vs
Side-by-side financial comparison of Consolidated Edison (ED) and Marriott International (MAR). Click either name above to swap in a different company.
Marriott International is the larger business by last-quarter revenue ($6.7B vs $4.0B, roughly 1.7× Consolidated Edison). Consolidated Edison runs the higher net margin — 7.5% vs 6.7%, a 0.9% gap on every dollar of revenue. On growth, Consolidated Edison posted the faster year-over-year revenue change (8.2% vs 4.1%). Over the past eight quarters, Marriott International's revenue compounded faster (5.8% CAGR vs -3.7%).
Consolidated Edison, Inc., commonly known as Con Edison or ConEd, is an energy company based in New York City. It is one of the largest investor-owned energy companies in the United States, with approximately $15.26 billion in annual revenues as of 2024, and over $70 billion in assets. The company provides a wide range of energy-related products and services to its customers through its subsidiaries:Consolidated Edison Company of New York, Inc.
Marriott International, Inc. is an American multinational company that operates, franchises, and licenses lodging brands that include hotel, residential, and timeshare properties. Marriott International owns over 37 hotel and timeshare brands with 9,000 locations and 1,597,380 rooms across its network. Marriott International is headquartered in Bethesda, Maryland. The company is the successor to the hospitality division of the Marriott Corporation, founded by J.
ED vs MAR — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $4.0B | $6.7B |
| Net Profit | $298.0M | $445.0M |
| Gross Margin | — | — |
| Operating Margin | 12.3% | 11.6% |
| Net Margin | 7.5% | 6.7% |
| Revenue YoY | 8.2% | 4.1% |
| Net Profit YoY | -3.9% | -2.2% |
| EPS (diluted) | $0.81 | $1.67 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $4.0B | $6.7B | ||
| Q3 25 | $4.6B | $6.5B | ||
| Q2 25 | $3.6B | $6.7B | ||
| Q1 25 | $4.9B | $6.3B | ||
| Q4 24 | $3.7B | $6.4B | ||
| Q3 24 | $4.2B | $6.3B | ||
| Q2 24 | $3.3B | $6.4B | ||
| Q1 24 | $4.3B | $6.0B |
| Q4 25 | $298.0M | $445.0M | ||
| Q3 25 | $688.0M | $728.0M | ||
| Q2 25 | $246.0M | $763.0M | ||
| Q1 25 | $791.0M | $665.0M | ||
| Q4 24 | $310.0M | $455.0M | ||
| Q3 24 | $588.0M | $584.0M | ||
| Q2 24 | $202.0M | $772.0M | ||
| Q1 24 | $720.0M | $564.0M |
| Q4 25 | 12.3% | 11.6% | ||
| Q3 25 | 21.2% | 18.2% | ||
| Q2 25 | 9.8% | 18.3% | ||
| Q1 25 | 23.0% | 15.1% | ||
| Q4 24 | 13.0% | 11.7% | ||
| Q3 24 | 20.4% | 15.1% | ||
| Q2 24 | 9.7% | 18.6% | ||
| Q1 24 | 23.6% | 14.7% |
| Q4 25 | 7.5% | 6.7% | ||
| Q3 25 | 15.1% | 11.2% | ||
| Q2 25 | 6.8% | 11.3% | ||
| Q1 25 | 16.2% | 10.6% | ||
| Q4 24 | 8.5% | 7.1% | ||
| Q3 24 | 13.9% | 9.3% | ||
| Q2 24 | 6.1% | 12.0% | ||
| Q1 24 | 16.8% | 9.4% |
| Q4 25 | $0.81 | $1.67 | ||
| Q3 25 | $1.90 | $2.67 | ||
| Q2 25 | $0.68 | $2.78 | ||
| Q1 25 | $2.25 | $2.39 | ||
| Q4 24 | $0.89 | $1.64 | ||
| Q3 24 | $1.69 | $2.07 | ||
| Q2 24 | $0.58 | $2.69 | ||
