vs

Side-by-side financial comparison of GRAFTECH INTERNATIONAL LTD (EAF) and WW INTERNATIONAL, INC. (WW). Click either name above to swap in a different company.

WW INTERNATIONAL, INC. is the larger business by last-quarter revenue ($184.3M vs $125.1M, roughly 1.5× GRAFTECH INTERNATIONAL LTD). WW INTERNATIONAL, INC. runs the higher net margin — -30.5% vs -34.6%, a 4.1% gap on every dollar of revenue. On growth, GRAFTECH INTERNATIONAL LTD posted the faster year-over-year revenue change (11.9% vs -4.5%). WW INTERNATIONAL, INC. produced more free cash flow last quarter ($8.4M vs $-27.1M). Over the past eight quarters, GRAFTECH INTERNATIONAL LTD's revenue compounded faster (-4.6% CAGR vs -7.4%).

GrafTech International Ltd. is a manufacturer of graphite electrodes and petroleum coke, which are essential for the production of electric arc furnace steel and other metals. Headquartered in Brooklyn Heights, Ohio, it has manufacturing facilities in Calais, France;Pamplona, Spain; Monterrey, Mexico; and St. Marys, Pennsylvania.

WW International, Inc., formerly Weight Watchers International, Inc., is a global company headquartered in the U.S. that offers weight loss and maintenance, fitness, and mindset services such as the Weight Watchers comprehensive diet program. Founded in 1963 by Queens, New York City homemaker Jean Nidetch, WW's program has three options as of 2019: online via its mobile app and website, coaching online or by phone, or in-person meetings.

EAF vs WW — Head-to-Head

Bigger by revenue
WW
WW
1.5× larger
WW
$184.3M
$125.1M
EAF
Growing faster (revenue YoY)
EAF
EAF
+16.3% gap
EAF
11.9%
-4.5%
WW
Higher net margin
WW
WW
4.1% more per $
WW
-30.5%
-34.6%
EAF
More free cash flow
WW
WW
$35.5M more FCF
WW
$8.4M
$-27.1M
EAF
Faster 2-yr revenue CAGR
EAF
EAF
Annualised
EAF
-4.6%
-7.4%
WW

Income Statement — Q1 FY2026 vs Q3 FY2025

Metric
EAF
EAF
WW
WW
Revenue
$125.1M
$184.3M
Net Profit
$-43.3M
$-56.3M
Gross Margin
-7.8%
72.2%
Operating Margin
5.8%
Net Margin
-34.6%
-30.5%
Revenue YoY
11.9%
-4.5%
Net Profit YoY
-10.0%
-21.8%
EPS (diluted)
$-5.63

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
EAF
EAF
WW
WW
Q1 26
$125.1M
Q4 25
$116.5M
Q3 25
$144.0M
$184.3M
Q2 25
$131.8M
Q1 25
$111.8M
$186.6M
Q4 24
$134.2M
$184.4M
Q3 24
$130.7M
$192.9M
Q2 24
$137.3M
$202.1M
Net Profit
EAF
EAF
WW
WW
Q1 26
$-43.3M
Q4 25
$-65.1M
Q3 25
$-28.5M
$-56.3M
Q2 25
$-86.9M
Q1 25
$-39.4M
$-72.6M
Q4 24
$-49.5M
$25.1M
Q3 24
$-36.1M
$-46.2M
Q2 24
$-14.8M
$23.3M
Gross Margin
EAF
EAF
WW
WW
Q1 26
-7.8%
Q4 25
-20.9%
Q3 25
7.2%
72.2%
Q2 25
0.0%
Q1 25
-1.5%
71.2%
Q4 24
-7.8%
69.7%
Q3 24
-9.2%
67.1%
Q2 24
2.9%
67.9%
Operating Margin
EAF
EAF
WW
WW
Q1 26
Q4 25
-33.6%
Q3 25
-3.6%
5.8%
Q2 25
-11.0%
Q1 25
-16.3%
-10.8%
Q4 24
-18.6%
19.6%
Q3 24
-20.1%
-20.2%
Q2 24
-2.0%
17.8%
Net Margin
EAF
EAF
WW
WW
Q1 26
-34.6%
Q4 25
-55.9%
Q3 25
-19.8%
-30.5%
Q2 25
-65.9%
Q1 25
-35.2%
-38.9%
Q4 24
-36.9%
13.6%
Q3 24
-27.6%
-23.9%
Q2 24
-10.7%
11.5%
EPS (diluted)
EAF
EAF
WW
WW
Q1 26
Q4 25
$-6.86
Q3 25
$-1.10
$-5.63
Q2 25
$-0.34
Q1 25
$-0.15
$-0.91
Q4 24
$-3.51
$0.34
Q3 24
$-1.40
$-0.58
Q2 24
$-0.06
$0.29

