vs
Side-by-side financial comparison of Distribution Solutions Group, Inc. (DSGR) and Simpson Manufacturing Co., Inc. (SSD). Click either name above to swap in a different company.
Simpson Manufacturing Co., Inc. is the larger business by last-quarter revenue ($539.3M vs $518.0M, roughly 1.0× Distribution Solutions Group, Inc.). Simpson Manufacturing Co., Inc. runs the higher net margin — 10.4% vs 1.2%, a 9.2% gap on every dollar of revenue. On growth, Distribution Solutions Group, Inc. posted the faster year-over-year revenue change (10.7% vs 4.2%). Simpson Manufacturing Co., Inc. produced more free cash flow last quarter ($119.0M vs $32.9M). Over the past eight quarters, Distribution Solutions Group, Inc.'s revenue compounded faster (13.1% CAGR vs 0.8%).
Univar Solutions Inc. is a global chemical and ingredients distributor and provider of value-added services.
Simpson Manufacturing Company is a leading building materials manufacturer in the United States that produces structural connectors, fasteners, anchors, and products for new construction and retrofitting.
DSGR vs SSD — Head-to-Head
Income Statement — Q3 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $518.0M | $539.3M |
| Net Profit | $6.5M | $56.2M |
| Gross Margin | 32.9% | 43.4% |
| Operating Margin | 4.6% | 13.9% |
| Net Margin | 1.2% | 10.4% |
| Revenue YoY | 10.7% | 4.2% |
| Net Profit YoY | -70.6% | 1.4% |
| EPS (diluted) | $0.14 | $1.34 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | — | $539.3M | ||
| Q3 25 | $518.0M | $623.5M | ||
| Q2 25 | $502.4M | $631.1M | ||
| Q1 25 | $478.0M | $538.9M | ||
| Q4 24 | $480.5M | $517.4M | ||
| Q3 24 | $468.0M | $587.2M | ||
| Q2 24 | $439.5M | $597.0M | ||
| Q1 24 | $416.1M | $530.6M |
| Q4 25 | — | $56.2M | ||
| Q3 25 | $6.5M | $107.4M | ||
| Q2 25 | $5.0M | $103.5M | ||
| Q1 25 | $3.3M | $77.9M | ||
| Q4 24 | $-25.9M | $55.4M | ||
| Q3 24 | $21.9M | $93.5M | ||
| Q2 24 | $1.9M | $97.8M | ||
| Q1 24 | $-5.2M | $75.4M |
| Q4 25 | — | 43.4% | ||
| Q3 25 | 32.9% | 46.4% | ||
| Q2 25 | 33.9% | 46.7% | ||
| Q1 25 | 34.3% | 46.8% | ||
| Q4 24 | 33.3% | 44.0% | ||
| Q3 24 | 33.9% | 46.8% | ||
| Q2 24 | 34.5% | 46.7% | ||
| Q1 24 | 34.5% | 46.1% |
| Q4 25 | — | 13.9% | ||
| Q3 25 | 4.6% | 22.6% | ||
| Q2 25 | 5.3% | 22.2% | ||
| Q1 25 | 4.2% | 19.0% | ||
| Q4 24 | 4.2% | 14.8% | ||
| Q3 24 | 4.0% | 21.3% | ||
| Q2 24 | 3.2% | 22.1% | ||
| Q1 24 | 0.7% | 18.1% |
| Q4 25 | — | 10.4% | ||
| Q3 25 | 1.2% | 17.2% | ||
| Q2 25 | 1.0% | 16.4% | ||
| Q1 25 | 0.7% | 14.5% | ||
| Q4 24 | -5.4% | 10.7% | ||
| Q3 24 | 4.7% | 15.9% | ||
| Q2 24 | 0.4% | 16.4% | ||
| Q1 24 | -1.3% | 14.2% |
| Q4 25 | — | $1.34 | ||
| Q3 25 | $0.14 | $2.58 | ||
| Q2 25 | $0.11 | $2.47 | ||
| Q1 25 | $0.07 | $1.85 | ||
| Q4 24 | $-0.55 | $1.31 | ||
| Q3 24 | $0.46 | $2.21 | ||
| Q2 24 | $0.04 | $2.31 | ||
| Q1 24 | $-0.11 | $1.77 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $69.2M | $384.1M |
| Total DebtLower is stronger | $665.5M | $300.0M |
| Stockholders' EquityBook value | $653.9M | $2.0B |
| Total Assets | $1.8B | $3.1B |
