vs

Side-by-side financial comparison of Editas Medicine, Inc. (EDIT) and i-80 Gold Corp. (IAUX). Click either name above to swap in a different company.

Editas Medicine, Inc. is the larger business by last-quarter revenue ($24.7M vs $21.3M, roughly 1.2× i-80 Gold Corp.). Editas Medicine, Inc. runs the higher net margin — -22.7% vs -401.9%, a 379.2% gap on every dollar of revenue. Editas Medicine, Inc. produced more free cash flow last quarter ($-36.4M vs $-39.2M).

Editas Medicine, Inc.,, is a clinical-stage biotechnology company which is developing therapies for rare diseases based on CRISPR gene editing technology. Editas headquarters is located in Cambridge, Massachusetts and has facilities in Boulder, Colorado.

i-80 Gold Corp is a mineral exploration and development firm focused on gold and silver asset operations in Nevada, US. It advances high-potential mining projects, using responsible extraction practices to deliver precious metals to global industrial and investment markets.

EDIT vs IAUX — Head-to-Head

Bigger by revenue
EDIT
EDIT
1.2× larger
EDIT
$24.7M
$21.3M
IAUX
Higher net margin
EDIT
EDIT
379.2% more per $
EDIT
-22.7%
-401.9%
IAUX
More free cash flow
EDIT
EDIT
$2.8M more FCF
EDIT
$-36.4M
$-39.2M
IAUX

Income Statement — Q4 FY2025 vs Q4 FY2025

Metric
EDIT
EDIT
IAUX
IAUX
Revenue
$24.7M
$21.3M
Net Profit
$-5.6M
$-85.6M
Gross Margin
22.0%
Operating Margin
-31.3%
-291.6%
Net Margin
-22.7%
-401.9%
Revenue YoY
-19.2%
Net Profit YoY
87.6%
EPS (diluted)
$0.03
$-0.10

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
EDIT
EDIT
IAUX
IAUX
Q4 25
$24.7M
$21.3M
Q3 25
$7.5M
$32.0M
Q2 25
$3.6M
$27.8M
Q1 25
$4.7M
$14.0M
Q4 24
$30.6M
Q3 24
$61.0K
$11.5M
Q2 24
$513.0K
$7.2M
Q1 24
$1.1M
Net Profit
EDIT
EDIT
IAUX
IAUX
Q4 25
$-5.6M
$-85.6M
Q3 25
$-25.1M
$-41.9M
Q2 25
$-53.2M
$-30.2M
Q1 25
$-76.1M
$-41.2M
Q4 24
$-45.4M
Q3 24
$-62.1M
$-43.1M
Q2 24
$-67.6M
$-41.0M
Q1 24
$-62.0M
Gross Margin
EDIT
EDIT
IAUX
IAUX
Q4 25
22.0%
Q3 25
9.7%
Q2 25
2.9%
Q1 25
20.7%
Q4 24
Q3 24
-42.7%
Q2 24
-171.4%
Q1 24
Operating Margin
EDIT
EDIT
IAUX
IAUX
Q4 25
-31.3%
-291.6%
Q3 25
-325.4%
-86.7%
Q2 25
-1440.6%
-67.4%
Q1 25
-1635.1%
-112.3%
Q4 24
-152.2%
Q3 24
-107649.2%
-210.0%
Q2 24
-14016.2%
-435.2%
Q1 24
-5902.3%
Net Margin
EDIT
EDIT
IAUX
IAUX
Q4 25
-22.7%
-401.9%
Q3 25
-333.0%
-130.8%
Q2 25
-1487.8%
-108.5%
Q1 25
-1633.5%
-293.3%
Q4 24
-148.3%
Q3 24
-101870.5%
-374.5%
Q2 24
-13178.8%
-570.8%
Q1 24
-5458.1%
EPS (diluted)
EDIT
EDIT
IAUX
IAUX
Q4 25
$0.03
$-0.10
Q3 25
$-0.28
$-0.05
Q2 25
$-0.63
$-0.05
Q1 25
$-0.92
$-0.10
Q4 24
$-0.55
Q3 24
$-0.75
$-0.11
Q2 24
$-0.82
$-0.11
Q1 24
$-0.76

