vs

Side-by-side financial comparison of AMDOCS LTD (DOX) and KIRBY CORP (KEX). Click either name above to swap in a different company.

AMDOCS LTD is the larger business by last-quarter revenue ($1.3B vs $844.1M, roughly 1.5× KIRBY CORP). AMDOCS LTD runs the higher net margin — 11.2% vs 9.6%, a 1.6% gap on every dollar of revenue. On growth, KIRBY CORP posted the faster year-over-year revenue change (7.4% vs 1.1%). Over the past eight quarters, AMDOCS LTD's revenue compounded faster (4.5% CAGR vs 1.2%).

Amdocs Limited is a multinational telecommunications technology company headquartered in Chesterfield, Missouri. The company specializes in software and services for communications, media and financial services providers and digital enterprises. Amdocs was founded in 1982 and is publicly traded on the Nasdaq stock exchange.

Kirby Corporation, headquartered in Houston, Texas, is the largest tank barge operator in the United States, transporting bulk liquid products throughout the Mississippi River System, on the Gulf Intracoastal Waterway, along all three U.S. Coasts, and in Alaska and Hawaii. Products transported by Kirby include petrochemicals, black oil, refined petroleum products, and agricultural chemical products by tank barge. Kirby also owns and operates eight ocean-going barge and tug units transporting ...

DOX vs KEX — Head-to-Head

Bigger by revenue
DOX
DOX
1.5× larger
DOX
$1.3B
$844.1M
KEX
Growing faster (revenue YoY)
KEX
KEX
+6.3% gap
KEX
7.4%
1.1%
DOX
Higher net margin
DOX
DOX
1.6% more per $
DOX
11.2%
9.6%
KEX
Faster 2-yr revenue CAGR
DOX
DOX
Annualised
DOX
4.5%
1.2%
KEX

Income Statement — Q3 FY2024 vs Q1 FY2026

Metric
DOX
DOX
KEX
KEX
Revenue
$1.3B
$844.1M
Net Profit
$140.3M
$81.3M
Gross Margin
Operating Margin
14.1%
12.8%
Net Margin
11.2%
9.6%
Revenue YoY
1.1%
7.4%
Net Profit YoY
-12.0%
6.6%
EPS (diluted)
$1.21
$1.50

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
DOX
DOX
KEX
KEX
Q1 26
$844.1M
Q4 25
$851.8M
Q3 25
$871.2M
Q2 25
$855.5M
Q1 25
$785.7M
Q4 24
$802.3M
Q3 24
$831.1M
Q2 24
$1.3B
$824.4M
Net Profit
DOX
DOX
KEX
KEX
Q1 26
$81.3M
Q4 25
$91.8M
Q3 25
$92.5M
Q2 25
$94.3M
Q1 25
$76.0M
Q4 24
$42.8M
Q3 24
$90.0M
Q2 24
$140.3M
$83.9M
Operating Margin
DOX
DOX
KEX
KEX
Q1 26
12.8%
Q4 25
15.2%
Q3 25
14.8%
Q2 25
15.4%
Q1 25
13.4%
Q4 24
6.3%
Q3 24
15.3%
Q2 24
14.1%
14.6%
Net Margin
DOX
DOX
KEX
KEX
Q1 26
9.6%
Q4 25
10.8%
Q3 25
10.6%
Q2 25
11.0%
Q1 25
9.7%
Q4 24
5.3%
Q3 24
10.8%
Q2 24
11.2%
10.2%
EPS (diluted)
DOX
DOX
KEX
KEX
Q1 26
$1.50
Q4 25
$1.68
Q3 25
$1.65
Q2 25
$1.67
Q1 25
$1.33
Q4 24
$0.74
Q3 24
$1.55
Q2 24
$1.21
$1.43

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
DOX
DOX
KEX
KEX
Cash + ST InvestmentsLiquidity on hand
$58.0M
Total DebtLower is stronger
Stockholders' EquityBook value
$3.4B
Total Assets
Debt / EquityLower = less leverage

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
DOX
DOX
KEX
KEX
Q1 26
$58.0M
Q4 25
$78.8M
Q3 25
$47.0M
Q2 25
$68.4M
Q1 25
$51.1M
Q4 24
$74.4M
Q3 24
$67.1M
Q2 24
$53.5M
Total Debt
DOX
DOX
KEX
KEX
Q1 26
Q4 25
$919.3M
Q3 25
$1.0B
Q2 25
$1.1B
Q1 25
$1.1B
Q4 24
$874.9M
Q3 24
$978.6M
Q2 24
$1.0B
Stockholders' Equity
DOX
DOX
KEX
KEX
Q1 26
$3.4B
Q4 25
$3.4B
Q3 25
$3.4B
Q2 25
$3.4B
Q1 25
$3.3B
Q4 24
$3.4B
Q3 24
$3.3B
Q2 24
$3.3B
Total Assets
DOX
DOX
KEX
KEX
Q1 26
Q4 25
$6.0B
Q3 25
$6.1B
Q2 25
$6.1B
Q1 25
$6.0B
Q4 24
$5.9B
Q3 24
$5.9B
Q2 24
$5.9B
Debt / Equity
DOX
DOX
KEX
KEX
Q1 26
Q4 25
0.27×
Q3 25
0.31×
Q2 25
0.33×
Q1 25
0.33×
Q4 24
0.26×
Q3 24
0.30×
Q2 24
0.32×

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
DOX
DOX
KEX
KEX
Operating Cash FlowLast quarter
$97.7M
Free Cash FlowOCF − Capex
$49.4M
FCF MarginFCF / Revenue
5.9%
Capex IntensityCapex / Revenue
5.7%
Cash ConversionOCF / Net Profit
1.20×
TTM Free Cash FlowTrailing 4 quarters
$497.3M

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
DOX
DOX
KEX
KEX
Q1 26
$97.7M
Q4 25
$312.2M
Q3 25
$227.5M
Q2 25
$93.9M
Q1 25
$36.5M
Q4 24
$247.4M
Q3 24
$206.5M
Q2 24
$179.3M
Free Cash Flow
DOX
DOX
KEX
KEX
Q1 26
$49.4M
Q4 25
$265.2M
Q3 25
$160.3M
Q2 25
$22.4M
Q1 25
$-42.1M
Q4 24
$150.7M
Q3 24
$130.1M
Q2 24
$90.8M
FCF Margin
DOX
DOX
KEX
KEX
Q1 26
5.9%
Q4 25
31.1%
Q3 25
18.4%
Q2 25
2.6%
Q1 25
-5.4%
Q4 24
18.8%
Q3 24
15.7%
Q2 24
11.0%
Capex Intensity
DOX
DOX
KEX
KEX
Q1 26
5.7%
Q4 25
5.5%
Q3 25
7.7%
Q2 25
8.4%
Q1 25
10.0%
Q4 24
12.0%
Q3 24
9.2%
Q2 24
10.7%
Cash Conversion
DOX
DOX
KEX
KEX
Q1 26
1.20×
Q4 25
3.40×
Q3 25
2.46×
Q2 25
1.00×
Q1 25
0.48×
Q4 24
5.78×
Q3 24
2.30×
Q2 24
2.14×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Revenue Breakdown by Segment

DOX
DOX

Segment breakdown not available.

KEX
KEX

Marine transportation$497.2M59%
Distribution and services$346.9M41%

Related Comparisons