vs
Side-by-side financial comparison of Distribution Solutions Group, Inc. (DSGR) and Navios Maritime Partners L.P. (NMM). Click either name above to swap in a different company.
Distribution Solutions Group, Inc. is the larger business by last-quarter revenue ($518.0M vs $327.6M, roughly 1.6× Navios Maritime Partners L.P.). Navios Maritime Partners L.P. runs the higher net margin — 21.4% vs 1.2%, a 20.1% gap on every dollar of revenue. On growth, Distribution Solutions Group, Inc. posted the faster year-over-year revenue change (10.7% vs -4.3%).
Univar Solutions Inc. is a global chemical and ingredients distributor and provider of value-added services.
Navios Maritime Holdings Inc. is a multinational, vertically integrated seaborne shipping and logistics company focused on the transport and transshipment of drybulk commodities including iron ore, coal and grain.
DSGR vs NMM — Head-to-Head
Income Statement — Q3 FY2025 vs Q2 FY2025
| Metric | | |
|---|---|---|
| Revenue | $518.0M | $327.6M |
| Net Profit | $6.5M | $69.9M |
| Gross Margin | 32.9% | 90.5% |
| Operating Margin | 4.6% | — |
| Net Margin | 1.2% | 21.4% |
| Revenue YoY | 10.7% | -4.3% |
| Net Profit YoY | -70.6% | -31.1% |
| EPS (diluted) | $0.14 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q3 25 | $518.0M | — | ||
| Q2 25 | $502.4M | $327.6M | ||
| Q1 25 | $478.0M | — | ||
| Q4 24 | $480.5M | — | ||
| Q3 24 | $468.0M | — | ||
| Q2 24 | $439.5M | $342.2M | ||
| Q1 24 | $416.1M | — | ||
| Q4 23 | $405.2M | — |
| Q3 25 | $6.5M | — | ||
| Q2 25 | $5.0M | $69.9M | ||
| Q1 25 | $3.3M | — | ||
| Q4 24 | $-25.9M | — | ||
| Q3 24 | $21.9M | — | ||
| Q2 24 | $1.9M | $101.5M | ||
| Q1 24 | $-5.2M | — | ||
| Q4 23 | $-16.3M | — |
| Q3 25 | 32.9% | — | ||
| Q2 25 | 33.9% | 90.5% | ||
| Q1 25 | 34.3% | — | ||
| Q4 24 | 33.3% | — | ||
| Q3 24 | 33.9% | — | ||
| Q2 24 | 34.5% | 88.3% | ||
| Q1 24 | 34.5% | — | ||
| Q4 23 | 34.0% | — |
| Q3 25 | 4.6% | — | ||
| Q2 25 | 5.3% | — | ||
| Q1 25 | 4.2% | — | ||
| Q4 24 | 4.2% | — | ||
| Q3 24 | 4.0% | — | ||
| Q2 24 | 3.2% | — | ||
| Q1 24 | 0.7% | — | ||
| Q4 23 | -0.1% | — |
| Q3 25 | 1.2% | — | ||
| Q2 25 | 1.0% | 21.4% | ||
| Q1 25 | 0.7% | — | ||
| Q4 24 | -5.4% | — | ||
| Q3 24 | 4.7% | — | ||
| Q2 24 | 0.4% | 29.7% | ||
| Q1 24 | -1.3% | — | ||
| Q4 23 | -4.0% | — |
| Q3 25 | $0.14 | — | ||
| Q2 25 | $0.11 | — | ||
| Q1 25 | $0.07 | — | ||
| Q4 24 | $-0.55 | — | ||
| Q3 24 | $0.46 | — | ||
| Q2 24 | $0.04 | — | ||
| Q1 24 | $-0.11 | — | ||
| Q4 23 | $-0.38 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $69.2M | $377.0M |
| Total DebtLower is stronger | $665.5M | $2.0B |
| Stockholders' EquityBook value | $653.9M | — |
| Total Assets | $1.8B | $5.9B |
| Debt / EquityLower = less leverage | 1.02× | — |
8-quarter trend — quarters aligned by calendar period.
