vs
Side-by-side financial comparison of Emerald Holding, Inc. (EEX) and SunOpta Inc. (STKL). Click either name above to swap in a different company.
SunOpta Inc. is the larger business by last-quarter revenue ($205.4M vs $132.7M, roughly 1.5× Emerald Holding, Inc.). SunOpta Inc. runs the higher net margin — 0.4% vs -22.8%, a 23.2% gap on every dollar of revenue. On growth, Emerald Holding, Inc. posted the faster year-over-year revenue change (24.3% vs 16.6%). SunOpta Inc. produced more free cash flow last quarter ($12.1M vs $11.7M). Over the past eight quarters, SunOpta Inc.'s revenue compounded faster (7.4% CAGR vs -0.3%).
TVS Emerald Haven Realty Limited is an Indian real estate development company headquartered in Chennai, Tamil Nadu. A subsidiary of TVS Holdings, it specializes in sustainable residential communities and urban development projects.
SunOpta, Inc. is a multi-national food and mineral company headquartered in Eden Prairie, Minnesota and founded in 1973 in Canada.
EEX vs STKL — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2025
| Metric | | |
|---|---|---|
| Revenue | $132.7M | $205.4M |
| Net Profit | $-30.2M | $816.0K |
| Gross Margin | — | 12.4% |
| Operating Margin | -11.8% | 3.3% |
| Net Margin | -22.8% | 0.4% |
| Revenue YoY | 24.3% | 16.6% |
| Net Profit YoY | -692.2% | 113.1% |
| EPS (diluted) | $-0.15 | $0.01 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $132.7M | — | ||
| Q3 25 | $77.5M | $205.4M | ||
| Q2 25 | $105.5M | $191.5M | ||
| Q1 25 | $147.7M | $201.6M | ||
| Q4 24 | $106.8M | $193.9M | ||
| Q3 24 | $72.6M | $175.9M | ||
| Q2 24 | $86.0M | $169.5M | ||
| Q1 24 | $133.4M | $184.4M |
| Q4 25 | $-30.2M | — | ||
| Q3 25 | $-14.4M | $816.0K | ||
| Q2 25 | $-1.4M | $4.4M | ||
| Q1 25 | $15.3M | $4.8M | ||
| Q4 24 | $5.1M | $-8.7M | ||
| Q3 24 | $-11.1M | $-6.2M | ||
| Q2 24 | $-2.8M | $-5.3M | ||
| Q1 24 | $11.0M | $2.9M |
| Q4 25 | — | — | ||
| Q3 25 | — | 12.4% | ||
| Q2 25 | — | 14.8% | ||
| Q1 25 | — | 15.0% | ||
| Q4 24 | — | 10.9% | ||
| Q3 24 | — | 13.0% | ||
| Q2 24 | — | 12.5% | ||
| Q1 24 | — | 16.8% |
| Q4 25 | -11.8% | — | ||
| Q3 25 | -10.1% | 3.3% | ||
| Q2 25 | 9.7% | 5.5% | ||
| Q1 25 | 24.2% | 5.2% | ||
| Q4 24 | 19.5% | 1.4% | ||
| Q3 24 | -6.5% | 0.5% | ||
| Q2 24 | 7.4% | 1.2% | ||
| Q1 24 | 18.2% | 5.5% |
| Q4 25 | -22.8% | — | ||
| Q3 25 | -18.6% | 0.4% | ||
| Q2 25 | -1.3% | 2.3% | ||
| Q1 25 | 10.4% | 2.4% | ||
| Q4 24 | 4.8% | -4.5% | ||
| Q3 24 | -15.3% | -3.5% | ||
| Q2 24 | -3.3% | -3.1% | ||
| Q1 24 | 8.2% | 1.6% |
| Q4 25 | $-0.15 | — | ||
| Q3 25 | $-0.07 | $0.01 | ||
| Q2 25 | $-0.01 | $0.03 | ||
| Q1 25 | $0.08 | $0.04 | ||
| Q4 24 | $0.01 | $-0.08 | ||
| Q3 24 | $-0.05 | $-0.05 | ||
| Q2 24 | $-0.03 | $-0.04 | ||
| Q1 24 | $0.00 | $0.02 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $100.9M | $2.2M |
| Total DebtLower is stronger | — | $250.8M |
| Stockholders' EquityBook value | $338.8M | $162.8M |
