vs
Side-by-side financial comparison of Devon Energy (DVN) and PAN AMERICAN SILVER CORP (PAAS). Click either name above to swap in a different company.
Devon Energy is the larger business by last-quarter revenue ($3.9B vs $2.8B, roughly 1.4× PAN AMERICAN SILVER CORP).
Devon Energy Corporation is an American company engaged in hydrocarbon exploration. It is organized in Delaware with operational headquarters in the 50-story Devon Energy Center in Oklahoma City, Oklahoma. Its operations are in the Delaware Basin, Eagle Ford Group, and the Rocky Mountains.
Pan American Silver Corporation is a mining company based in Canada with operations in Latin America. The company has mines and other projects in Mexico, Peru, Bolivia, and Argentina.
DVN vs PAAS — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2022
| Metric | | |
|---|---|---|
| Revenue | $3.9B | $2.8B |
| Net Profit | $562.0M | — |
| Gross Margin | — | 27.0% |
| Operating Margin | 19.0% | — |
| Net Margin | 14.3% | — |
| Revenue YoY | -12.3% | — |
| Net Profit YoY | -12.1% | — |
| EPS (diluted) | $0.90 | $-1.05 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $3.9B | — | ||
| Q3 25 | $4.3B | — | ||
| Q2 25 | $4.0B | — | ||
| Q1 25 | $4.5B | — | ||
| Q4 24 | $4.5B | — | ||
| Q3 24 | $3.8B | — | ||
| Q2 24 | $3.9B | — | ||
| Q1 24 | $3.7B | — |
| Q4 25 | $562.0M | — | ||
| Q3 25 | $687.0M | — | ||
| Q2 25 | $899.0M | — | ||
| Q1 25 | $494.0M | — | ||
| Q4 24 | $639.0M | — | ||
| Q3 24 | $812.0M | — | ||
| Q2 24 | $844.0M | — | ||
| Q1 24 | $596.0M | — |
| Q4 25 | 19.0% | — | ||
| Q3 25 | 21.5% | — | ||
| Q2 25 | 28.7% | — | ||
| Q1 25 | 14.2% | — | ||
| Q4 24 | 18.7% | — | ||
| Q3 24 | 28.0% | — | ||
| Q2 24 | 26.7% | — | ||
| Q1 24 | 20.5% | — |
| Q4 25 | 14.3% | — | ||
| Q3 25 | 16.2% | — | ||
| Q2 25 | 22.2% | — | ||
| Q1 25 | 10.9% | — | ||
| Q4 24 | 14.2% | — | ||
| Q3 24 | 21.4% | — | ||
| Q2 24 | 21.7% | — | ||
| Q1 24 | 15.9% | — |
| Q4 25 | $0.90 | — | ||
| Q3 25 | $1.09 | — | ||
| Q2 25 | $1.41 | — | ||
| Q1 25 | $0.77 | — | ||
| Q4 24 | $0.98 | — | ||
| Q3 24 | $1.30 | — | ||
| Q2 24 | $1.34 | — | ||
| Q1 24 | $0.94 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $1.4B | — |
| Total DebtLower is stronger | $8.4B | — |
| Stockholders' EquityBook value | $15.5B | — |
| Total Assets | $31.6B | — |
| Debt / EquityLower = less leverage | 0.54× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $1.4B | — | ||
| Q3 25 | $1.2B | — | ||
| Q2 25 | $1.7B | — | ||
| Q1 25 | $1.2B | — | ||
| Q4 24 | $811.0M | — | ||
| Q3 24 | $645.0M | — | ||
| Q2 24 | $1.1B | — | ||
| Q1 24 | $1.1B | — |
| Q4 25 | $8.4B | — | ||
| Q3 25 | $8.4B | — | ||
| Q2 25 | $8.9B | — | ||
| Q1 25 | $8.9B | — | ||
| Q4 24 | $8.9B | — | ||
| Q3 24 | $8.9B | — | ||
| Q2 24 | $6.1B | — | ||
| Q1 24 | $6.1B | — |
| Q4 25 | $15.5B | — | ||
| Q3 25 | $15.3B | — | ||
| Q2 25 | $15.1B | — | ||
| Q1 25 | $14.5B | — | ||
| Q4 24 | $14.5B | — | ||
| Q3 24 | $14.3B | — | ||
| Q2 24 | $12.6B | — | ||
| Q1 24 | $12.2B | — |
| Q4 25 | $31.6B | — | ||
| Q3 25 | $31.2B | — | ||
| Q2 25 | $31.4B | — | ||
| Q1 25 | $30.9B | — | ||
| Q4 24 | $30.5B | — | ||
| Q3 24 | $30.3B | — | ||
| Q2 24 | $25.2B | — | ||
| Q1 24 | $25.0B | — |
| Q4 25 | 0.54× | — | ||
| Q3 25 | 0.55× | — | ||
| Q2 25 | 0.59× | — | ||
| Q1 25 | 0.61× | — | ||
| Q4 24 | 0.61× | — | ||
| Q3 24 | 0.62× | — | ||
| Q2 24 | 0.49× | — | ||
| Q1 24 | 0.51× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $1.5B | — |
| Free Cash FlowOCF − Capex | $702.0M | — |
| FCF MarginFCF / Revenue | 17.8% | — |
| Capex IntensityCapex / Revenue | 21.1% | — |
| Cash ConversionOCF / Net Profit | 2.73× | — |
| TTM Free Cash FlowTrailing 4 quarters | $3.1B | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $1.5B | — | ||
| Q3 25 | $1.7B | — | ||
| Q2 25 | $1.5B | — | ||
| Q1 25 | $1.9B | — | ||
| Q4 24 | $1.7B | — | ||
| Q3 24 | $1.7B | — | ||
| Q2 24 | $1.5B | — | ||
| Q1 24 | $1.7B | — |
| Q4 25 | $702.0M | — | ||
| Q3 25 | $820.0M | — | ||
| Q2 25 | $589.0M | — | ||
| Q1 25 | $1.0B | — | ||
| Q4 24 | $738.0M | — | ||
| Q3 24 | $786.0M | — | ||
| Q2 24 | $587.0M | — | ||
| Q1 24 | $844.0M | — |
| Q4 25 | 17.8% | — | ||
| Q3 25 | 19.3% | — | ||
| Q2 25 | 14.6% | — | ||
| Q1 25 | 22.2% | — | ||
| Q4 24 | 16.4% | — | ||
| Q3 24 | 20.7% | — | ||
| Q2 24 | 15.1% | — | ||
| Q1 24 | 22.6% | — |
| Q4 25 | 21.1% | — | ||
| Q3 25 | 20.5% | — | ||
| Q2 25 | 23.6% | — | ||
| Q1 25 | 20.5% | — | ||
| Q4 24 | 20.6% | — | ||
| Q3 24 | 23.1% | — | ||
| Q2 24 | 24.3% | — | ||
| Q1 24 | 23.9% | — |
| Q4 25 | 2.73× | — | ||
| Q3 25 | 2.46× | — | ||
| Q2 25 | 1.72× | — | ||
| Q1 25 | 3.93× | — | ||
| Q4 24 | 2.60× | — | ||
| Q3 24 | 2.05× | — | ||
| Q2 24 | 1.82× | — | ||
| Q1 24 | 2.92× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
DVN
| Oil Gas And NGL Sales | $2.6B | 65% |
| Marketing And Midstream Revenues | $1.4B | 35% |
PAAS
Segment breakdown not available.
