vs
Side-by-side financial comparison of Distribution Solutions Group, Inc. (DSGR) and PROCORE TECHNOLOGIES, INC. (PCOR). Click either name above to swap in a different company.
Distribution Solutions Group, Inc. is the larger business by last-quarter revenue ($518.0M vs $349.1M, roughly 1.5× PROCORE TECHNOLOGIES, INC.). Distribution Solutions Group, Inc. runs the higher net margin — 1.2% vs -10.8%, a 12.0% gap on every dollar of revenue. On growth, PROCORE TECHNOLOGIES, INC. posted the faster year-over-year revenue change (15.6% vs 10.7%). PROCORE TECHNOLOGIES, INC. produced more free cash flow last quarter ($109.2M vs $32.9M). Over the past eight quarters, PROCORE TECHNOLOGIES, INC.'s revenue compounded faster (13.8% CAGR vs 13.1%).
Univar Solutions Inc. is a global chemical and ingredients distributor and provider of value-added services.
Procore Technologies is an American construction management software as a service company founded in 2002, with headquarters in Carpinteria, California. Procore hosts a platform to connect those involved in the construction industry on a global platform. The software allows for the creation of simplified workflows and displays a consolidated view of construction products that includes the tracking of tasks, management of project workflows, and scheduling.
DSGR vs PCOR — Head-to-Head
Income Statement — Q3 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $518.0M | $349.1M |
| Net Profit | $6.5M | $-37.6M |
| Gross Margin | 32.9% | 80.1% |
| Operating Margin | 4.6% | -12.3% |
| Net Margin | 1.2% | -10.8% |
| Revenue YoY | 10.7% | 15.6% |
| Net Profit YoY | -70.6% | 39.6% |
| EPS (diluted) | $0.14 | $-0.25 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | — | $349.1M | ||
| Q3 25 | $518.0M | $338.9M | ||
| Q2 25 | $502.4M | $323.9M | ||
| Q1 25 | $478.0M | $310.6M | ||
| Q4 24 | $480.5M | $302.0M | ||
| Q3 24 | $468.0M | $295.9M | ||
| Q2 24 | $439.5M | $284.3M | ||
| Q1 24 | $416.1M | $269.4M |
| Q4 25 | — | $-37.6M | ||
| Q3 25 | $6.5M | $-9.1M | ||
| Q2 25 | $5.0M | $-21.1M | ||
| Q1 25 | $3.3M | $-33.0M | ||
| Q4 24 | $-25.9M | $-62.3M | ||
| Q3 24 | $21.9M | $-26.4M | ||
| Q2 24 | $1.9M | $-6.3M | ||
| Q1 24 | $-5.2M | $-11.0M |
| Q4 25 | — | 80.1% | ||
| Q3 25 | 32.9% | 79.7% | ||
| Q2 25 | 33.9% | 79.1% | ||
| Q1 25 | 34.3% | 79.1% | ||
| Q4 24 | 33.3% | 81.2% | ||
| Q3 24 | 33.9% | 81.4% | ||
| Q2 24 | 34.5% | 83.1% | ||
| Q1 24 | 34.5% | 83.0% |
| Q4 25 | — | -12.3% | ||
| Q3 25 | 4.6% | -4.4% | ||
| Q2 25 | 5.3% | -9.3% | ||
| Q1 25 | 4.2% | -11.7% | ||
| Q4 24 | 4.2% | -21.9% | ||
| Q3 24 | 4.0% | -12.3% | ||
| Q2 24 | 3.2% | -5.2% | ||
| Q1 24 | 0.7% | -7.0% |
| Q4 25 | — | -10.8% | ||
| Q3 25 | 1.2% | -2.7% | ||
| Q2 25 | 1.0% | -6.5% | ||
| Q1 25 | 0.7% | -10.6% | ||
| Q4 24 | -5.4% | -20.6% | ||
| Q3 24 | 4.7% | -8.9% | ||
| Q2 24 | 0.4% | -2.2% | ||
| Q1 24 | -1.3% | -4.1% |
| Q4 25 | — | $-0.25 | ||
| Q3 25 | $0.14 | $-0.06 | ||
| Q2 25 | $0.11 | $-0.14 | ||
| Q1 25 | $0.07 | $-0.22 | ||
| Q4 24 | $-0.55 | $-0.42 | ||
| Q3 24 | $0.46 | $-0.18 | ||
| Q2 24 | $0.04 | $-0.04 | ||
