vs

Side-by-side financial comparison of DYNEX CAPITAL INC (DX) and Eos Energy Enterprises, Inc. (EOSE). Click either name above to swap in a different company.

Eos Energy Enterprises, Inc. is the larger business by last-quarter revenue ($58.0M vs $43.5M, roughly 1.3× DYNEX CAPITAL INC). On growth, Eos Energy Enterprises, Inc. posted the faster year-over-year revenue change (699.6% vs 531.3%).

Dynex Capital Inc. is a publicly traded real estate investment trust headquartered in the United States. It specializes in investing in and managing a diversified portfolio of mortgage-backed securities, residential and commercial mortgage loans, and other mortgage-related assets. It delivers consistent returns to shareholders via regular dividends and long-term capital growth.

Eos Energy Enterprises, Inc. is an energy storage solutions provider that designs, produces and deploys safe long-duration zinc-based battery systems. It serves utility, commercial, industrial and microgrid customers across North America, Europe and Asia, supporting grid stability and renewable energy integration.

DX vs EOSE — Head-to-Head

Bigger by revenue
EOSE
EOSE
1.3× larger
EOSE
$58.0M
$43.5M
DX
Growing faster (revenue YoY)
EOSE
EOSE
+168.3% gap
EOSE
699.6%
531.3%
DX

Income Statement — Q4 FY2025 vs Q4 FY2025

Metric
DX
DX
EOSE
EOSE
Revenue
$43.5M
$58.0M
Net Profit
$-120.5M
Gross Margin
-93.8%
Operating Margin
-140.1%
Net Margin
-207.7%
Revenue YoY
531.3%
699.6%
Net Profit YoY
55.1%
EPS (diluted)
$1.59
$-0.53

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
DX
DX
EOSE
EOSE
Q4 25
$43.5M
$58.0M
Q3 25
$30.6M
$30.5M
Q2 25
$23.1M
$15.2M
Q1 25
$17.1M
$10.5M
Q4 24
$7.3M
Q1 24
$-3.2M
Q1 23
$8.8M
Q4 22
$6.2M
Net Profit
DX
DX
EOSE
EOSE
Q4 25
$-120.5M
Q3 25
$150.4M
$-641.4M
Q2 25
$-13.6M
$-222.9M
Q1 25
$-3.1M
$15.1M
Q4 24
$-268.1M
Q1 24
$40.1M
Q1 23
$-71.6M
Q4 22
$43.3M
Gross Margin
DX
DX
EOSE
EOSE
Q4 25
-93.8%
Q3 25
-111.2%
Q2 25
-203.2%
Q1 25
-234.7%
Q4 24
-324.0%
Q1 24
Q1 23
-204.9%
Q4 22
Operating Margin
DX
DX
EOSE
EOSE
Q4 25
-140.1%
Q3 25
-200.6%
Q2 25
-419.1%
Q1 25
-506.2%
Q4 24
-712.8%
Q1 24
Q1 23
-433.1%
Q4 22
Net Margin
DX
DX
EOSE
EOSE
Q4 25
-207.7%
Q3 25
491.3%
-2102.1%
Q2 25
-58.8%
-1463.2%
Q1 25
-18.0%
144.7%
Q4 24
-3696.7%
Q1 24
-1256.8%
Q1 23
-810.4%
Q4 22
697.2%
EPS (diluted)
DX
DX
EOSE
EOSE
Q4 25
$1.59
$-0.53
Q3 25
$1.08
$-4.91
Q2 25
$-0.14
$-1.05
Q1 25
$-0.06
$-0.20
Q4 24
$-2.30
Q1 24
$0.64
Q1 23
$-0.82
Q4 22
$0.44

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
DX
DX
EOSE
EOSE
Cash + ST InvestmentsLiquidity on hand
$531.0M
$568.0M
Total DebtLower is stronger
$813.3M
Stockholders' EquityBook value
$2.5B
$-2.2B
Total Assets
$17.3B
$885.2M
Debt / EquityLower = less leverage

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
DX
DX
EOSE
EOSE
Q4 25
$531.0M
$568.0M
Q3 25
$491.0M
$58.7M
Q2 25
$387.5M
$120.2M
Q1 25
$327.4M
$82.6M
Q4 24
$74.3M
Q1 24
$295.7M
Q1 23
$16.1M
Q4 22
$332.0M
Total Debt
DX
DX
EOSE
EOSE
Q4 25
$813.3M
Q3 25
$448.5M
Q2 25
$445.3M
Q1 25
$325.5M
Q4 24
$316.9M
Q1 24
Q1 23
$209.8M
Q4 22
Stockholders' Equity
DX
DX
EOSE
EOSE
Q4 25
$2.5B
$-2.2B
Q3 25
$2.0B
$-2.3B
Q2 25
$1.6B
$-1.1B
Q1 25
$1.4B
$-942.2M
Q4 24
$-1.1B
Q1 24
$958.5M
Q1 23
$-175.6M
Q4 22
$901.3M
Total Assets
DX
DX
EOSE
EOSE
Q4 25
$17.3B
$885.2M
Q3 25
$14.2B
$328.2M
Q2 25
$11.3B
$361.0M
Q1 25
$9.0B
$263.3M
Q4 24
$260.3M
Q1 24
$6.3B
Q1 23
$99.7M
Q4 22
$3.6B

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
DX
DX
EOSE
EOSE
Operating Cash FlowLast quarter
$120.8M
$-50.3M
Free Cash FlowOCF − Capex
$-75.2M
FCF MarginFCF / Revenue
-129.7%
Capex IntensityCapex / Revenue
43.1%
Cash ConversionOCF / Net Profit
TTM Free Cash FlowTrailing 4 quarters
$-265.0M

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
DX
DX
EOSE
EOSE
Q4 25
$120.8M
$-50.3M
Q3 25
$68.3M
$-65.9M
Q2 25
$31.9M
$-66.1M
Q1 25
$6.4M
$-28.9M
Q4 24
$-42.7M
Q1 24
$-17.1M
Q1 23
$-30.5M
Q4 22
$30.1M
Free Cash Flow
DX
DX
EOSE
EOSE
Q4 25
$-75.2M
Q3 25
$-82.7M
Q2 25
$-73.2M
Q1 25
$-33.8M
Q4 24
$-55.8M
Q1 24
Q1 23
$-33.4M
Q4 22
FCF Margin
DX
DX
EOSE
EOSE
Q4 25
-129.7%
Q3 25
-271.1%
Q2 25
-480.2%
Q1 25
-323.6%
Q4 24
-769.1%
Q1 24
Q1 23
-377.8%
Q4 22
Capex Intensity
DX
DX
EOSE
EOSE
Q4 25
43.1%
Q3 25
55.2%
Q2 25
46.2%
Q1 25
47.0%
Q4 24
180.6%
Q1 24
Q1 23
32.8%
Q4 22
Cash Conversion
DX
DX
EOSE
EOSE
Q4 25
Q3 25
0.45×
Q2 25
Q1 25
-1.91×
Q4 24
Q1 24
-0.43×
Q1 23
Q4 22
0.69×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Related Comparisons