| Total Assets | $1.2B | $694.1M |
| Debt / EquityLower = less leverage | — | 1.54× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $100.9M | — | ||
| Q3 25 | $95.4M | $2.2M | ||
| Q2 25 | $156.4M | $2.2M | ||
| Q1 25 | $276.8M | $2.3M | ||
| Q4 24 | $194.8M | $1.6M | ||
| Q3 24 | $188.9M | $2.9M | ||
| Q2 24 | $193.2M | $3.2M | ||
| Q1 24 | $186.8M | $1.5M |
| Q4 25 | — | — | ||
| Q3 25 | — | $250.8M | ||
| Q2 25 | — | $263.3M | ||
| Q1 25 | — | $260.6M | ||
| Q4 24 | — | $265.2M | ||
| Q3 24 | — | $289.9M | ||
| Q2 24 | — | $303.1M | ||
| Q1 24 | — | $258.8M |
| Q4 25 | $338.8M | — | ||
| Q3 25 | $369.5M | $162.8M | ||
| Q2 25 | $389.4M | $159.8M | ||
| Q1 25 | $392.1M | $154.8M | ||
| Q4 24 | $385.9M | $148.6M | ||
| Q3 24 | $391.1M | $155.0M | ||
| Q2 24 | $407.6M | $158.8M | ||
| Q1 24 | $-90.7M | $163.6M |
| Q4 25 | $1.2B | — | ||
| Q3 25 | $1.2B | $694.1M | ||
| Q2 25 | $1.2B | $704.9M | ||
| Q1 25 | $1.2B | $690.7M | ||
| Q4 24 | $1.0B | $668.5M | ||
| Q3 24 | $1.1B | $699.3M | ||
| Q2 24 | $1.1B | $704.7M | ||
| Q1 24 | $1.1B | $671.8M |
| Q4 25 | — | — | ||
| Q3 25 | — | 1.54× | ||
| Q2 25 | — | 1.65× | ||
| Q1 25 | — | 1.68× | ||
| Q4 24 | — | 1.78× | ||
| Q3 24 | — | 1.87× | ||
| Q2 24 | — | 1.91× | ||
| Q1 24 | — | 1.58× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $12.3M | $16.3M |
| Free Cash FlowOCF − Capex | $11.7M | $12.1M |
| FCF MarginFCF / Revenue | 8.8% | 5.9% |
| Capex IntensityCapex / Revenue | 0.5% | 2.1% |
| Cash ConversionOCF / Net Profit | — | 20.03× |
| TTM Free Cash FlowTrailing 4 quarters | $41.4M | $36.4M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $12.3M | — | ||
| Q3 25 | $1.8M | $16.3M | ||
| Q2 25 | $15.9M | $-4.5M | ||
| Q1 25 | $12.6M | $22.3M | ||
| Q4 24 | $20.6M | $33.1M | ||
| Q3 24 | $9.1M | $17.2M | ||
| Q2 24 | $9.8M | $-5.6M | ||
| Q1 24 | $7.3M | $5.3M |
| Q4 25 | $11.7M | — | ||
| Q3 25 | $1.5M | $12.1M | ||
| Q2 25 | $15.8M | $-9.2M | ||
| Q1 25 | $12.4M | $9.5M | ||
| Q4 24 | $19.9M | $24.0M | ||
| Q3 24 | $9.0M | $11.7M | ||
| Q2 24 | $9.6M | $-15.3M | ||
| Q1 24 | $7.0M | $-2.3M |
| Q4 25 | 8.8% | — | ||
| Q3 25 | 1.9% | 5.9% | ||
| Q2 25 | 15.0% | -4.8% | ||
| Q1 25 | 8.4% | 4.7% | ||
| Q4 24 | 18.6% | 12.4% | ||
| Q3 24 | 12.4% | 6.6% | ||
| Q2 24 | 11.2% | -9.0% | ||
| Q1 24 | 5.2% | -1.2% |
| Q4 25 | 0.5% | — | ||
| Q3 25 | 0.4% | 2.1% | ||
| Q2 25 | 0.1% | 2.5% | ||
| Q1 25 | 0.1% | 6.3% | ||
| Q4 24 | 0.7% | 4.7% | ||
| Q3 24 | 0.1% | 3.2% | ||
| Q2 24 | 0.2% | 5.7% | ||
| Q1 24 | 0.2% | 4.1% |
| Q4 25 | — | — | ||
| Q3 25 | — | 20.03× | ||
| Q2 25 | — | -1.03× | ||
| Q1 25 | 0.82× | 4.63× | ||
| Q4 24 | 4.04× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 0.66× | 1.83× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
EEX
| Connections Segment | $121.9M | 92% |
| Commerce Segment | $5.5M | 4% |
| Content | $5.3M | 4% |
STKL
| Beverages And Broths | $161.4M | 79% |
| Fruit Snacks | $40.9M | 20% |
| Ingredients | $3.1M | 2% |
