vs
Side-by-side financial comparison of Distribution Solutions Group, Inc. (DSGR) and Getty Images Holdings, Inc. (GETY). Click either name above to swap in a different company.
Distribution Solutions Group, Inc. is the larger business by last-quarter revenue ($518.0M vs $282.3M, roughly 1.8× Getty Images Holdings, Inc.). Distribution Solutions Group, Inc. runs the higher net margin — 1.2% vs -32.2%, a 33.4% gap on every dollar of revenue. On growth, Getty Images Holdings, Inc. posted the faster year-over-year revenue change (14.1% vs 10.7%). Distribution Solutions Group, Inc. produced more free cash flow last quarter ($32.9M vs $7.7M). Over the past eight quarters, Distribution Solutions Group, Inc.'s revenue compounded faster (13.1% CAGR vs 12.7%).
Univar Solutions Inc. is a global chemical and ingredients distributor and provider of value-added services.
Getty Images Holdings, Inc. is a visual media company and supplier of stock images, editorial photography, video, and music for businesses and consumers, with a library of over 477 million assets. It targets three markets—creative professionals, the media, and corporate.
DSGR vs GETY — Head-to-Head
Income Statement — Q3 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $518.0M | $282.3M |
| Net Profit | $6.5M | $-90.9M |
| Gross Margin | 32.9% | 74.8% |
| Operating Margin | 4.6% | -8.5% |
| Net Margin | 1.2% | -32.2% |
| Revenue YoY | 10.7% | 14.1% |
| Net Profit YoY | -70.6% | -467.6% |
| EPS (diluted) | $0.14 | $-0.22 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | — | $282.3M | ||
| Q3 25 | $518.0M | $240.0M | ||
| Q2 25 | $502.4M | $234.9M | ||
| Q1 25 | $478.0M | $224.1M | ||
| Q4 24 | $480.5M | $247.3M | ||
| Q3 24 | $468.0M | $240.5M | ||
| Q2 24 | $439.5M | $229.1M | ||
| Q1 24 | $416.1M | $222.3M |
| Q4 25 | — | $-90.9M | ||
| Q3 25 | $6.5M | $21.6M | ||
| Q2 25 | $5.0M | $-34.4M | ||
| Q1 25 | $3.3M | $-102.6M | ||
| Q4 24 | $-25.9M | $24.7M | ||
| Q3 24 | $21.9M | $-2.5M | ||
| Q2 24 | $1.9M | $3.7M | ||
| Q1 24 | $-5.2M | $13.6M |
| Q4 25 | — | 74.8% | ||
| Q3 25 | 32.9% | 73.2% | ||
| Q2 25 | 33.9% | 72.1% | ||
| Q1 25 | 34.3% | 73.1% | ||
| Q4 24 | 33.3% | 73.5% | ||
| Q3 24 | 33.9% | 73.4% | ||
| Q2 24 | 34.5% | 72.5% | ||
| Q1 24 | 34.5% | 72.9% |
| Q4 25 | — | -8.5% | ||
| Q3 25 | 4.6% | 18.8% | ||
| Q2 25 | 5.3% | 15.1% | ||
| Q1 25 | 4.2% | 12.2% | ||
| Q4 24 | 4.2% | 14.5% | ||
| Q3 24 | 4.0% | 23.9% | ||
| Q2 24 | 3.2% | 20.3% | ||
| Q1 24 | 0.7% | 18.5% |
| Q4 25 | — | -32.2% | ||
| Q3 25 | 1.2% | 9.0% | ||
| Q2 25 | 1.0% | -14.6% | ||
| Q1 25 | 0.7% | -45.8% | ||
| Q4 24 | -5.4% | 10.0% | ||
| Q3 24 | 4.7% | -1.1% | ||
| Q2 24 | 0.4% | 1.6% | ||
| Q1 24 | -1.3% | 6.1% |
| Q4 25 | — | $-0.22 | ||
| Q3 25 | $0.14 | $0.05 | ||
| Q2 25 | $0.11 | $-0.08 | ||
| Q1 25 | $0.07 | $-0.25 | ||
| Q4 24 | $-0.55 | $0.07 | ||
| Q3 24 | $0.46 | $-0.01 | ||
| Q2 24 | $0.04 | $0.01 | ||
| Q1 24 | $-0.11 | $0.03 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $69.2M | $90.2M |
| Total DebtLower is stronger | $665.5M | $1.3B |
| Stockholders' EquityBook value | $653.9M | $552.5M |
