vs
Side-by-side financial comparison of Emerald Holding, Inc. (EEX) and LiveRamp Holdings, Inc. (RAMP). Click either name above to swap in a different company.
LiveRamp Holdings, Inc. is the larger business by last-quarter revenue ($212.2M vs $132.7M, roughly 1.6× Emerald Holding, Inc.). LiveRamp Holdings, Inc. runs the higher net margin — 18.8% vs -22.8%, a 41.5% gap on every dollar of revenue. On growth, Emerald Holding, Inc. posted the faster year-over-year revenue change (24.3% vs 8.6%). Over the past eight quarters, LiveRamp Holdings, Inc.'s revenue compounded faster (11.1% CAGR vs -0.3%).
TVS Emerald Haven Realty Limited is an Indian real estate development company headquartered in Chennai, Tamil Nadu. A subsidiary of TVS Holdings, it specializes in sustainable residential communities and urban development projects.
LiveRamp Holdings, Inc., is an American SaaS company that offers a data connectivity platform whose services include data onboarding, the transfer of offline data online for marketing purposes.
EEX vs RAMP — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2026
| Metric | | |
|---|---|---|
| Revenue | $132.7M | $212.2M |
| Net Profit | $-30.2M | $39.9M |
| Gross Margin | — | 71.9% |
| Operating Margin | -11.8% | 18.6% |
| Net Margin | -22.8% | 18.8% |
| Revenue YoY | 24.3% | 8.6% |
| Net Profit YoY | -692.2% | 255.7% |
| EPS (diluted) | $-0.15 | $0.62 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $132.7M | $212.2M | ||
| Q3 25 | $77.5M | $199.8M | ||
| Q2 25 | $105.5M | $194.8M | ||
| Q1 25 | $147.7M | $188.7M | ||
| Q4 24 | $106.8M | $195.4M | ||
| Q3 24 | $72.6M | $185.5M | ||
| Q2 24 | $86.0M | $176.0M | ||
| Q1 24 | $133.4M | $171.9M |
| Q4 25 | $-30.2M | $39.9M | ||
| Q3 25 | $-14.4M | $27.4M | ||
| Q2 25 | $-1.4M | $7.7M | ||
| Q1 25 | $15.3M | $-6.3M | ||
| Q4 24 | $5.1M | $11.2M | ||
| Q3 24 | $-11.1M | $1.7M | ||
| Q2 24 | $-2.8M | $-7.5M | ||
| Q1 24 | $11.0M | $-5.4M |
| Q4 25 | — | 71.9% | ||
| Q3 25 | — | 70.2% | ||
| Q2 25 | — | 70.1% | ||
| Q1 25 | — | 69.3% | ||
| Q4 24 | — | 71.9% | ||
| Q3 24 | — | 72.4% | ||
| Q2 24 | — | 70.6% | ||
| Q1 24 | — | 72.2% |
| Q4 25 | -11.8% | 18.6% | ||
| Q3 25 | -10.1% | 10.7% | ||
| Q2 25 | 9.7% | 3.7% | ||
| Q1 25 | 24.2% | -6.1% | ||
| Q4 24 | 19.5% | 7.5% | ||
| Q3 24 | -6.5% | 4.0% | ||
| Q2 24 | 7.4% | -3.0% | ||
| Q1 24 | 18.2% | -8.3% |
| Q4 25 | -22.8% | 18.8% | ||
| Q3 25 | -18.6% | 13.7% | ||
| Q2 25 | -1.3% | 4.0% | ||
| Q1 25 | 10.4% | -3.3% | ||
| Q4 24 | 4.8% | 5.7% | ||
| Q3 24 | -15.3% | 0.9% | ||
| Q2 24 | -3.3% | -4.3% | ||
| Q1 24 | 8.2% | -3.1% |
| Q4 25 | $-0.15 | $0.62 | ||
| Q3 25 | $-0.07 | $0.42 | ||
| Q2 25 | $-0.01 | $0.12 | ||
