vs
Side-by-side financial comparison of Dexcom (DXCM) and GRAPHIC PACKAGING HOLDING CO (GPK). Click either name above to swap in a different company.
GRAPHIC PACKAGING HOLDING CO is the larger business by last-quarter revenue ($2.1B vs $1.3B, roughly 1.7× Dexcom). Dexcom runs the higher net margin — 21.2% vs 3.4%, a 17.8% gap on every dollar of revenue. On growth, Dexcom posted the faster year-over-year revenue change (21.6% vs 0.2%). Over the past eight quarters, Dexcom's revenue compounded faster (12.0% CAGR vs -3.5%).
Dexcom, Inc. is an American multinational healthcare company that develops, manufactures, produces and distributes a line of continuous glucose monitoring (CGM) systems for diabetes management. It operates internationally with global headquarters and R&D center in San Diego, California, U.S.A. and manufacturing facilities in Mesa, Arizona, U.S.A.; Batu Kawan, Malaysia and Athenry, County Galway, Ireland.
Graphic Packaging International is a Fortune 500 corporation based in Atlanta, Georgia, United States. It designs and manufactures packaging solutions for commercial products. GPI manufactures paperboard and folding cartons for a wide range of popular consumer goods, particularly beverages and packaged food. The company operates paperboard mills in Kalamazoo, Michigan; Macon, Georgia; Middletown, Ohio; Prosperity, South Carolina; Texarkana, Texas; and West Monroe, Louisiana, that use recycled...
DXCM vs GPK — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | ||
|---|---|---|
| Revenue | $1.3B | $2.1B |
| Net Profit | $267.3M | $71.0M |
| Gross Margin | 62.9% | 14.1% |
| Operating Margin | 25.6% | 7.4% |
| Net Margin | 21.2% | 3.4% |
| Revenue YoY | 21.6% | 0.2% |
| Net Profit YoY | 153.6% | -48.6% |
| EPS (diluted) | $0.67 | $0.24 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $1.3B | — | ||
| Q4 25 | $1.3B | $2.1B | ||
| Q3 25 | $1.2B | $2.2B | ||
| Q2 25 | $1.2B | $2.2B | ||
| Q1 25 | $1.0B | $2.1B | ||
| Q4 24 | $1.1B | $2.1B | ||
| Q3 24 | $994.2M | $2.2B | ||
| Q2 24 | $1.0B | $2.2B |
| Q1 26 | $267.3M | — | ||
| Q4 25 | $267.3M | $71.0M | ||
| Q3 25 | $283.8M | $142.0M | ||
| Q2 25 | $179.8M | $104.0M | ||
| Q1 25 | $105.4M | $127.0M | ||
| Q4 24 | $151.7M | $138.0M | ||
| Q3 24 | $134.6M | $165.0M | ||
| Q2 24 | $143.5M | $190.0M |
| Q1 26 | 62.9% | — | ||
| Q4 25 | 62.9% | 14.1% | ||
| Q3 25 | 60.5% | 19.6% | ||
| Q2 25 | 59.5% | 18.7% | ||
| Q1 25 | 56.9% | 20.6% | ||
| Q4 24 | 58.9% | 21.4% | ||
| Q3 24 | 59.7% | 22.3% | ||
| Q2 24 | 62.4% | 21.2% |
| Q1 26 | 25.6% | — | ||
| Q4 25 | 25.6% | 7.4% | ||
| Q3 25 | 20.1% | 10.7% | ||
| Q2 25 | 18.4% | 8.8% | ||
| Q1 25 | 12.9% | 10.5% | ||
| Q4 24 | 17.0% | 11.4% | ||
| Q3 24 | 15.3% | 12.6% | ||
| Q2 24 | 15.7% | 14.5% |
| Q1 26 | 21.2% | — | ||
| Q4 25 | 21.2% | 3.4% | ||
| Q3 25 | 23.5% | 6.5% | ||
| Q2 25 | 15.5% | 4.7% | ||
| Q1 25 | 10.2% | 6.0% | ||
| Q4 24 | 13.6% | 6.6% | ||
| Q3 24 | 13.5% | 7.5% | ||
| Q2 24 | 14.3% | 8.5% |
| Q1 26 | $0.67 | — | ||
| Q4 25 | $0.67 | $0.24 | ||
| Q3 25 | $0.70 | $0.48 | ||
| Q2 25 | $0.45 | $0.34 | ||
| Q1 25 | $0.27 | $0.42 | ||