| Total Assets | $1.8B | $3.2B |
| Debt / EquityLower = less leverage | 1.02× | 2.30× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $90.2M | ||
| Q3 25 | $69.2M | $109.5M | ||
| Q2 25 | $47.4M | $110.3M | ||
| Q1 25 | $65.4M | $114.6M | ||
| Q4 24 | $66.5M | $121.2M | ||
| Q3 24 | $61.3M | $109.9M | ||
| Q2 24 | $46.8M | $121.7M | ||
| Q1 24 | $73.1M | $134.2M |
| Q4 25 | — | $1.3B | ||
| Q3 25 | $665.5M | $1.3B | ||
| Q2 25 | $675.0M | $1.3B | ||
| Q1 25 | $712.4M | $1.3B | ||
| Q4 24 | $693.9M | $1.3B | ||
| Q3 24 | $704.1M | $1.3B | ||
| Q2 24 | $573.7M | $1.3B | ||
| Q1 24 | $535.7M | $1.4B |
| Q4 25 | — | $552.5M | ||
| Q3 25 | $653.9M | $634.6M | ||
| Q2 25 | $649.4M | $611.2M | ||
| Q1 25 | $636.7M | $593.0M | ||
| Q4 24 | $640.5M | $670.2M | ||
| Q3 24 | $680.8M | $683.4M | ||
| Q2 24 | $653.3M | $654.0M | ||
| Q1 24 | $654.7M | $640.8M |
| Q4 25 | — | $3.2B | ||
| Q3 25 | $1.8B | $2.6B | ||
| Q2 25 | $1.8B | $2.6B | ||
| Q1 25 | $1.8B | $2.6B | ||
| Q4 24 | $1.7B | $2.6B | ||
| Q3 24 | $1.8B | $2.6B | ||
| Q2 24 | $1.6B | $2.6B | ||
| Q1 24 | $1.5B | $2.6B |
| Q4 25 | — | 2.30× | ||
| Q3 25 | 1.02× | 2.11× | ||
| Q2 25 | 1.04× | 2.19× | ||
| Q1 25 | 1.12× | 2.21× | ||
| Q4 24 | 1.08× | 1.96× | ||
| Q3 24 | 1.03× | 1.97× | ||
| Q2 24 | 0.88× | 2.06× | ||
| Q1 24 | 0.82× | 2.16× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $38.4M | $20.6M |
| Free Cash FlowOCF − Capex | $32.9M | $7.7M |
| FCF MarginFCF / Revenue | 6.3% | 2.7% |
| Capex IntensityCapex / Revenue | 1.1% | 4.6% |
| Cash ConversionOCF / Net Profit | 5.95× | — |
| TTM Free Cash FlowTrailing 4 quarters | $92.2M | $5.7M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $20.6M | ||
| Q3 25 | $38.4M | $22.6M | ||
| Q2 25 | $33.3M | $6.5M | ||
| Q1 25 | $-4.8M | $15.4M | ||
| Q4 24 | $45.7M | $39.7M | ||
| Q3 24 | $-17.3M | $10.7M | ||
| Q2 24 | $21.4M | $46.4M | ||
| Q1 24 | $6.6M | $21.5M |
| Q4 25 | — | $7.7M | ||
| Q3 25 | $32.9M | $7.9M | ||
| Q2 25 | $28.7M | $-9.6M | ||
| Q1 25 | $-10.4M | $-322.0K | ||
| Q4 24 | $41.1M | $24.6M | ||
| Q3 24 | $-20.5M | $-1.8M | ||
| Q2 24 | $18.0M | $31.1M | ||
| Q1 24 | $4.2M | $7.1M |
| Q4 25 | — | 2.7% | ||
| Q3 25 | 6.3% | 3.3% | ||
| Q2 25 | 5.7% | -4.1% | ||
| Q1 25 | -2.2% | -0.1% | ||
| Q4 24 | 8.6% | 9.9% | ||
| Q3 24 | -4.4% | -0.8% | ||
| Q2 24 | 4.1% | 13.6% | ||
| Q1 24 | 1.0% | 3.2% |
| Q4 25 | — | 4.6% | ||
| Q3 25 | 1.1% | 6.1% | ||
| Q2 25 | 0.9% | 6.9% | ||
| Q1 25 | 1.2% | 7.0% | ||
| Q4 24 | 1.0% | 6.1% | ||
| Q3 24 | 0.7% | 5.2% | ||
| Q2 24 | 0.8% | 6.7% | ||
| Q1 24 | 0.6% | 6.5% |
| Q4 25 | — | — | ||
| Q3 25 | 5.95× | 1.05× | ||
| Q2 25 | 6.66× | — | ||
| Q1 25 | -1.46× | — | ||
| Q4 24 | — | 1.61× | ||
| Q3 24 | -0.79× | — | ||
| Q2 24 | 11.28× | 12.59× | ||
| Q1 24 | — | 1.58× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
DSGR
| Test Equity Segment | $206.5M | 40% |
| Gexpro Services Segment | $130.5M | 25% |
| Lawson Segment | $121.5M | 23% |
| Canada Branch Division Segment | $60.0M | 12% |
GETY
| Creative | $149.0M | 53% |
| Editorial | $109.4M | 39% |
| Other | $23.9M | 8% |