| Q1 25 | $0.08 | $-0.10 | ||
| Q4 24 | $0.01 | $0.17 | ||
| Q3 24 | $-0.05 | $0.03 | ||
| Q2 24 | $-0.03 | $-0.11 | ||
| Q1 24 | $0.00 | $-0.09 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $100.9M | $403.4M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $338.8M | $962.3M |
| Total Assets | $1.2B | $1.3B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $100.9M | $403.4M | ||
| Q3 25 | $95.4M | $376.9M | ||
| Q2 25 | $156.4M | $371.1M | ||
| Q1 25 | $276.8M | $420.8M | ||
| Q4 24 | $194.8M | $384.3M | ||
| Q3 24 | $188.9M | $348.4M | ||
| Q2 24 | $193.2M | $342.7M | ||
| Q1 24 | $186.8M | $368.9M |
| Q4 25 | $338.8M | $962.3M | ||
| Q3 25 | $369.5M | $943.8M | ||
| Q2 25 | $389.4M | $947.8M | ||
| Q1 25 | $392.1M | $948.9M | ||
| Q4 24 | $385.9M | $957.7M | ||
| Q3 24 | $391.1M | $932.1M | ||
| Q2 24 | $407.6M | $951.9M | ||
| Q1 24 | $-90.7M | $949.1M |
| Q4 25 | $1.2B | $1.3B | ||
| Q3 25 | $1.2B | $1.2B | ||
| Q2 25 | $1.2B | $1.2B | ||
| Q1 25 | $1.2B | $1.3B | ||
| Q4 24 | $1.0B | $1.3B | ||
| Q3 24 | $1.1B | $1.2B | ||
| Q2 24 | $1.1B | $1.2B | ||
| Q1 24 | $1.1B | $1.2B |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $12.3M | — |
| Free Cash FlowOCF − Capex | $11.7M | — |
| FCF MarginFCF / Revenue | 8.8% | — |
| Capex IntensityCapex / Revenue | 0.5% | 0.1% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $41.4M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $12.3M | — | ||
| Q3 25 | $1.8M | $57.4M | ||
| Q2 25 | $15.9M | $-15.8M | ||
| Q1 25 | $12.6M | — | ||
| Q4 24 | $20.6M | $45.1M | ||
| Q3 24 | $9.1M | $55.6M | ||
| Q2 24 | $9.8M | $-9.3M | ||
| Q1 24 | $7.3M | — |
| Q4 25 | $11.7M | — | ||
| Q3 25 | $1.5M | $56.8M | ||
| Q2 25 | $15.8M | $-16.2M | ||
| Q1 25 | $12.4M | — | ||
| Q4 24 | $19.9M | $44.8M | ||
| Q3 24 | $9.0M | $55.4M | ||
| Q2 24 | $9.6M | $-9.6M | ||
| Q1 24 | $7.0M | — |
| Q4 25 | 8.8% | — | ||
| Q3 25 | 1.9% | 28.4% | ||
| Q2 25 | 15.0% | -8.3% | ||
| Q1 25 | 8.4% | — | ||
| Q4 24 | 18.6% | 22.9% | ||
| Q3 24 | 12.4% | 29.8% | ||
| Q2 24 | 11.2% | -5.4% | ||
| Q1 24 | 5.2% | — |
| Q4 25 | 0.5% | 0.1% | ||
| Q3 25 | 0.4% | 0.3% | ||
| Q2 25 | 0.1% | 0.2% | ||
| Q1 25 | 0.1% | 0.2% | ||
| Q4 24 | 0.7% | 0.1% | ||
| Q3 24 | 0.1% | 0.1% | ||
| Q2 24 | 0.2% | 0.1% | ||
| Q1 24 | 0.2% | 1.0% |
| Q4 25 | — | — | ||
| Q3 25 | — | 2.09× | ||
| Q2 25 | — | -2.04× | ||
| Q1 25 | 0.82× | — | ||
| Q4 24 | 4.04× | 4.02× | ||
| Q3 24 | — | 32.10× | ||
| Q2 24 | — | — | ||
| Q1 24 | 0.66× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
EEX
| Connections Segment | $121.9M | 92% |
| Commerce Segment | $5.5M | 4% |
| Content | $5.3M | 4% |
RAMP
Segment breakdown not available.