| Q3 25 | $69.2M | — | ||
| Q2 25 | $47.4M | $377.0M | ||
| Q1 25 | $65.4M | — | ||
| Q4 24 | $66.5M | — | ||
| Q3 24 | $61.3M | — | ||
| Q2 24 | $46.8M | $272.0M | ||
| Q1 24 | $73.1M | — | ||
| Q4 23 | $83.9M | — |
| Q3 25 | $665.5M | — | ||
| Q2 25 | $675.0M | $2.0B | ||
| Q1 25 | $712.4M | — | ||
| Q4 24 | $693.9M | — | ||
| Q3 24 | $704.1M | — | ||
| Q2 24 | $573.7M | $1.4B | ||
| Q1 24 | $535.7M | — | ||
| Q4 23 | $535.9M | — |
| Q3 25 | $653.9M | — | ||
| Q2 25 | $649.4M | — | ||
| Q1 25 | $636.7M | — | ||
| Q4 24 | $640.5M | — | ||
| Q3 24 | $680.8M | — | ||
| Q2 24 | $653.3M | — | ||
| Q1 24 | $654.7M | — | ||
| Q4 23 | $661.6M | — |
| Q3 25 | $1.8B | — | ||
| Q2 25 | $1.8B | $5.9B | ||
| Q1 25 | $1.8B | — | ||
| Q4 24 | $1.7B | — | ||
| Q3 24 | $1.8B | — | ||
| Q2 24 | $1.6B | $5.3B | ||
| Q1 24 | $1.5B | — | ||
| Q4 23 | $1.6B | — |
| Q3 25 | 1.02× | — | ||
| Q2 25 | 1.04× | — | ||
| Q1 25 | 1.12× | — | ||
| Q4 24 | 1.08× | — | ||
| Q3 24 | 1.03× | — | ||
| Q2 24 | 0.88× | — | ||
| Q1 24 | 0.82× | — | ||
| Q4 23 | 0.81× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $38.4M | — |
| Free Cash FlowOCF − Capex | $32.9M | — |
| FCF MarginFCF / Revenue | 6.3% | — |
| Capex IntensityCapex / Revenue | 1.1% | — |
| Cash ConversionOCF / Net Profit | 5.95× | — |
| TTM Free Cash FlowTrailing 4 quarters | $92.2M | — |
8-quarter trend — quarters aligned by calendar period.
| Q3 25 | $38.4M | — | ||
| Q2 25 | $33.3M | — | ||
| Q1 25 | $-4.8M | — | ||
| Q4 24 | $45.7M | — | ||
| Q3 24 | $-17.3M | — | ||
| Q2 24 | $21.4M | — | ||
| Q1 24 | $6.6M | — | ||
| Q4 23 | $28.2M | — |
| Q3 25 | $32.9M | — | ||
| Q2 25 | $28.7M | — | ||
| Q1 25 | $-10.4M | — | ||
| Q4 24 | $41.1M | — | ||
| Q3 24 | $-20.5M | — | ||
| Q2 24 | $18.0M | — | ||
| Q1 24 | $4.2M | — | ||
| Q4 23 | $24.1M | — |
| Q3 25 | 6.3% | — | ||
| Q2 25 | 5.7% | — | ||
| Q1 25 | -2.2% | — | ||
| Q4 24 | 8.6% | — | ||
| Q3 24 | -4.4% | — | ||
| Q2 24 | 4.1% | — | ||
| Q1 24 | 1.0% | — | ||
| Q4 23 | 5.9% | — |
| Q3 25 | 1.1% | — | ||
| Q2 25 | 0.9% | — | ||
| Q1 25 | 1.2% | — | ||
| Q4 24 | 1.0% | — | ||
| Q3 24 | 0.7% | — | ||
| Q2 24 | 0.8% | — | ||
| Q1 24 | 0.6% | — | ||
| Q4 23 | 1.0% | — |
| Q3 25 | 5.95× | — | ||
| Q2 25 | 6.66× | — | ||
| Q1 25 | -1.46× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | -0.79× | — | ||
| Q2 24 | 11.28× | — | ||
| Q1 24 | — | — | ||
| Q4 23 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
DSGR
| Test Equity Segment | $206.5M | 40% |
| Gexpro Services Segment | $130.5M | 25% |
| Lawson Segment | $121.5M | 23% |
| Canada Branch Division Segment | $60.0M | 12% |
NMM
Segment breakdown not available.
