vs
Side-by-side financial comparison of Douglas Elliman Inc. (DOUG) and Xometry, Inc. (XMTR). Click either name above to swap in a different company.
Douglas Elliman Inc. is the larger business by last-quarter revenue ($245.4M vs $192.4M, roughly 1.3× Xometry, Inc.). Douglas Elliman Inc. runs the higher net margin — 27.9% vs -4.5%, a 32.4% gap on every dollar of revenue. On growth, Xometry, Inc. posted the faster year-over-year revenue change (29.5% vs 0.9%). Xometry, Inc. produced more free cash flow last quarter ($-5.9M vs $-14.7M). Over the past eight quarters, Xometry, Inc.'s revenue compounded faster (25.2% CAGR vs 10.7%).
Douglas Elliman Inc. is a leading U.S.-based residential real estate brokerage firm. It offers luxury property sales, rentals, property management, and advisory solutions, serving high-net-worth clients across key metro markets including New York, California, Florida, and Texas.
Xometry is an online marketplace for sourcing on-demand manufactured parts for prototyping and large-scale production.
DOUG vs XMTR — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $245.4M | $192.4M |
| Net Profit | $68.6M | $-8.6M |
| Gross Margin | — | 39.1% |
| Operating Margin | 27.3% | -4.6% |
| Net Margin | 27.9% | -4.5% |
| Revenue YoY | 0.9% | 29.5% |
| Net Profit YoY | 1243.4% | 12.7% |
| EPS (diluted) | $0.80 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $245.4M | $192.4M | ||
| Q3 25 | $262.8M | $180.7M | ||
| Q2 25 | $271.4M | $162.5M | ||
| Q1 25 | $253.4M | $151.0M | ||
| Q4 24 | $243.3M | $148.5M | ||
| Q3 24 | $266.3M | $141.7M | ||
| Q2 24 | $285.8M | $132.6M | ||
| Q1 24 | $200.2M | $122.7M |
| Q4 25 | $68.6M | $-8.6M | ||
| Q3 25 | $-24.7M | $-11.6M | ||
| Q2 25 | $-22.7M | $-26.4M | ||
| Q1 25 | $-6.0M | $-15.1M | ||
| Q4 24 | $-6.0M | $-9.9M | ||
| Q3 24 | $-27.2M | $-10.2M | ||
| Q2 24 | $-1.7M | $-13.7M | ||
| Q1 24 | $-41.5M | $-16.6M |
| Q4 25 | — | 39.1% | ||
| Q3 25 | — | 39.9% | ||
| Q2 25 | — | 40.1% | ||
| Q1 25 | — | 37.3% | ||
| Q4 24 | — | 39.7% | ||
| Q3 24 | — | 39.4% | ||
| Q2 24 | — | 39.9% | ||
| Q1 24 | — | 39.0% |
| Q4 25 | 27.3% | -4.6% | ||
| Q3 25 | -4.1% | -6.1% | ||
| Q2 25 | -2.0% | -6.3% | ||
| Q1 25 | -2.1% | -10.2% | ||
| Q4 24 | -6.7% | -7.8% | ||
| Q3 24 | -2.8% | -8.1% | ||
| Q2 24 | -1.3% | -11.5% | ||
| Q1 24 | -20.7% | -14.6% |
| Q4 25 | 27.9% | -4.5% | ||
| Q3 25 | -9.4% | -6.4% | ||
| Q2 25 | -8.4% | -16.3% | ||
| Q1 25 | -2.4% | -10.0% | ||
| Q4 24 | -2.5% | -6.7% | ||
| Q3 24 | -10.2% | -7.2% | ||
| Q2 24 | -0.6% | -10.3% | ||
| Q1 24 | -20.7% | -13.5% |
| Q4 25 | $0.80 | — | ||
| Q3 25 | $-0.29 | — | ||
| Q2 25 | $-0.27 | — | ||
| Q1 25 | $-0.07 | — | ||
