vs

Side-by-side financial comparison of ECARX Holdings Inc. (ECX) and IDACORP INC (IDA). Click either name above to swap in a different company.

IDACORP INC is the larger business by last-quarter revenue ($360.1M vs $323.3M, roughly 1.1× ECARX Holdings Inc.). IDACORP INC runs the higher net margin — 12.1% vs -21.4%, a 33.5% gap on every dollar of revenue. On growth, ECARX Holdings Inc. posted the faster year-over-year revenue change (6.5% vs -4.2%). ECARX Holdings Inc. produced more free cash flow last quarter ($-86.5M vs $-216.2M).

ECARX Holdings Inc. is a global mobility technology provider specializing in integrated smart vehicle solutions, including in-vehicle infotainment systems, advanced driver assistance technologies, and connected car cloud services. It primarily partners with automotive manufacturers across the world, with a strong operational presence in the Chinese and European markets.

IDACORP, Inc is an electricity holding company, incorporated in Idaho with headquarters in Boise. It comprises Idaho Power Company, IDACORP Financial and Ida-West Energy. It was formed on October 1, 1998.

ECX vs IDA — Head-to-Head

Bigger by revenue
IDA
IDA
1.1× larger
IDA
$360.1M
$323.3M
ECX
Growing faster (revenue YoY)
ECX
ECX
+10.7% gap
ECX
6.5%
-4.2%
IDA
Higher net margin
IDA
IDA
33.5% more per $
IDA
12.1%
-21.4%
ECX
More free cash flow
ECX
ECX
$129.7M more FCF
ECX
$-86.5M
$-216.2M
IDA

Income Statement — Q2 FY2025 vs Q4 FY2025

Metric
ECX
ECX
IDA
IDA
Revenue
$323.3M
$360.1M
Net Profit
$-69.1M
$43.6M
Gross Margin
15.5%
Operating Margin
-20.2%
14.9%
Net Margin
-21.4%
12.1%
Revenue YoY
6.5%
-4.2%
Net Profit YoY
12.8%
15.1%
EPS (diluted)
$-0.20
$0.78

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
ECX
ECX
IDA
IDA
Q4 25
$360.1M
Q3 25
$526.4M
Q2 25
$323.3M
$449.3M
Q1 25
$411.1M
Q4 24
$375.9M
Q3 24
$532.5M
Q2 24
$303.5M
$442.6M
Q1 24
$417.9M
Net Profit
ECX
ECX
IDA
IDA
Q4 25
$43.6M
Q3 25
$124.4M
Q2 25
$-69.1M
$95.8M
Q1 25
$59.6M
Q4 24
$37.9M
Q3 24
$113.6M
Q2 24
$-79.2M
$89.5M
Q1 24
$48.2M
Gross Margin
ECX
ECX
IDA
IDA
Q4 25
Q3 25
Q2 25
15.5%
Q1 25
Q4 24
Q3 24
Q2 24
22.6%
Q1 24
Operating Margin
ECX
ECX
IDA
IDA
Q4 25
14.9%
Q3 25
27.5%
Q2 25
-20.2%
22.4%
Q1 25
13.4%
Q4 24
11.0%
Q3 24
25.1%
Q2 24
-22.2%
23.3%
Q1 24
11.9%
Net Margin
ECX
ECX
IDA
IDA
Q4 25
12.1%
Q3 25
23.6%
Q2 25
-21.4%
21.3%
Q1 25
14.5%
Q4 24
10.1%
Q3 24
21.3%
Q2 24
-26.1%
20.2%
Q1 24
11.5%
EPS (diluted)
ECX
ECX
IDA
IDA
Q4 25
$0.78
Q3 25
$2.26
Q2 25
$-0.20
$1.76
Q1 25
$1.10
Q4 24
$0.72
Q3 24
$2.12
Q2 24
$-0.23
$1.71
Q1 24
$0.95

