vs
Side-by-side financial comparison of Distribution Solutions Group, Inc. (DSGR) and Wendy's Co (WEN). Click either name above to swap in a different company.
Wendy's Co is the larger business by last-quarter revenue ($523.5M vs $518.0M, roughly 1.0× Distribution Solutions Group, Inc.). Wendy's Co runs the higher net margin — 7.5% vs 1.2%, a 6.2% gap on every dollar of revenue. On growth, Distribution Solutions Group, Inc. posted the faster year-over-year revenue change (10.7% vs -3.2%). Wendy's Co produced more free cash flow last quarter ($68.0M vs $32.9M). Over the past eight quarters, Distribution Solutions Group, Inc.'s revenue compounded faster (13.1% CAGR vs -4.2%).
Univar Solutions Inc. is a global chemical and ingredients distributor and provider of value-added services.
The Wendy's Company is an American fast food corporation and the holding company for Wendy's and First Kitchen. Originally founded as the Deisel-Wemmer Company, it is headquartered in Dublin, Ohio. The company's principal subsidiary, Wendy's International, is the franchisor of Wendy's restaurants.
DSGR vs WEN — Head-to-Head
Income Statement — Q3 FY2025 vs Q1 FY2027
| Metric | | |
|---|---|---|
| Revenue | $518.0M | $523.5M |
| Net Profit | $6.5M | $39.2M |
| Gross Margin | 32.9% | 64.1% |
| Operating Margin | 4.6% | 15.9% |
| Net Margin | 1.2% | 7.5% |
| Revenue YoY | 10.7% | -3.2% |
| Net Profit YoY | -70.6% | 72.7% |
| EPS (diluted) | $0.14 | $0.19 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | — | $523.5M | ||
| Q4 25 | — | $543.0M | ||
| Q3 25 | $518.0M | $549.5M | ||
| Q2 25 | $502.4M | $560.9M | ||
| Q1 25 | $478.0M | $523.5M | ||
| Q4 24 | $480.5M | $574.3M | ||
| Q3 24 | $468.0M | $566.7M | ||
| Q2 24 | $439.5M | $570.7M |
| Q1 26 | — | $39.2M | ||
| Q4 25 | — | $26.5M | ||
| Q3 25 | $6.5M | $44.3M | ||
| Q2 25 | $5.0M | $55.1M | ||
| Q1 25 | $3.3M | $39.2M | ||
| Q4 24 | $-25.9M | $47.5M | ||
| Q3 24 | $21.9M | $50.2M | ||
| Q2 24 | $1.9M | $54.6M |
| Q1 26 | — | 64.1% | ||
| Q4 25 | — | 62.7% | ||
| Q3 25 | 32.9% | 62.8% | ||
| Q2 25 | 33.9% | 65.0% | ||
| Q1 25 | 34.3% | 64.1% | ||
| Q4 24 | 33.3% | 65.9% | ||
| Q3 24 | 33.9% | 65.5% | ||
| Q2 24 | 34.5% | 65.0% |
| Q1 26 | — | 15.9% | ||
| Q4 25 | — | 11.8% | ||
| Q3 25 | 4.6% | 16.8% | ||
| Q2 25 | 5.3% | 18.6% | ||
| Q1 25 | 4.2% | 15.9% | ||
| Q4 24 | 4.2% | 16.7% | ||
| Q3 24 | 4.0% | 16.7% | ||
| Q2 24 | 3.2% | 17.4% |
| Q1 26 | — | 7.5% | ||
| Q4 25 | — | 4.9% | ||
| Q3 25 | 1.2% | 8.1% | ||
| Q2 25 | 1.0% | 9.8% | ||
| Q1 25 | 0.7% | 7.5% | ||
| Q4 24 | -5.4% | 8.3% | ||
| Q3 24 | 4.7% | 8.9% | ||
| Q2 24 | 0.4% | 9.6% |
| Q1 26 | — | $0.19 | ||
| Q4 25 | — | $0.14 | ||
| Q3 25 | $0.14 | $0.23 | ||
| Q2 25 | $0.11 | $0.29 | ||
| Q1 25 | $0.07 | $0.19 | ||
| Q4 24 | $-0.55 | $0.23 | ||
| Q3 24 | $0.46 | $0.25 | ||
| Q2 24 | $0.04 | $0.27 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $69.2M | $300.8M |
| Total DebtLower is stronger | $665.5M | $2.8B |
| Stockholders' EquityBook value | $653.9M | $117.4M |