| Q4 24 | $-0.06 | — | ||
| Q3 24 | $-0.33 | — | ||
| Q2 24 | $-0.02 | — | ||
| Q1 24 | $-0.50 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $115.5M | $219.1M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $183.9M | $275.6M |
| Total Assets | $444.4M | $703.7M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $115.5M | $219.1M | ||
| Q3 25 | $143.0M | $224.5M | ||
| Q2 25 | $136.3M | $225.8M | ||
| Q1 25 | $136.8M | $231.4M | ||
| Q4 24 | $145.5M | $239.8M | ||
| Q3 24 | $151.4M | $234.0M | ||
| Q2 24 | $92.9M | $240.9M | ||
| Q1 24 | $91.5M | $253.8M |
| Q4 25 | $183.9M | $275.6M | ||
| Q3 25 | $115.1M | $272.0M | ||
| Q2 25 | $137.6M | $270.4M | ||
| Q1 25 | $158.2M | $309.9M | ||
| Q4 24 | $162.2M | $314.5M | ||
| Q3 24 | $173.6M | $315.2M | ||
| Q2 24 | $196.9M | $315.8M | ||
| Q1 24 | $195.1M | $320.4M |
| Q4 25 | $444.4M | $703.7M | ||
| Q3 25 | $480.6M | $698.9M | ||
| Q2 25 | $489.0M | $687.0M | ||
| Q1 25 | $493.9M | $690.1M | ||
| Q4 24 | $493.9M | $680.1M | ||
| Q3 24 | $502.7M | $678.2M | ||
| Q2 24 | $463.9M | $678.6M | ||
| Q1 24 | $461.1M | $692.5M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-14.4M | $4.4M |
| Free Cash FlowOCF − Capex | $-14.7M | $-5.9M |
| FCF MarginFCF / Revenue | -6.0% | -3.0% |
| Capex IntensityCapex / Revenue | 0.1% | 5.3% |
| Cash ConversionOCF / Net Profit | -0.21× | — |
| TTM Free Cash FlowTrailing 4 quarters | $-17.2M | $-24.1M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-14.4M | $4.4M | ||
| Q3 25 | $5.5M | $5.8M | ||
| Q2 25 | $642.0K | $-427.0K | ||
| Q1 25 | $-5.6M | $-3.7M | ||
| Q4 24 | $-9.0M | $9.1M | ||
| Q3 24 | $9.0M | $-3.6M | ||
| Q2 24 | $1.3M | $-9.1M | ||
| Q1 24 | $-27.3M | $-11.7M |
| Q4 25 | $-14.7M | $-5.9M | ||
| Q3 25 | $4.7M | $-1.7M | ||
| Q2 25 | $-575.0K | $-7.4M | ||
| Q1 25 | $-6.7M | $-9.2M | ||
| Q4 24 | $-10.2M | $4.5M | ||
| Q3 24 | $7.7M | $-8.4M | ||
| Q2 24 | $432.0K | $-13.5M | ||
| Q1 24 | $-29.4M | $-16.1M |
| Q4 25 | -6.0% | -3.0% | ||
| Q3 25 | 1.8% | -0.9% | ||
| Q2 25 | -0.2% | -4.5% | ||
| Q1 25 | -2.6% | -6.1% | ||
| Q4 24 | -4.2% | 3.1% | ||
| Q3 24 | 2.9% | -6.0% | ||
| Q2 24 | 0.2% | -10.2% | ||
| Q1 24 | -14.7% | -13.1% |
| Q4 25 | 0.1% | 5.3% | ||
| Q3 25 | 0.3% | 4.1% | ||
| Q2 25 | 0.4% | 4.3% | ||
| Q1 25 | 0.4% | 3.6% | ||
| Q4 24 | 0.5% | 3.1% | ||
| Q3 24 | 0.5% | 3.4% | ||
| Q2 24 | 0.3% | 3.3% | ||
| Q1 24 | 1.0% | 3.5% |
| Q4 25 | -0.21× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
DOUG
| Commissions And Other Brokerage Income | $240.3M | 98% |
| Property Management Income | $2.8M | 1% |
| Property Management | $2.2M | 1% |
XMTR
| US | $159.1M | 83% |
| Non Us | $33.3M | 17% |