| Q4 24 | $0.37 | $0.46 | ||
| Q3 24 | $0.34 | $0.55 | ||
| Q2 24 | $0.35 | $0.62 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | ||
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $917.7M | $261.0M |
| Total DebtLower is stronger | — | $5.0B |
| Stockholders' EquityBook value | $2.7B | $3.3B |
| Total Assets | $6.3B | $11.8B |
| Debt / EquityLower = less leverage | — | 1.51× |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $917.7M | — | ||
| Q4 25 | $917.7M | $261.0M | ||
| Q3 25 | $1.8B | $120.0M | ||
| Q2 25 | $1.2B | $120.0M | ||
| Q1 25 | $904.9M | $129.0M | ||
| Q4 24 | $606.1M | $157.0M | ||
| Q3 24 | $621.2M | $126.0M | ||
| Q2 24 | $939.2M | $125.0M |
| Q1 26 | — | — | ||
| Q4 25 | — | $5.0B | ||
| Q3 25 | — | $5.5B | ||
| Q2 25 | — | $5.4B | ||
| Q1 25 | — | $5.7B | ||
| Q4 24 | — | $5.1B | ||
| Q3 24 | — | $5.4B | ||
| Q2 24 | — | $4.9B |
| Q1 26 | $2.7B | — | ||
| Q4 25 | $2.7B | $3.3B | ||
| Q3 25 | $2.7B | $3.3B | ||
| Q2 25 | $2.6B | $3.2B | ||
| Q1 25 | $2.3B | $3.2B | ||
| Q4 24 | $2.1B | $3.0B | ||
| Q3 24 | $2.0B | $3.0B | ||
| Q2 24 | $2.4B | $2.8B |
| Q1 26 | $6.3B | — | ||
| Q4 25 | $6.3B | $11.8B | ||
| Q3 25 | $7.5B | $11.9B | ||
| Q2 25 | $7.3B | $11.8B | ||
| Q1 25 | $6.8B | $11.5B | ||
| Q4 24 | $6.5B | $11.1B | ||
| Q3 24 | $6.4B | $11.2B | ||
| Q2 24 | $6.8B | $10.8B |
| Q1 26 | — | — | ||
| Q4 25 | — | 1.51× | ||
| Q3 25 | — | 1.67× | ||
| Q2 25 | — | 1.68× | ||
| Q1 25 | — | 1.80× | ||
| Q4 24 | — | 1.71× | ||
| Q3 24 | — | 1.79× | ||
| Q2 24 | — | 1.75× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | ||
|---|---|---|
| Operating Cash FlowLast quarter | — | $521.0M |
| Free Cash FlowOCF − Capex | — | — |
| FCF MarginFCF / Revenue | — | — |
| Capex IntensityCapex / Revenue | — | — |
| Cash ConversionOCF / Net Profit | — | 7.34× |
| TTM Free Cash FlowTrailing 4 quarters | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $294.0M | $521.0M | ||
| Q3 25 | $659.9M | $227.0M | ||
| Q2 25 | $303.0M | $267.0M | ||
| Q1 25 | $183.8M | $-174.0M | ||
| Q4 24 | $301.4M | $489.0M | ||
| Q3 24 | $199.5M | $187.0M | ||
| Q2 24 | $279.4M | $161.0M |
| Q1 26 | — | — | ||
| Q4 25 | $192.1M | — | ||
| Q3 25 | $579.4M | — | ||
| Q2 25 | $208.9M | — | ||
| Q1 25 | $96.8M | — | ||
| Q4 24 | $176.8M | — | ||
| Q3 24 | $88.3M | — | ||
| Q2 24 | $213.3M | — |
| Q1 26 | — | — | ||
| Q4 25 | 15.3% | — | ||
| Q3 25 | 47.9% | — | ||
| Q2 25 | 18.1% | — | ||
| Q1 25 | 9.3% | — | ||
| Q4 24 | 15.9% | — | ||
| Q3 24 | 8.9% | — | ||
| Q2 24 | 21.2% | — |
| Q1 26 | — | — | ||
| Q4 25 | 8.1% | — | ||
| Q3 25 | 6.7% | — | ||
| Q2 25 | 8.1% | — | ||
| Q1 25 | 8.4% | — | ||
| Q4 24 | 11.2% | — | ||
| Q3 24 | 11.2% | — | ||
| Q2 24 | 6.6% | — |
| Q1 26 | — | — | ||
| Q4 25 | 1.10× | 7.34× | ||
| Q3 25 | 2.33× | 1.60× | ||
| Q2 25 | 1.69× | 2.57× | ||
| Q1 25 | 1.74× | -1.37× | ||
| Q4 24 | 1.99× | 3.54× | ||
| Q3 24 | 1.48× | 1.13× | ||
| Q2 24 | 1.95× | 0.85× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
DXCM
Segment breakdown not available.
GPK
| Americas Paperboard Packaging | $1.4B | 68% |
| Other | $667.0M | 32% |