| Debt / EquityLower = less leverage | 1.02× | 0.15× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $384.1M | ||
| Q3 25 | $69.2M | $297.3M | ||
| Q2 25 | $47.4M | $190.4M | ||
| Q1 25 | $65.4M | $150.3M | ||
| Q4 24 | $66.5M | $239.4M | ||
| Q3 24 | $61.3M | $339.4M | ||
| Q2 24 | $46.8M | $354.9M | ||
| Q1 24 | $73.1M | $369.1M |
| Q4 25 | — | $300.0M | ||
| Q3 25 | $665.5M | $371.3M | ||
| Q2 25 | $675.0M | $376.9M | ||
| Q1 25 | $712.4M | $382.5M | ||
| Q4 24 | $693.9M | $388.1M | ||
| Q3 24 | $704.1M | $393.8M | ||
| Q2 24 | $573.7M | $399.4M | ||
| Q1 24 | $535.7M | $405.0M |
| Q4 25 | — | $2.0B | ||
| Q3 25 | $653.9M | $2.0B | ||
| Q2 25 | $649.4M | $1.9B | ||
| Q1 25 | $636.7M | $1.9B | ||
| Q4 24 | $640.5M | $1.8B | ||
| Q3 24 | $680.8M | $1.9B | ||
| Q2 24 | $653.3M | $1.8B | ||
| Q1 24 | $654.7M | $1.7B |
| Q4 25 | — | $3.1B | ||
| Q3 25 | $1.8B | $3.0B | ||
| Q2 25 | $1.8B | $3.0B | ||
| Q1 25 | $1.8B | $2.8B | ||
| Q4 24 | $1.7B | $2.7B | ||
| Q3 24 | $1.8B | $2.9B | ||
| Q2 24 | $1.6B | $2.8B | ||
| Q1 24 | $1.5B | $2.7B |
| Q4 25 | — | 0.15× | ||
| Q3 25 | 1.02× | 0.19× | ||
| Q2 25 | 1.04× | 0.20× | ||
| Q1 25 | 1.12× | 0.21× | ||
| Q4 24 | 1.08× | 0.21× | ||
| Q3 24 | 1.03× | 0.21× | ||
| Q2 24 | 0.88× | 0.23× | ||
| Q1 24 | 0.82× | 0.23× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $38.4M | $155.7M |
| Free Cash FlowOCF − Capex | $32.9M | $119.0M |
| FCF MarginFCF / Revenue | 6.3% | 22.1% |
| Capex IntensityCapex / Revenue | 1.1% | 6.8% |
| Cash ConversionOCF / Net Profit | 5.95× | 2.77× |
| TTM Free Cash FlowTrailing 4 quarters | $92.2M | $297.6M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $155.7M | ||
| Q3 25 | $38.4M | $170.2M | ||
| Q2 25 | $33.3M | $125.2M | ||
| Q1 25 | $-4.8M | $7.6M | ||
| Q4 24 | $45.7M | $115.8M | ||
| Q3 24 | $-17.3M | $103.3M | ||
| Q2 24 | $21.4M | $111.1M | ||
| Q1 24 | $6.6M | $7.9M |
| Q4 25 | — | $119.0M | ||
| Q3 25 | $32.9M | $133.9M | ||
| Q2 25 | $28.7M | $87.3M | ||
| Q1 25 | $-10.4M | $-42.6M | ||
| Q4 24 | $41.1M | $60.3M | ||
| Q3 24 | $-20.5M | $58.1M | ||
| Q2 24 | $18.0M | $70.9M | ||
| Q1 24 | $4.2M | $-31.5M |
| Q4 25 | — | 22.1% | ||
| Q3 25 | 6.3% | 21.5% | ||
| Q2 25 | 5.7% | 13.8% | ||
| Q1 25 | -2.2% | -7.9% | ||
| Q4 24 | 8.6% | 11.7% | ||
| Q3 24 | -4.4% | 9.9% | ||
| Q2 24 | 4.1% | 11.9% | ||
| Q1 24 | 1.0% | -5.9% |
| Q4 25 | — | 6.8% | ||
| Q3 25 | 1.1% | 5.8% | ||
| Q2 25 | 0.9% | 6.0% | ||
| Q1 25 | 1.2% | 9.3% | ||
| Q4 24 | 1.0% | 10.7% | ||
| Q3 24 | 0.7% | 7.7% | ||
| Q2 24 | 0.8% | 6.7% | ||
| Q1 24 | 0.6% | 7.4% |
| Q4 25 | — | 2.77× | ||
| Q3 25 | 5.95× | 1.58× | ||
| Q2 25 | 6.66× | 1.21× | ||
| Q1 25 | -1.46× | 0.10× | ||
| Q4 24 | — | 2.09× | ||
| Q3 24 | -0.79× | 1.10× | ||
| Q2 24 | 11.28× | 1.14× | ||
| Q1 24 | — | 0.11× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
DSGR
| Test Equity Segment | $206.5M | 40% |
| Gexpro Services Segment | $130.5M | 25% |
| Lawson Segment | $121.5M | 23% |
| Canada Branch Division Segment | $60.0M | 12% |
SSD
| Wood Construction | $352.0M | 65% |
| Other | $122.4M | 23% |
| Concrete Construction | $64.6M | 12% |
| Other Products | $318.0K | 0% |