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
ECX
ECX
IDA
IDA
Cash + ST InvestmentsLiquidity on hand
$86.2M
$215.7M
Total DebtLower is stronger
$3.3B
Stockholders' EquityBook value
$-293.7M
$3.6B
Total Assets
$494.9M
$10.2B
Debt / EquityLower = less leverage
0.93×

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
ECX
ECX
IDA
IDA
Q4 25
$215.7M
Q3 25
$333.2M
Q2 25
$86.2M
$474.5M
Q1 25
$634.5M
Q4 24
$368.9M
Q3 24
$427.9M
Q2 24
$108.4M
$169.6M
Q1 24
$157.6M
Total Debt
ECX
ECX
IDA
IDA
Q4 25
$3.3B
Q3 25
Q2 25
Q1 25
Q4 24
$3.1B
Q3 24
Q2 24
Q1 24
Stockholders' Equity
ECX
ECX
IDA
IDA
Q4 25
$3.6B
Q3 25
$3.5B
Q2 25
$-293.7M
$3.4B
Q1 25
$3.3B
Q4 24
$3.3B
Q3 24
$3.3B
Q2 24
$-198.5M
$3.2B
Q1 24
$2.9B
Total Assets
ECX
ECX
IDA
IDA
Q4 25
$10.2B
Q3 25
$10.1B
Q2 25
$494.9M
$9.9B
Q1 25
$9.6B
Q4 24
$9.2B
Q3 24
$9.1B
Q2 24
$555.0M
$8.7B
Q1 24
$8.3B
Debt / Equity
ECX
ECX
IDA
IDA
Q4 25
0.93×
Q3 25
Q2 25
Q1 25
Q4 24
0.92×
Q3 24
Q2 24
Q1 24

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
ECX
ECX
IDA
IDA
Operating Cash FlowLast quarter
$-82.0M
$137.8M
Free Cash FlowOCF − Capex
$-86.5M
$-216.2M
FCF MarginFCF / Revenue
-26.7%
-60.0%
Capex IntensityCapex / Revenue
1.4%
98.3%
Cash ConversionOCF / Net Profit
3.16×
TTM Free Cash FlowTrailing 4 quarters
$-577.5M

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
ECX
ECX
IDA
IDA
Q4 25
$137.8M
Q3 25
$162.8M
Q2 25
$-82.0M
$176.9M
Q1 25
$124.3M
Q4 24
$136.4M
Q3 24
$201.9M
Q2 24
$-57.1M
$146.4M
Q1 24
$109.7M
Free Cash Flow
ECX
ECX
IDA
IDA
Q4 25
$-216.2M
Q3 25
$-127.9M
Q2 25
$-86.5M
$-156.4M
Q1 25
$-77.0M
Q4 24
$-48.9M
Q3 24
$-16.1M
Q2 24
$-64.9M
$-199.6M
Q1 24
$-150.3M
FCF Margin
ECX
ECX
IDA
IDA
Q4 25
-60.0%
Q3 25
-24.3%
Q2 25
-26.7%
-34.8%
Q1 25
-18.7%
Q4 24
-13.0%
Q3 24
-3.0%
Q2 24
-21.4%
-45.1%
Q1 24
-36.0%
Capex Intensity
ECX
ECX
IDA
IDA
Q4 25
98.3%
Q3 25
55.2%
Q2 25
1.4%
74.2%
Q1 25
49.0%
Q4 24
49.3%
Q3 24
41.0%
Q2 24
2.6%
78.2%
Q1 24
62.2%
Cash Conversion
ECX
ECX
IDA
IDA
Q4 25
3.16×
Q3 25
1.31×
Q2 25
1.85×
Q1 25
2.08×
Q4 24
3.60×
Q3 24
1.78×
Q2 24
1.63×
Q1 24
2.28×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Revenue Breakdown by Segment

ECX
ECX

Segment breakdown not available.

IDA
IDA

Retailrevenues$323.0M90%
Transmissionserviceswheeling$18.6M5%
Energyefficiencyprogramrevenues$11.7M3%
Wholesaleenergysales$10.5M3%
Otherrevenues$9.5M3%

Related Comparisons