vs
Side-by-side financial comparison of Driven Brands Holdings Inc. (DRVN) and FOX FACTORY HOLDING CORP (FOXF). Click either name above to swap in a different company.
Driven Brands Holdings Inc. is the larger business by last-quarter revenue ($535.7M vs $361.1M, roughly 1.5× FOX FACTORY HOLDING CORP). On growth, Driven Brands Holdings Inc. posted the faster year-over-year revenue change (6.6% vs 2.3%). Over the past eight quarters, FOX FACTORY HOLDING CORP's revenue compounded faster (1.8% CAGR vs -4.0%).
Standard Brands was a packaged foods company, formed in 1929 by J. P. Morgan & Co. with the merger of:Fleischmann Company Royal Baking Powder Company E. W. Gillett Company of Canada (1929) - Toronto-based baking goods company founded by P. W. Gillett in 1852 Widlar Food Products Company Chase & Sanborn Coffee Company
Fox Factory Holding Corp. is an American company best known for their Fox Racing Shox brand of off-road racing suspension components.
DRVN vs FOXF — Head-to-Head
Income Statement — Q3 FY2025 vs Q4 FY2027
| Metric | | |
|---|---|---|
| Revenue | $535.7M | $361.1M |
| Net Profit | $60.9M | — |
| Gross Margin | — | 28.3% |
| Operating Margin | 11.6% | -13.0% |
| Net Margin | 11.4% | — |
| Revenue YoY | 6.6% | 2.3% |
| Net Profit YoY | 507.2% | — |
| EPS (diluted) | $0.37 | $-6.86 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 26 | — | $361.1M | ||
| Q1 26 | — | $368.7M | ||
| Q4 25 | — | $376.4M | ||
| Q3 25 | $535.7M | $374.9M | ||
| Q2 25 | $551.0M | $355.0M | ||
| Q1 25 | $516.2M | $352.8M | ||
| Q4 24 | $836.5M | — | ||
| Q3 24 | $502.3M | $359.1M |
| Q4 26 | — | — | ||
| Q1 26 | — | $-15.0M | ||
| Q4 25 | — | $-634.0K | ||
| Q3 25 | $60.9M | $2.7M | ||
| Q2 25 | $47.6M | $-259.7M | ||
| Q1 25 | $5.5M | $-141.0K | ||
| Q4 24 | $-312.0M | — | ||
| Q3 24 | $-14.9M | $4.8M |
| Q4 26 | — | 28.3% | ||
| Q1 26 | — | 28.9% | ||
| Q4 25 | — | 30.4% | ||
| Q3 25 | — | 31.2% | ||
| Q2 25 | — | 30.9% | ||
| Q1 25 | — | 28.9% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 29.9% |
| Q4 26 | — | -13.0% | ||
| Q1 26 | — | 72.8% | ||
| Q4 25 | — | 4.0% | ||
| Q3 25 | 11.6% | 4.9% | ||
| Q2 25 | 6.9% | -70.6% | ||
| Q1 25 | 11.9% | 3.2% | ||
| Q4 24 | -41.6% | — | ||
| Q3 24 | 9.9% | 5.2% |
| Q4 26 | — | — | ||
| Q1 26 | — | -4.1% | ||
| Q4 25 | — | -0.2% | ||
| Q3 25 | 11.4% | 0.7% | ||
| Q2 25 | 8.6% | -73.1% | ||
| Q1 25 | 1.1% | -0.0% | ||
| Q4 24 | -37.3% | — | ||
| Q3 24 | -3.0% | 1.3% |
| Q4 26 | — | $-6.86 | ||
| Q1 26 | — | $-0.36 | ||
| Q4 25 | — | $-0.02 | ||
| Q3 25 | $0.37 | $0.07 | ||
| Q2 25 | $0.29 | $-6.23 | ||
| Q1 25 | $0.04 | $0.00 | ||
| Q4 24 | $-1.93 | — | ||
| Q3 24 | $-0.09 | $0.11 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $162.0M | $58.0M |
| Total DebtLower is stronger | $1.9B | $26.9M |
| Stockholders' EquityBook value | $793.5M | $670.2M |
| Total Assets | $4.2B | $1.7B |
| Debt / EquityLower = less leverage | 2.44× | 0.04× |
8-quarter trend — quarters aligned by calendar period.
