12% |
| Stoneridge Brazil | $14.1M | 7% |
| Asia Pacific | $13.1M | 6% |
