vs
Side-by-side financial comparison of Distribution Solutions Group, Inc. (DSGR) and FEDERAL SIGNAL CORP (FSS). Click either name above to swap in a different company.
FEDERAL SIGNAL CORP is the larger business by last-quarter revenue ($597.1M vs $518.0M, roughly 1.2× Distribution Solutions Group, Inc.). FEDERAL SIGNAL CORP runs the higher net margin — 10.2% vs 1.2%, a 8.9% gap on every dollar of revenue. On growth, FEDERAL SIGNAL CORP posted the faster year-over-year revenue change (26.5% vs 10.7%). FEDERAL SIGNAL CORP produced more free cash flow last quarter ($89.5M vs $32.9M). Over the past eight quarters, FEDERAL SIGNAL CORP's revenue compounded faster (18.5% CAGR vs 13.1%).
Univar Solutions Inc. is a global chemical and ingredients distributor and provider of value-added services.
The Federal Signal Company was an American manufacturer of railway signaling equipment in the early 20th century. It was located in Albany, New York.
DSGR vs FSS — Head-to-Head
Income Statement — Q3 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $518.0M | $597.1M |
| Net Profit | $6.5M | $60.8M |
| Gross Margin | 32.9% | 28.4% |
| Operating Margin | 4.6% | 14.0% |
| Net Margin | 1.2% | 10.2% |
| Revenue YoY | 10.7% | 26.5% |
| Net Profit YoY | -70.6% | 21.6% |
| EPS (diluted) | $0.14 | $0.99 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | — | $597.1M | ||
| Q3 25 | $518.0M | $555.0M | ||
| Q2 25 | $502.4M | $564.6M | ||
| Q1 25 | $478.0M | $463.8M | ||
| Q4 24 | $480.5M | $472.0M | ||
| Q3 24 | $468.0M | $474.2M | ||
| Q2 24 | $439.5M | $490.4M | ||
| Q1 24 | $416.1M | $424.9M |
| Q4 25 | — | $60.8M | ||
| Q3 25 | $6.5M | $68.1M | ||
| Q2 25 | $5.0M | $71.4M | ||
| Q1 25 | $3.3M | $46.3M | ||
| Q4 24 | $-25.9M | $50.0M | ||
| Q3 24 | $21.9M | $53.9M | ||
| Q2 24 | $1.9M | $60.8M | ||
| Q1 24 | $-5.2M | $51.6M |
| Q4 25 | — | 28.4% | ||
| Q3 25 | 32.9% | 29.1% | ||
| Q2 25 | 33.9% | 30.0% | ||
| Q1 25 | 34.3% | 28.2% | ||
| Q4 24 | 33.3% | 28.1% | ||
| Q3 24 | 33.9% | 29.6% | ||
| Q2 24 | 34.5% | 29.4% | ||
| Q1 24 | 34.5% | 27.3% |
| Q4 25 | — | 14.0% | ||
| Q3 25 | 4.6% | 16.9% | ||
| Q2 25 | 5.3% | 17.3% | ||
| Q1 25 | 4.2% | 14.2% | ||
| Q4 24 | 4.2% | 14.9% | ||
| Q3 24 | 4.0% | 16.0% | ||
| Q2 24 | 3.2% | 16.5% | ||
| Q1 24 | 0.7% | 12.8% |
| Q4 25 | — | 10.2% | ||
| Q3 25 | 1.2% | 12.3% | ||
| Q2 25 | 1.0% | 12.6% | ||
| Q1 25 | 0.7% | 10.0% | ||
| Q4 24 | -5.4% | 10.6% | ||
| Q3 24 | 4.7% | 11.4% | ||
| Q2 24 | 0.4% | 12.4% | ||
| Q1 24 | -1.3% | 12.1% |
| Q4 25 | — | $0.99 | ||
| Q3 25 | $0.14 | $1.11 | ||
| Q2 25 | $0.11 | $1.16 | ||
| Q1 25 | $0.07 | $0.75 | ||
| Q4 24 | $-0.55 | $0.80 | ||
| Q3 24 | $0.46 | $0.87 | ||
| Q2 24 | $0.04 | $0.99 | ||
| Q1 24 | $-0.11 | $0.84 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $69.2M | $63.7M |
| Total DebtLower is stronger | $665.5M | $564.6M |
| Stockholders' EquityBook value | $653.9M | $1.4B |
| Total Assets | $1.8B | $2.4B |
| Debt / EquityLower = less leverage | 1.02× | 0.41× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $63.7M | ||
| Q3 25 | $69.2M | $54.4M | ||