| Q4 26 | — | $58.0M | ||
| Q1 26 | — | $53.9M | ||
| Q4 25 | — | — | ||
| Q3 25 | $162.0M | — | ||
| Q2 25 | $166.1M | — | ||
| Q1 25 | $152.0M | $71.7M | ||
| Q4 24 | $149.6M | — | ||
| Q3 24 | $204.2M | — |
| Q4 26 | — | $26.9M | ||
| Q1 26 | — | $26.9M | ||
| Q4 25 | — | $536.7M | ||
| Q3 25 | $1.9B | $541.8M | ||
| Q2 25 | $2.1B | $546.9M | ||
| Q1 25 | $2.6B | $552.1M | ||
| Q4 24 | $2.7B | — | ||
| Q3 24 | $2.7B | $558.4M |
| Q4 26 | — | $670.2M | ||
| Q1 26 | — | $658.8M | ||
| Q4 25 | — | $956.0M | ||
| Q3 25 | $793.5M | $958.7M | ||
| Q2 25 | $743.4M | $939.9M | ||
| Q1 25 | $643.2M | $1.2B | ||
| Q4 24 | $607.3M | — | ||
| Q3 24 | $962.8M | $1.2B |
| Q4 26 | — | $1.7B | ||
| Q1 26 | — | $1.7B | ||
| Q4 25 | — | $2.0B | ||
| Q3 25 | $4.2B | $2.0B | ||
| Q2 25 | $4.3B | $1.9B | ||
| Q1 25 | $5.3B | $2.2B | ||
| Q4 24 | $5.3B | — | ||
| Q3 24 | $5.8B | $2.3B |
| Q4 26 | — | 0.04× | ||
| Q1 26 | — | 0.04× | ||
| Q4 25 | — | 0.56× | ||
| Q3 25 | 2.44× | 0.57× | ||
| Q2 25 | 2.82× | 0.58× | ||
| Q1 25 | 4.07× | 0.46× | ||
| Q4 24 | 4.37× | — | ||
| Q3 24 | 2.84× | 0.47× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $79.2M | $60.9M |
| Free Cash FlowOCF − Capex | $39.5M | — |
| FCF MarginFCF / Revenue | 7.4% | — |
| Capex IntensityCapex / Revenue | 7.4% | — |
| Cash ConversionOCF / Net Profit | 1.30× | — |
| TTM Free Cash FlowTrailing 4 quarters | $31.1M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 26 | — | $60.9M | ||
| Q1 26 | — | — | ||
| Q4 25 | — | $5.3M | ||
| Q3 25 | $79.2M | $36.8M | ||
| Q2 25 | $80.4M | $680.0K | ||
| Q1 25 | $75.1M | $81.7M | ||
| Q4 24 | $32.9M | — | ||
| Q3 24 | $101.3M | $14.1M |
| Q4 26 | — | — | ||
| Q1 26 | — | — | ||
| Q4 25 | — | $-2.5M | ||
| Q3 25 | $39.5M | $24.6M | ||
| Q2 25 | $9.0M | $-6.5M | ||
| Q1 25 | $18.9M | $69.8M | ||
| Q4 24 | $-36.3M | — | ||
| Q3 24 | $37.9M | $3.2M |
| Q4 26 | — | — | ||
| Q1 26 | — | — | ||
| Q4 25 | — | -0.7% | ||
| Q3 25 | 7.4% | 6.6% | ||
| Q2 25 | 1.6% | -1.8% | ||
| Q1 25 | 3.7% | 19.8% | ||
| Q4 24 | -4.3% | — | ||
| Q3 24 | 7.5% | 0.9% |
| Q4 26 | — | — | ||
| Q1 26 | — | — | ||
| Q4 25 | — | 2.1% | ||
| Q3 25 | 7.4% | 3.3% | ||
| Q2 25 | 13.0% | 2.0% | ||
| Q1 25 | 10.9% | 3.4% | ||
| Q4 24 | 8.3% | — | ||
| Q3 24 | 12.6% | 3.0% |
| Q4 26 | — | — | ||
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 1.30× | 13.41× | ||
| Q2 25 | 1.69× | — | ||
| Q1 25 | 13.65× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 2.94× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
DRVN
| Company Operated Store Sales | $331.3M | 62% |
| Supply And Other | $74.3M | 14% |
| Car Wash Segment | $54.0M | 10% |
| Independently Operated Store Sales | $51.4M | 10% |
| Advertising | $27.9M | 5% |
| Employee Services Leasing Agreement | $2.0M | 0% |
FOXF
| Aftermarket Applications Group | $126.2M | 35% |
| Specialty Sports Group | $118.2M | 33% |
| Powered Vehicles Group | $116.7M | 32% |
