vs
Side-by-side financial comparison of Domino's (DPZ) and REPUBLIC AIRWAYS HOLDINGS INC. (RJET). Click either name above to swap in a different company.
Domino's is the larger business by last-quarter revenue ($1.2B vs $1.1B, roughly 1.1× REPUBLIC AIRWAYS HOLDINGS INC.). Over the past eight quarters, REPUBLIC AIRWAYS HOLDINGS INC.'s revenue compounded faster (3.9% CAGR vs 2.4%).
Domino's Pizza, Inc. is an American multinational pizza restaurant chain founded in 1960. The corporation is Delaware-domiciled and headquartered at the Domino's Farms office park in Ann Arbor Township, near Ann Arbor, Michigan. As of 2018, Domino's had approximately 15,000 stores, with 5,649 in the United States, 1,500 in India, and 1,249 in the United Kingdom. Domino's has stores in more than 83 countries and 5,701 cities worldwide.
Republic Airways Holdings Inc. is an American airline holding company based in Indianapolis, Indiana. The company owns two regional airlines, Mesa Airlines and Republic Airways. Together the two airlines operate the world's largest fleet of Embraer 170 and Embraer 175 aircraft. The majority of the shares of company are owned by the mainline carriers that contract with Republic, American Airlines Group, Delta Air Lines, and United Airlines.
DPZ vs RJET — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $1.2B | $1.1B |
| Net Profit | $139.8M | — |
| Gross Margin | 40.4% | — |
| Operating Margin | 20.0% | 22.0% |
| Net Margin | 12.2% | — |
| Revenue YoY | 3.5% | — |
| Net Profit YoY | -6.6% | — |
| EPS (diluted) | $4.13 | $3.13 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $1.2B | — | ||
| Q4 25 | — | $1.1B | ||
| Q3 25 | $1.1B | $90.7M | ||
| Q2 25 | $1.1B | $92.8M | ||
| Q1 25 | $1.1B | $94.7M | ||
| Q4 24 | $1.4B | $808.3M | ||
| Q3 24 | $1.1B | — | ||
| Q2 24 | $1.1B | $110.8M |
| Q1 26 | $139.8M | — | ||
| Q4 25 | — | — | ||
| Q3 25 | $139.3M | $-14.1M | ||
| Q2 25 | $131.1M | $20.9M | ||
| Q1 25 | $149.7M | $-58.6M | ||
| Q4 24 | $169.4M | $97.8M | ||
| Q3 24 | $146.9M | — | ||
| Q2 24 | $142.0M | $-19.9M |
| Q1 26 | 40.4% | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 40.1% | — | ||
| Q2 25 | 40.3% | — | ||
| Q1 25 | 39.8% | — | ||
| Q4 24 | 39.2% | — | ||
| Q3 24 | 39.2% | — | ||
| Q2 24 | 39.8% | — |
| Q1 26 | 20.0% | — | ||
| Q4 25 | — | 22.0% | ||
| Q3 25 | 19.5% | -10.1% | ||
| Q2 25 | 19.7% | -0.2% | ||
| Q1 25 | 18.9% | -60.4% | ||
| Q4 24 | 19.0% | 18.7% | ||
| Q3 24 | 18.4% | — | ||
| Q2 24 | 17.9% | -8.1% |
| Q1 26 | 12.2% | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 12.1% | -15.6% | ||
| Q2 25 | 11.4% | 22.5% | ||
| Q1 25 | 13.5% | -61.9% | ||
| Q4 24 | 11.7% | 12.1% | ||
| Q3 24 | 13.6% | — | ||
| Q2 24 | 12.9% | -18.0% |
| Q1 26 | $4.13 | — | ||
| Q4 25 | — | $3.13 | ||
| Q3 25 | $4.08 | $-0.34 | ||
| Q2 25 | $3.81 | $0.50 | ||
| Q1 25 | $4.33 | $-1.42 | ||
| Q4 24 | $4.89 | $2.42 | ||
| Q3 24 | $4.19 | — | ||
| Q2 24 | $4.03 | $-0.48 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $232.9M | $296.5M |
| Total DebtLower is stronger | $4.9B | $882.9M |
| Stockholders' EquityBook value | — | $1.3B |