| Q2 25 | $47.4M | $64.7M | ||
| Q1 25 | $65.4M | $57.5M | ||
| Q4 24 | $66.5M | $91.1M | ||
| Q3 24 | $61.3M | $73.7M | ||
| Q2 24 | $46.8M | $48.6M | ||
| Q1 24 | $73.1M | $48.9M |
| Q4 25 | — | $564.6M | ||
| Q3 25 | $665.5M | $201.2M | ||
| Q2 25 | $675.0M | $258.3M | ||
| Q1 25 | $712.4M | $266.9M | ||
| Q4 24 | $693.9M | $204.4M | ||
| Q3 24 | $704.1M | $223.3M | ||
| Q2 24 | $573.7M | $248.8M | ||
| Q1 24 | $535.7M | $266.8M |
| Q4 25 | — | $1.4B | ||
| Q3 25 | $653.9M | $1.3B | ||
| Q2 25 | $649.4M | $1.3B | ||
| Q1 25 | $636.7M | $1.2B | ||
| Q4 24 | $640.5M | $1.2B | ||
| Q3 24 | $680.8M | $1.1B | ||
| Q2 24 | $653.3M | $1.1B | ||
| Q1 24 | $654.7M | $1.0B |
| Q4 25 | — | $2.4B | ||
| Q3 25 | $1.8B | $1.9B | ||
| Q2 25 | $1.8B | $1.9B | ||
| Q1 25 | $1.8B | $1.9B | ||
| Q4 24 | $1.7B | $1.8B | ||
| Q3 24 | $1.8B | $1.7B | ||
| Q2 24 | $1.6B | $1.7B | ||
| Q1 24 | $1.5B | $1.7B |
| Q4 25 | — | 0.41× | ||
| Q3 25 | 1.02× | 0.15× | ||
| Q2 25 | 1.04× | 0.20× | ||
| Q1 25 | 1.12× | 0.22× | ||
| Q4 24 | 1.08× | 0.17× | ||
| Q3 24 | 1.03× | 0.19× | ||
| Q2 24 | 0.88× | 0.23× | ||
| Q1 24 | 0.82× | 0.26× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $38.4M | $97.2M |
| Free Cash FlowOCF − Capex | $32.9M | $89.5M |
| FCF MarginFCF / Revenue | 6.3% | 15.0% |
| Capex IntensityCapex / Revenue | 1.1% | 1.3% |
| Cash ConversionOCF / Net Profit | 5.95× | 1.60× |
| TTM Free Cash FlowTrailing 4 quarters | $92.2M | $227.1M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $97.2M | ||
| Q3 25 | $38.4M | $61.1M | ||
| Q2 25 | $33.3M | $59.7M | ||
| Q1 25 | $-4.8M | $36.7M | ||
| Q4 24 | $45.7M | $90.6M | ||
| Q3 24 | $-17.3M | $68.8M | ||
| Q2 24 | $21.4M | $40.6M | ||
| Q1 24 | $6.6M | $31.3M |
| Q4 25 | — | $89.5M | ||
| Q3 25 | $32.9M | $54.1M | ||
| Q2 25 | $28.7M | $52.4M | ||
| Q1 25 | $-10.4M | $31.1M | ||
| Q4 24 | $41.1M | $82.1M | ||
| Q3 24 | $-20.5M | $60.9M | ||
| Q2 24 | $18.0M | $24.8M | ||
| Q1 24 | $4.2M | $22.9M |
| Q4 25 | — | 15.0% | ||
| Q3 25 | 6.3% | 9.7% | ||
| Q2 25 | 5.7% | 9.3% | ||
| Q1 25 | -2.2% | 6.7% | ||
| Q4 24 | 8.6% | 17.4% | ||
| Q3 24 | -4.4% | 12.8% | ||
| Q2 24 | 4.1% | 5.1% | ||
| Q1 24 | 1.0% | 5.4% |
| Q4 25 | — | 1.3% | ||
| Q3 25 | 1.1% | 1.3% | ||
| Q2 25 | 0.9% | 1.3% | ||
| Q1 25 | 1.2% | 1.2% | ||
| Q4 24 | 1.0% | 1.8% | ||
| Q3 24 | 0.7% | 1.7% | ||
| Q2 24 | 0.8% | 3.2% | ||
| Q1 24 | 0.6% | 2.0% |
| Q4 25 | — | 1.60× | ||
| Q3 25 | 5.95× | 0.90× | ||
| Q2 25 | 6.66× | 0.84× | ||
| Q1 25 | -1.46× | 0.79× | ||
| Q4 24 | — | 1.81× | ||
| Q3 24 | -0.79× | 1.28× | ||
| Q2 24 | 11.28× | 0.67× | ||
| Q1 24 | — | 0.61× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
DSGR
| Test Equity Segment | $206.5M | 40% |
| Gexpro Services Segment | $130.5M | 25% |
| Lawson Segment | $121.5M | 23% |
| Canada Branch Division Segment | $60.0M | 12% |
FSS
| Vehiclesandequipment | $403.4M | 68% |
| Parts | $66.8M | 11% |
| Publicsafetyandsecurityequipment | $62.2M | 10% |
| Rentalincome | $19.0M | 3% |
| Industrialsignalingequipment | $18.2M | 3% |
| Other | $14.9M | 2% |
| Warningsystems | $12.6M | 2% |