| Total Assets | $1.8B | $5.0B |
| Debt / EquityLower = less leverage | 1.02× | 23.51× |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $300.8M | ||
| Q4 25 | — | $300.8M | ||
| Q3 25 | $69.2M | $291.4M | ||
| Q2 25 | $47.4M | $281.2M | ||
| Q1 25 | $65.4M | $335.3M | ||
| Q4 24 | $66.5M | $450.5M | ||
| Q3 24 | $61.3M | $482.2M | ||
| Q2 24 | $46.8M | $465.5M |
| Q1 26 | — | $2.8B | ||
| Q4 25 | — | $2.8B | ||
| Q3 25 | $665.5M | $2.7B | ||
| Q2 25 | $675.0M | $2.7B | ||
| Q1 25 | $712.4M | $2.7B | ||
| Q4 24 | $693.9M | $2.7B | ||
| Q3 24 | $704.1M | — | ||
| Q2 24 | $573.7M | — |
| Q1 26 | — | $117.4M | ||
| Q4 25 | — | $117.4M | ||
| Q3 25 | $653.9M | $109.2M | ||
| Q2 25 | $649.4M | $112.9M | ||
| Q1 25 | $636.7M | $130.2M | ||
| Q4 24 | $640.5M | $259.4M | ||
| Q3 24 | $680.8M | $259.9M | ||
| Q2 24 | $653.3M | $273.8M |
| Q1 26 | — | $5.0B | ||
| Q4 25 | — | $5.0B | ||
| Q3 25 | $1.8B | $5.0B | ||
| Q2 25 | $1.8B | $4.9B | ||
| Q1 25 | $1.8B | $4.9B | ||
| Q4 24 | $1.7B | $5.0B | ||
| Q3 24 | $1.8B | $5.1B | ||
| Q2 24 | $1.6B | $5.1B |
| Q1 26 | — | 23.51× | ||
| Q4 25 | — | 23.51× | ||
| Q3 25 | 1.02× | 24.95× | ||
| Q2 25 | 1.04× | 24.18× | ||
| Q1 25 | 1.12× | 21.00× | ||
| Q4 24 | 1.08× | 10.57× | ||
| Q3 24 | 1.03× | — | ||
| Q2 24 | 0.88× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $38.4M | $85.4M |
| Free Cash FlowOCF − Capex | $32.9M | $68.0M |
| FCF MarginFCF / Revenue | 6.3% | 13.0% |
| Capex IntensityCapex / Revenue | 1.1% | — |
| Cash ConversionOCF / Net Profit | 5.95× | 2.18× |
| TTM Free Cash FlowTrailing 4 quarters | $92.2M | $242.9M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $85.4M | ||
| Q4 25 | — | $69.3M | ||
| Q3 25 | $38.4M | $129.3M | ||
| Q2 25 | $33.3M | $60.6M | ||
| Q1 25 | $-4.8M | $85.4M | ||
| Q4 24 | $45.7M | $68.6M | ||
| Q3 24 | $-17.3M | $141.2M | ||
| Q2 24 | $21.4M | $45.5M |
| Q1 26 | — | $68.0M | ||
| Q4 25 | — | $31.4M | ||
| Q3 25 | $32.9M | $104.3M | ||
| Q2 25 | $28.7M | $39.2M | ||
| Q1 25 | $-10.4M | $67.7M | ||
| Q4 24 | $41.1M | $26.6M | ||
| Q3 24 | $-20.5M | $123.3M | ||
| Q2 24 | $18.0M | $28.4M |
| Q1 26 | — | 13.0% | ||
| Q4 25 | — | 5.8% | ||
| Q3 25 | 6.3% | 19.0% | ||
| Q2 25 | 5.7% | 7.0% | ||
| Q1 25 | -2.2% | 12.9% | ||
| Q4 24 | 8.6% | 4.6% | ||
| Q3 24 | -4.4% | 21.8% | ||
| Q2 24 | 4.1% | 5.0% |
| Q1 26 | — | — | ||
| Q4 25 | — | 7.0% | ||
| Q3 25 | 1.1% | 4.5% | ||
| Q2 25 | 0.9% | 3.8% | ||
| Q1 25 | 1.2% | 3.4% | ||
| Q4 24 | 1.0% | 7.3% | ||
| Q3 24 | 0.7% | 3.2% | ||
| Q2 24 | 0.8% | 3.0% |
| Q1 26 | — | 2.18× | ||
| Q4 25 | — | 2.62× | ||
| Q3 25 | 5.95× | 2.92× | ||
| Q2 25 | 6.66× | 1.10× | ||
| Q1 25 | -1.46× | 2.18× | ||
| Q4 24 | — | 1.44× | ||
| Q3 24 | -0.79× | 2.81× | ||
| Q2 24 | 11.28× | 0.83× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
DSGR
| Test Equity Segment | $206.5M | 40% |
| Gexpro Services Segment | $130.5M | 25% |
| Lawson Segment | $121.5M | 23% |
| Canada Branch Division Segment | $60.0M | 12% |
WEN
Segment breakdown not available.