| Total Assets | $1.8B | $3.3B |
| Debt / EquityLower = less leverage | — | 0.66× |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $232.9M | — | ||
| Q4 25 | — | $296.5M | ||
| Q3 25 | $139.7M | $38.7M | ||
| Q2 25 | $272.9M | $42.5M | ||
| Q1 25 | $304.3M | $54.1M | ||
| Q4 24 | $186.1M | $302.0M | ||
| Q3 24 | $189.1M | — | ||
| Q2 24 | $283.7M | $16.3M |
| Q1 26 | $4.9B | — | ||
| Q4 25 | — | $882.9M | ||
| Q3 25 | $4.8B | $27.0M | ||
| Q2 25 | $3.8B | $28.2M | ||
| Q1 25 | $3.8B | $31.7M | ||
| Q4 24 | $3.8B | $752.2M | ||
| Q3 24 | $5.0B | — | ||
| Q2 24 | $5.0B | $287.7M |
| Q1 26 | — | — | ||
| Q4 25 | — | $1.3B | ||
| Q3 25 | $-4.0B | $-52.6M | ||
| Q2 25 | $-4.0B | $-38.7M | ||
| Q1 25 | $-3.9B | $-59.8M | ||
| Q4 24 | $-4.0B | $1.1B | ||
| Q3 24 | $-4.0B | — | ||
| Q2 24 | $-3.9B | $134.9M |
| Q1 26 | $1.8B | — | ||
| Q4 25 | — | $3.3B | ||
| Q3 25 | $1.7B | $158.9M | ||
| Q2 25 | $1.8B | $178.6M | ||
| Q1 25 | $1.9B | $215.0M | ||
| Q4 24 | $1.7B | $2.8B | ||
| Q3 24 | $1.8B | — | ||
| Q2 24 | $1.9B | $664.4M |
| Q1 26 | — | — | ||
| Q4 25 | — | 0.66× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.68× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 2.13× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $162.0M | — |
| Free Cash FlowOCF − Capex | $147.0M | — |
| FCF MarginFCF / Revenue | 12.8% | — |
| Capex IntensityCapex / Revenue | 1.3% | — |
| Cash ConversionOCF / Net Profit | 1.16× | — |
| TTM Free Cash FlowTrailing 4 quarters | $625.3M | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $162.0M | — | ||
| Q4 25 | — | — | ||
| Q3 25 | $185.4M | — | ||
| Q2 25 | $187.8M | $-9.4M | ||
| Q1 25 | $179.1M | — | ||
| Q4 24 | $178.0M | $184.0M | ||
| Q3 24 | $172.7M | — | ||
| Q2 24 | $150.7M | $11.2M |
| Q1 26 | $147.0M | — | ||
| Q4 25 | — | — | ||
| Q3 25 | $164.0M | — | ||
| Q2 25 | $167.3M | $-10.5M | ||
| Q1 25 | $164.3M | — | ||
| Q4 24 | $135.9M | $-42.7M | ||
| Q3 24 | $145.6M | — | ||
| Q2 24 | $127.2M | $7.5M |
| Q1 26 | 12.8% | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 14.3% | — | ||
| Q2 25 | 14.6% | -11.3% | ||
| Q1 25 | 14.8% | — | ||
| Q4 24 | 9.4% | -5.3% | ||
| Q3 24 | 13.5% | — | ||
| Q2 24 | 11.6% | 6.8% |
| Q1 26 | 1.3% | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 1.9% | — | ||
| Q2 25 | 1.8% | 1.2% | ||
| Q1 25 | 1.3% | — | ||
| Q4 24 | 2.9% | 28.0% | ||
| Q3 24 | 2.5% | — | ||
| Q2 24 | 2.1% | 3.4% |
| Q1 26 | 1.16× | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 1.33× | — | ||
| Q2 25 | 1.43× | -0.45× | ||
| Q1 25 | 1.20× | — | ||
| Q4 24 | 1.05× | 1.88× | ||
| Q3 24 | 1.18× | — | ||
| Q2 24 | 1.06× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
DPZ
| Supply chain | $699.0M | 61% |
| U.S. franchise royalties and fees | $158.0M | 14% |
| U.S. franchise advertising | $130.5M | 11% |
| U.S. Company-owned stores | $82.1M | 7% |
| International franchise royalties and fees | $81.0M | 7% |
RJET
| United Airlines | $517.5M | 48% |
| Delta Air Lines | $409.7M | 38% |
| Other | $49.9M | 5% |
| Republic Airways Holdings Inc. | $42.2M | 4% |
| Other Airlines | $25.7M | 2% |
| LIFT Academy | $23.2M | 2% |