| Q1 24 | $-0.11 | $-0.08 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $69.2M | $768.5M |
| Total DebtLower is stronger | $665.5M | — |
| Stockholders' EquityBook value | $653.9M | $1.3B |
| Total Assets | $1.8B | $2.2B |
| Debt / EquityLower = less leverage | 1.02× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $768.5M | ||
| Q3 25 | $69.2M | $684.0M | ||
| Q2 25 | $47.4M | $620.9M | ||
| Q1 25 | $65.4M | $566.7M | ||
| Q4 24 | $66.5M | $775.4M | ||
| Q3 24 | $61.3M | $756.9M | ||
| Q2 24 | $46.8M | $735.4M | ||
| Q1 24 | $73.1M | $744.6M |
| Q4 25 | — | — | ||
| Q3 25 | $665.5M | — | ||
| Q2 25 | $675.0M | — | ||
| Q1 25 | $712.4M | — | ||
| Q4 24 | $693.9M | — | ||
| Q3 24 | $704.1M | — | ||
| Q2 24 | $573.7M | — | ||
| Q1 24 | $535.7M | — |
| Q4 25 | — | $1.3B | ||
| Q3 25 | $653.9M | $1.2B | ||
| Q2 25 | $649.4M | $1.2B | ||
| Q1 25 | $636.7M | $1.2B | ||
| Q4 24 | $640.5M | $1.3B | ||
| Q3 24 | $680.8M | $1.3B | ||
| Q2 24 | $653.3M | $1.3B | ||
| Q1 24 | $654.7M | $1.2B |
| Q4 25 | — | $2.2B | ||
| Q3 25 | $1.8B | $2.1B | ||
| Q2 25 | $1.8B | $2.0B | ||
| Q1 25 | $1.8B | $1.9B | ||
| Q4 24 | $1.7B | $2.1B | ||
| Q3 24 | $1.8B | $2.0B | ||
| Q2 24 | $1.6B | $2.0B | ||
| Q1 24 | $1.5B | $1.9B |
| Q4 25 | — | — | ||
| Q3 25 | 1.02× | — | ||
| Q2 25 | 1.04× | — | ||
| Q1 25 | 1.12× | — | ||
| Q4 24 | 1.08× | — | ||
| Q3 24 | 1.03× | — | ||
| Q2 24 | 0.88× | — | ||
| Q1 24 | 0.82× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $38.4M | $114.9M |
| Free Cash FlowOCF − Capex | $32.9M | $109.2M |
| FCF MarginFCF / Revenue | 6.3% | 31.3% |
| Capex IntensityCapex / Revenue | 1.1% | 1.6% |
| Cash ConversionOCF / Net Profit | 5.95× | — |
| TTM Free Cash FlowTrailing 4 quarters | $92.2M | $282.2M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $114.9M | ||
| Q3 25 | $38.4M | $88.5M | ||
| Q2 25 | $33.3M | $30.8M | ||
| Q1 25 | $-4.8M | $66.0M | ||
| Q4 24 | $45.7M | $29.1M | ||
| Q3 24 | $-17.3M | $39.3M | ||
| Q2 24 | $21.4M | $58.7M | ||
| Q1 24 | $6.6M | $69.1M |
| Q4 25 | — | $109.2M | ||
| Q3 25 | $32.9M | $83.1M | ||
| Q2 25 | $28.7M | $27.9M | ||
| Q1 25 | $-10.4M | $62.0M | ||
| Q4 24 | $41.1M | $17.4M | ||
| Q3 24 | $-20.5M | $35.7M | ||
| Q2 24 | $18.0M | $56.8M | ||
| Q1 24 | $4.2M | $67.1M |
| Q4 25 | — | 31.3% | ||
| Q3 25 | 6.3% | 24.5% | ||
| Q2 25 | 5.7% | 8.6% | ||
| Q1 25 | -2.2% | 20.0% | ||
| Q4 24 | 8.6% | 5.8% | ||
| Q3 24 | -4.4% | 12.1% | ||
| Q2 24 | 4.1% | 20.0% | ||
| Q1 24 | 1.0% | 24.9% |
| Q4 25 | — | 1.6% | ||
| Q3 25 | 1.1% | 1.6% | ||
| Q2 25 | 0.9% | 0.9% | ||
| Q1 25 | 1.2% | 1.3% | ||
| Q4 24 | 1.0% | 3.9% | ||
| Q3 24 | 0.7% | 1.2% | ||
| Q2 24 | 0.8% | 0.7% | ||
| Q1 24 | 0.6% | 0.8% |
| Q4 25 | — | — | ||
| Q3 25 | 5.95× | — | ||
| Q2 25 | 6.66× | — | ||
| Q1 25 | -1.46× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | -0.79× | — | ||
| Q2 24 | 11.28× | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
DSGR
| Test Equity Segment | $206.5M | 40% |
| Gexpro Services Segment | $130.5M | 25% |
| Lawson Segment | $121.5M | 23% |
| Canada Branch Division Segment | $60.0M | 12% |
PCOR
| US | $298.3M | 85% |
| Non Us | $50.9M | 15% |
