vs
Side-by-side financial comparison of Distribution Solutions Group, Inc. (DSGR) and EXPRO GROUP HOLDINGS N.V. (XPRO). Click either name above to swap in a different company.
Distribution Solutions Group, Inc. is the larger business by last-quarter revenue ($518.0M vs $382.1M, roughly 1.4× EXPRO GROUP HOLDINGS N.V.). EXPRO GROUP HOLDINGS N.V. runs the higher net margin — 1.5% vs 1.2%, a 0.3% gap on every dollar of revenue. On growth, Distribution Solutions Group, Inc. posted the faster year-over-year revenue change (10.7% vs -12.5%). Distribution Solutions Group, Inc. produced more free cash flow last quarter ($32.9M vs $23.2M). Over the past eight quarters, Distribution Solutions Group, Inc.'s revenue compounded faster (13.1% CAGR vs -0.2%).
Univar Solutions Inc. is a global chemical and ingredients distributor and provider of value-added services.
Expro is an energy services provider headquartered in Houston, Texas, United States.
DSGR vs XPRO — Head-to-Head
Income Statement — Q3 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $518.0M | $382.1M |
| Net Profit | $6.5M | $5.8M |
| Gross Margin | 32.9% | — |
| Operating Margin | 4.6% | 3.1% |
| Net Margin | 1.2% | 1.5% |
| Revenue YoY | 10.7% | -12.5% |
| Net Profit YoY | -70.6% | -74.9% |
| EPS (diluted) | $0.14 | $0.05 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | — | $382.1M | ||
| Q3 25 | $518.0M | $411.4M | ||
| Q2 25 | $502.4M | $422.7M | ||
| Q1 25 | $478.0M | $390.9M | ||
| Q4 24 | $480.5M | $436.8M | ||
| Q3 24 | $468.0M | $422.8M | ||
| Q2 24 | $439.5M | $469.6M | ||
| Q1 24 | $416.1M | $383.5M |
| Q4 25 | — | $5.8M | ||
| Q3 25 | $6.5M | $14.0M | ||
| Q2 25 | $5.0M | $18.0M | ||
| Q1 25 | $3.3M | $13.9M | ||
| Q4 24 | $-25.9M | $23.0M | ||
| Q3 24 | $21.9M | $16.3M | ||
| Q2 24 | $1.9M | $15.3M | ||
| Q1 24 | $-5.2M | $-2.7M |
| Q4 25 | — | — | ||
| Q3 25 | 32.9% | — | ||
| Q2 25 | 33.9% | — | ||
| Q1 25 | 34.3% | — | ||
| Q4 24 | 33.3% | — | ||
| Q3 24 | 33.9% | — | ||
| Q2 24 | 34.5% | — | ||
| Q1 24 | 34.5% | — |
| Q4 25 | — | 3.1% | ||
| Q3 25 | 4.6% | 6.4% | ||
| Q2 25 | 5.3% | 7.7% | ||
| Q1 25 | 4.2% | 2.6% | ||
| Q4 24 | 4.2% | 7.3% | ||
| Q3 24 | 4.0% | 6.2% | ||
| Q2 24 | 3.2% | 5.9% | ||
| Q1 24 | 0.7% | 2.2% |
| Q4 25 | — | 1.5% | ||
| Q3 25 | 1.2% | 3.4% | ||
| Q2 25 | 1.0% | 4.3% | ||
| Q1 25 | 0.7% | 3.6% | ||
| Q4 24 | -5.4% | 5.3% | ||
| Q3 24 | 4.7% | 3.8% | ||
| Q2 24 | 0.4% | 3.3% | ||
| Q1 24 | -1.3% | -0.7% |
| Q4 25 | — | $0.05 | ||
| Q3 25 | $0.14 | $0.12 | ||
| Q2 25 | $0.11 | $0.16 | ||
| Q1 25 | $0.07 | $0.12 | ||
| Q4 24 | $-0.55 | $0.20 | ||
| Q3 24 | $0.46 | $0.14 | ||
| Q2 24 | $0.04 | $0.13 | ||
| Q1 24 | $-0.11 | $-0.02 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $69.2M | $196.1M |
| Total DebtLower is stronger | $665.5M | $79.1M |
| Stockholders' EquityBook value | $653.9M | $1.5B |
| Total Assets | $1.8B | $2.3B |
| Debt / EquityLower = less leverage | 1.02× | 0.05× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $196.1M | ||