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
EDIT
EDIT
IAUX
IAUX
Cash + ST InvestmentsLiquidity on hand
$146.6M
$63.2M
Total DebtLower is stronger
$174.7M
Stockholders' EquityBook value
$27.3M
$346.8M
Total Assets
$186.5M
$703.4M
Debt / EquityLower = less leverage
0.50×

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
EDIT
EDIT
IAUX
IAUX
Q4 25
$146.6M
$63.2M
Q3 25
$165.6M
$102.9M
Q2 25
$178.5M
$133.7M
Q1 25
$221.0M
$13.5M
Q4 24
$269.9M
Q3 24
$265.1M
$21.8M
Q2 24
$279.1M
$47.8M
Q1 24
$296.2M
Total Debt
EDIT
EDIT
IAUX
IAUX
Q4 25
$174.7M
Q3 25
$175.9M
Q2 25
$175.8M
Q1 25
$197.5M
Q4 24
$57.4M
Q3 24
Q2 24
Q1 24
Stockholders' Equity
EDIT
EDIT
IAUX
IAUX
Q4 25
$27.3M
$346.8M
Q3 25
$13.5M
$423.0M
Q2 25
$19.2M
$463.5M
Q1 25
$62.4M
$318.0M
Q4 24
$134.3M
Q3 24
$175.6M
$346.9M
Q2 24
$232.0M
$377.2M
Q1 24
$294.4M
Total Assets
EDIT
EDIT
IAUX
IAUX
Q4 25
$186.5M
$703.4M
Q3 25
$201.8M
$756.2M
Q2 25
$210.6M
$782.9M
Q1 25
$263.7M
$659.0M
Q4 24
$341.6M
Q3 24
$327.6M
Q2 24
$384.8M
Q1 24
$440.3M
Debt / Equity
EDIT
EDIT
IAUX
IAUX
Q4 25
0.50×
Q3 25
0.42×
Q2 25
0.38×
Q1 25
0.62×
Q4 24
0.43×
Q3 24
Q2 24
Q1 24

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
EDIT
EDIT
IAUX
IAUX
Operating Cash FlowLast quarter
$-36.4M
$-34.3M
Free Cash FlowOCF − Capex
$-36.4M
$-39.2M
FCF MarginFCF / Revenue
-147.3%
-184.3%
Capex IntensityCapex / Revenue
0.2%
23.1%
Cash ConversionOCF / Net Profit
TTM Free Cash FlowTrailing 4 quarters
$-93.2M

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
EDIT
EDIT
IAUX
IAUX
Q4 25
$-36.4M
$-34.3M
Q3 25
$-30.8M
$-15.2M
Q2 25
$-50.2M
$-11.3M
Q1 25
$-47.8M
$-22.7M
Q4 24
$-50.8M
Q3 24
$-52.6M
$-23.5M
Q2 24
$-57.1M
$-24.6M
Q1 24
$-49.9M
Free Cash Flow
EDIT
EDIT
IAUX
IAUX
Q4 25
$-36.4M
$-39.2M
Q3 25
$-31.3M
$-18.5M
Q2 25
$-12.4M
Q1 25
$-47.9M
$-23.1M
Q4 24
$-51.3M
Q3 24
$-55.5M
$-23.8M
Q2 24
$-60.6M
$-25.1M
Q1 24
$-51.7M
FCF Margin
EDIT
EDIT
IAUX
IAUX
Q4 25
-147.3%
-184.3%
Q3 25
-414.6%
-57.8%
Q2 25
-44.7%
Q1 25
-1028.6%
-164.1%
Q4 24
-167.6%
Q3 24
-90998.4%
-206.7%
Q2 24
-11804.3%
-349.1%
Q1 24
-4558.9%
Capex Intensity
EDIT
EDIT
IAUX
IAUX
Q4 25
0.2%
23.1%
Q3 25
5.7%
10.2%
Q2 25
0.0%
3.9%
Q1 25
2.4%
2.5%
Q4 24
1.8%
Q3 24
4788.5%
2.5%
Q2 24
681.1%
7.3%
Q1 24
164.8%

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Revenue Breakdown by Segment

EDIT
EDIT

Segment breakdown not available.

IAUX
IAUX

Granite Creek Mining Company$20.3M95%
Ruby Hill Mining Company LLC$991.0K5%
Lone Tree Minning Company$3.0K0%

Related Comparisons