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
EAF
EAF
WW
WW
Cash + ST InvestmentsLiquidity on hand
$120.2M
$170.1M
Total DebtLower is stronger
$1.1B
Stockholders' EquityBook value
$323.0M
Total Assets
$997.2M
$968.8M
Debt / EquityLower = less leverage

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
EAF
EAF
WW
WW
Q1 26
$120.2M
Q4 25
Q3 25
$170.1M
Q2 25
Q1 25
$236.3M
Q4 24
$53.0M
Q3 24
$57.2M
Q2 24
$120.7M
$42.7M
Total Debt
EAF
EAF
WW
WW
Q1 26
$1.1B
Q4 25
$1.1B
Q3 25
$1.1B
Q2 25
$1.1B
Q1 25
$1.1B
Q4 24
$1.1B
$1.4B
Q3 24
$929.5M
$1.4B
Q2 24
$928.2M
$1.4B
Stockholders' Equity
EAF
EAF
WW
WW
Q1 26
Q4 25
$-259.6M
Q3 25
$-194.4M
$323.0M
Q2 25
$-168.4M
Q1 25
$-105.3M
$-1.2B
Q4 24
$-78.9M
$-1.1B
Q3 24
$-9.0M
$-1.1B
Q2 24
$16.2M
$-1.1B
Total Assets
EAF
EAF
WW
WW
Q1 26
$997.2M
Q4 25
$1.0B
Q3 25
$1.1B
$968.8M
Q2 25
$1.1B
Q1 25
$1.2B
$696.9M
Q4 24
$1.2B
$550.3M
Q3 24
$1.1B
$562.4M
Q2 24
$1.2B
$614.3M
Debt / Equity
EAF
EAF
WW
WW
Q1 26
Q4 25
Q3 25
Q2 25
Q1 25
Q4 24
Q3 24
Q2 24
57.16×

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
EAF
EAF
WW
WW
Operating Cash FlowLast quarter
$-14.9M
$8.4M
Free Cash FlowOCF − Capex
$-27.1M
$8.4M
FCF MarginFCF / Revenue
-21.6%
4.6%
Capex IntensityCapex / Revenue
9.7%
0.0%
Cash ConversionOCF / Net Profit
TTM Free Cash FlowTrailing 4 quarters
$-105.1M
$44.3M

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
EAF
EAF
WW
WW
Q1 26
$-14.9M
Q4 25
$-20.9M
Q3 25
$24.7M
$8.4M
Q2 25
$-53.2M
Q1 25
$-32.2M
$15.0M
Q4 24
$-26.4M
$4.6M
Q3 24
$23.7M
$16.5M
Q2 24
$-36.9M
$-1.9M
Free Cash Flow
EAF
EAF
WW
WW
Q1 26
$-27.1M
Q4 25
$-39.3M
Q3 25
$18.4M
$8.4M
Q2 25
$-57.1M
Q1 25
$-42.5M
$15.0M
Q4 24
$-39.2M
$4.5M
Q3 24
$19.7M
$16.4M
Q2 24
$-43.8M
$-2.2M
FCF Margin
EAF
EAF
WW
WW
Q1 26
-21.6%
Q4 25
-33.7%
Q3 25
12.8%
4.6%
Q2 25
-43.3%
Q1 25
-38.0%
8.0%
Q4 24
-29.2%
2.4%
Q3 24
15.1%
8.5%
Q2 24
-31.9%
-1.1%
Capex Intensity
EAF
EAF
WW
WW
Q1 26
9.7%
Q4 25
15.8%
Q3 25
4.4%
0.0%
Q2 25
3.0%
Q1 25
9.2%
0.0%
Q4 24
9.5%
0.1%
Q3 24
3.1%
0.1%
Q2 24
5.1%
0.1%
Cash Conversion
EAF
EAF
WW
WW
Q1 26
Q4 25
Q3 25
Q2 25
Q1 25
Q4 24
0.18×
Q3 24
Q2 24
-0.08×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Related Comparisons