| Q1 24 | $2.08 | $1.93 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $1.6B | $358.0M |
| Total DebtLower is stronger | $25.8B | $15.0B |
| Stockholders' EquityBook value | $24.2B | $-3.8B |
| Total Assets | $74.6B | $27.5B |
| Debt / EquityLower = less leverage | 1.07× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $1.6B | $358.0M | ||
| Q3 25 | $181.0M | $678.0M | ||
| Q2 25 | $1.5B | $671.0M | ||
| Q1 25 | $360.0M | $523.0M | ||
| Q4 24 | $1.3B | $396.0M | ||
| Q3 24 | $93.0M | $394.0M | ||
| Q2 24 | $1.5B | $349.0M | ||
| Q1 24 | $169.0M | $429.0M |
| Q4 25 | $25.8B | $15.0B | ||
| Q3 25 | — | $14.4B | ||
| Q2 25 | — | $14.5B | ||
| Q1 25 | — | $14.1B | ||
| Q4 24 | $24.7B | $13.1B | ||
| Q3 24 | — | $12.7B | ||
| Q2 24 | — | $12.2B | ||
| Q1 24 | — | $11.7B |
| Q4 25 | $24.2B | $-3.8B | ||
| Q3 25 | $24.2B | $-3.1B | ||
| Q2 25 | $23.8B | $-3.0B | ||
| Q1 25 | $23.8B | $-3.2B | ||
| Q4 24 | $22.0B | $-3.0B | ||
| Q3 24 | $21.9B | $-2.4B | ||
| Q2 24 | $21.6B | $-2.1B | ||
| Q1 24 | $21.6B | $-1.6B |
| Q4 25 | $74.6B | $27.5B | ||
| Q3 25 | $71.8B | $27.8B | ||
| Q2 25 | $71.5B | $27.3B | ||
| Q1 25 | $70.7B | $26.7B | ||
| Q4 24 | $70.6B | $26.2B | ||
| Q3 24 | $68.6B | $26.2B | ||
| Q2 24 | $67.9B | $25.7B | ||
| Q1 24 | $66.7B | $25.8B |
| Q4 25 | 1.07× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 1.13× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $1.5B | $829.0M |
| Free Cash FlowOCF − Capex | — | — |
| FCF MarginFCF / Revenue | — | — |
| Capex IntensityCapex / Revenue | — | — |
| Cash ConversionOCF / Net Profit | 4.97× | 1.86× |
| TTM Free Cash FlowTrailing 4 quarters | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $1.5B | $829.0M | ||
| Q3 25 | $504.0M | $1.1B | ||
| Q2 25 | $2.0B | $643.0M | ||
| Q1 25 | $837.0M | $647.0M | ||
| Q4 24 | $1.3B | $318.0M | ||
| Q3 24 | $392.0M | $880.0M | ||
| Q2 24 | $1.3B | $772.0M | ||
| Q1 24 | $573.0M | $779.0M |
| Q4 25 | — | — | ||
| Q3 25 | — | $951.0M | ||
| Q2 25 | — | $488.0M | ||
| Q1 25 | — | $512.0M | ||
| Q4 24 | — | $-24.0M | ||
| Q3 24 | — | $706.0M | ||
| Q2 24 | — | $647.0M | ||
| Q1 24 | — | $670.0M |
| Q4 25 | — | — | ||
| Q3 25 | — | 14.7% | ||
| Q2 25 | — | 7.2% | ||
| Q1 25 | — | 8.2% | ||
| Q4 24 | — | -0.4% | ||
| Q3 24 | — | 11.3% | ||
| Q2 24 | — | 10.0% | ||
| Q1 24 | — | 11.2% |
| Q4 25 | — | — | ||
| Q3 25 | — | 2.2% | ||
| Q2 25 | — | 2.3% | ||
| Q1 25 | — | 2.2% | ||
| Q4 24 | — | 5.3% | ||
| Q3 24 | — | 2.8% | ||
| Q2 24 | — | 1.9% | ||
| Q1 24 | — | 1.8% |
| Q4 25 | 4.97× | 1.86× | ||
| Q3 25 | 0.73× | 1.50× | ||
| Q2 25 | 8.04× | 0.84× | ||
| Q1 25 | 1.06× | 0.97× | ||
| Q4 24 | 4.23× | 0.70× | ||
| Q3 24 | 0.67× | 1.51× | ||
| Q2 24 | 6.63× | 1.00× | ||
| Q1 24 | 0.80× | 1.38× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
ED
| Electricity | $2.9B | 73% |
| Oil And Gas Purchased | $923.0M | 23% |
| Steam Plant | $189.0M | 5% |
| Con Edison Transmission | $1.0M | 0% |
MAR
Segment breakdown not available.