| Q3 25 | $69.2M | $197.9M | ||
| Q2 25 | $47.4M | $206.8M | ||
| Q1 25 | $65.4M | $179.3M | ||
| Q4 24 | $66.5M | $183.0M | ||
| Q3 24 | $61.3M | $165.7M | ||
| Q2 24 | $46.8M | $133.5M | ||
| Q1 24 | $73.1M | $163.2M |
| Q4 25 | — | $79.1M | ||
| Q3 25 | $665.5M | $99.1M | ||
| Q2 25 | $675.0M | $121.1M | ||
| Q1 25 | $712.4M | $121.1M | ||
| Q4 24 | $693.9M | $121.1M | ||
| Q3 24 | $704.1M | $121.1M | ||
| Q2 24 | $573.7M | $121.1M | ||
| Q1 24 | $535.7M | $40.0M |
| Q4 25 | — | $1.5B | ||
| Q3 25 | $653.9M | $1.5B | ||
| Q2 25 | $649.4M | $1.5B | ||
| Q1 25 | $636.7M | $1.5B | ||
| Q4 24 | $640.5M | $1.5B | ||
| Q3 24 | $680.8M | $1.5B | ||
| Q2 24 | $653.3M | $1.5B | ||
| Q1 24 | $654.7M | $1.3B |
| Q4 25 | — | $2.3B | ||
| Q3 25 | $1.8B | $2.3B | ||
| Q2 25 | $1.8B | $2.3B | ||
| Q1 25 | $1.8B | $2.3B | ||
| Q4 24 | $1.7B | $2.3B | ||
| Q3 24 | $1.8B | $2.3B | ||
| Q2 24 | $1.6B | $2.3B | ||
| Q1 24 | $1.5B | $2.0B |
| Q4 25 | — | 0.05× | ||
| Q3 25 | 1.02× | 0.07× | ||
| Q2 25 | 1.04× | 0.08× | ||
| Q1 25 | 1.12× | 0.08× | ||
| Q4 24 | 1.08× | 0.08× | ||
| Q3 24 | 1.03× | 0.08× | ||
| Q2 24 | 0.88× | 0.08× | ||
| Q1 24 | 0.82× | 0.03× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $38.4M | $57.1M |
| Free Cash FlowOCF − Capex | $32.9M | $23.2M |
| FCF MarginFCF / Revenue | 6.3% | 6.1% |
| Capex IntensityCapex / Revenue | 1.1% | 8.9% |
| Cash ConversionOCF / Net Profit | 5.95× | 9.89× |
| TTM Free Cash FlowTrailing 4 quarters | $92.2M | $97.8M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $57.1M | ||
| Q3 25 | $38.4M | $63.2M | ||
| Q2 25 | $33.3M | $48.4M | ||
| Q1 25 | $-4.8M | $41.5M | ||
| Q4 24 | $45.7M | $97.4M | ||
| Q3 24 | $-17.3M | $55.3M | ||
| Q2 24 | $21.4M | $-13.2M | ||
| Q1 24 | $6.6M | $29.9M |
| Q4 25 | — | $23.2M | ||
| Q3 25 | $32.9M | $39.0M | ||
| Q2 25 | $28.7M | $27.2M | ||
| Q1 25 | $-10.4M | $8.4M | ||
| Q4 24 | $41.1M | $53.0M | ||
| Q3 24 | $-20.5M | $23.3M | ||
| Q2 24 | $18.0M | $-49.5M | ||
| Q1 24 | $4.2M | $-801.0K |
| Q4 25 | — | 6.1% | ||
| Q3 25 | 6.3% | 9.5% | ||
| Q2 25 | 5.7% | 6.4% | ||
| Q1 25 | -2.2% | 2.1% | ||
| Q4 24 | 8.6% | 12.1% | ||
| Q3 24 | -4.4% | 5.5% | ||
| Q2 24 | 4.1% | -10.5% | ||
| Q1 24 | 1.0% | -0.2% |
| Q4 25 | — | 8.9% | ||
| Q3 25 | 1.1% | 5.9% | ||
| Q2 25 | 0.9% | 5.0% | ||
| Q1 25 | 1.2% | 8.5% | ||
| Q4 24 | 1.0% | 10.2% | ||
| Q3 24 | 0.7% | 7.6% | ||
| Q2 24 | 0.8% | 7.7% | ||
| Q1 24 | 0.6% | 8.0% |
| Q4 25 | — | 9.89× | ||
| Q3 25 | 5.95× | 4.52× | ||
| Q2 25 | 6.66× | 2.69× | ||
| Q1 25 | -1.46× | 2.98× | ||
| Q4 24 | — | 4.23× | ||
| Q3 24 | -0.79× | 3.40× | ||
| Q2 24 | 11.28× | -0.86× | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
DSGR
| Test Equity Segment | $206.5M | 40% |
| Gexpro Services Segment | $130.5M | 25% |
| Lawson Segment | $121.5M | 23% |
| Canada Branch Division Segment | $60.0M | 12% |
XPRO
| NLA | $130.3M | 34% |
| ESSA | $116.3M | 30% |
| MENA | $93.0M | 24% |
| Other | $42.5M | 11% |
