vs
Side-by-side financial comparison of Emerald Holding, Inc. (EEX) and TOMPKINS FINANCIAL CORP (TMP). Click either name above to swap in a different company.
TOMPKINS FINANCIAL CORP is the larger business by last-quarter revenue ($194.8M vs $132.7M, roughly 1.5× Emerald Holding, Inc.). TOMPKINS FINANCIAL CORP runs the higher net margin — 49.4% vs -22.8%, a 72.2% gap on every dollar of revenue. On growth, TOMPKINS FINANCIAL CORP posted the faster year-over-year revenue change (152.7% vs 24.3%). TOMPKINS FINANCIAL CORP produced more free cash flow last quarter ($31.9M vs $11.7M). Over the past eight quarters, TOMPKINS FINANCIAL CORP's revenue compounded faster (63.6% CAGR vs -0.3%).
TVS Emerald Haven Realty Limited is an Indian real estate development company headquartered in Chennai, Tamil Nadu. A subsidiary of TVS Holdings, it specializes in sustainable residential communities and urban development projects.
Tompkins Financial Corporation is a small, diversified financial services company based in Ithaca, New York. It is the parent of the Tompkins Trust Company, as well as several other banks, an insurance agency, and a wealth management division.
EEX vs TMP — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $132.7M | $194.8M |
| Net Profit | $-30.2M | $96.2M |
| Gross Margin | — | — |
| Operating Margin | -11.8% | 71.7% |
| Net Margin | -22.8% | 49.4% |
| Revenue YoY | 24.3% | 152.7% |
| Net Profit YoY | -692.2% | 388.9% |
| EPS (diluted) | $-0.15 | $6.72 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $132.7M | $194.8M | ||
| Q3 25 | $77.5M | $87.4M | ||
| Q2 25 | $105.5M | $82.6M | ||
| Q1 25 | $147.7M | $81.7M | ||
| Q4 24 | $106.8M | $77.1M | ||
| Q3 24 | $72.6M | $76.6M | ||
| Q2 24 | $86.0M | $72.7M | ||
| Q1 24 | $133.4M | $72.8M |
| Q4 25 | $-30.2M | $96.2M | ||
| Q3 25 | $-14.4M | $23.7M | ||
| Q2 25 | $-1.4M | $21.5M | ||
| Q1 25 | $15.3M | $19.7M | ||
| Q4 24 | $5.1M | $19.7M | ||
| Q3 24 | $-11.1M | $18.6M | ||
| Q2 24 | $-2.8M | $15.7M | ||
| Q1 24 | $11.0M | $16.9M |
| Q4 25 | -11.8% | 71.7% | ||
| Q3 25 | -10.1% | 35.6% | ||
| Q2 25 | 9.7% | 34.2% | ||
| Q1 25 | 24.2% | 31.6% | ||
| Q4 24 | 19.5% | 33.4% | ||
| Q3 24 | -6.5% | 32.0% | ||
| Q2 24 | 7.4% | 28.3% | ||
| Q1 24 | 18.2% | 30.4% |
| Q4 25 | -22.8% | 49.4% | ||
| Q3 25 | -18.6% | 27.1% | ||
| Q2 25 | -1.3% | 26.0% | ||
| Q1 25 | 10.4% | 24.1% | ||
| Q4 24 | 4.8% | 25.5% | ||
| Q3 24 | -15.3% | 24.3% | ||
| Q2 24 | -3.3% | 21.6% | ||
| Q1 24 | 8.2% | 23.2% |
| Q4 25 | $-0.15 | $6.72 | ||
| Q3 25 | $-0.07 | $1.65 | ||
| Q2 25 | $-0.01 | $1.50 | ||
| Q1 25 | $0.08 | $1.37 | ||
| Q4 24 | $0.01 | $1.39 | ||
| Q3 24 | $-0.05 | $1.30 | ||
| Q2 24 | $-0.03 | $1.10 | ||
| Q1 24 | $0.00 | $1.18 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $100.9M | $132.8M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $338.8M | $938.4M |
| Total Assets | $1.2B | $8.7B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $100.9M | $132.8M | ||
| Q3 25 | $95.4M | $193.5M | ||
| Q2 25 | $156.4M | $212.6M | ||
| Q1 25 | $276.8M | $193.1M | ||
| Q4 24 | $194.8M | $134.4M | ||
| Q3 24 | $188.9M | $132.3M | ||
| Q2 24 | $193.2M | $70.9M | ||
| Q1 24 | $186.8M | $57.1M |
| Q4 25 | $338.8M | $938.4M | ||
| Q3 25 | $369.5M | $788.8M | ||
| Q2 25 | $389.4M | $761.8M | ||
| Q1 25 | $392.1M | $741.4M | ||
| Q4 24 | $385.9M | $713.4M | ||
| Q3 24 | $391.1M | $719.9M | ||
| Q2 24 | $407.6M | $674.6M | ||
| Q1 24 | $-90.7M | $667.9M |
| Q4 25 | $1.2B | $8.7B | ||
| Q3 25 | $1.2B | $8.5B | ||
| Q2 25 | $1.2B | $8.4B | ||
| Q1 25 | $1.2B | $8.2B | ||
| Q4 24 | $1.0B | $8.1B | ||
| Q3 24 | $1.1B | $8.0B | ||
| Q2 24 | $1.1B | $7.9B | ||
| Q1 24 | $1.1B | $7.8B |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $12.3M | $38.9M |
| Free Cash FlowOCF − Capex | $11.7M | $31.9M |
| FCF MarginFCF / Revenue | 8.8% | 16.4% |
| Capex IntensityCapex / Revenue | 0.5% | 3.6% |
| Cash ConversionOCF / Net Profit | — | 0.40× |
| TTM Free Cash FlowTrailing 4 quarters | $41.4M | $105.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $12.3M | $38.9M | ||
| Q3 25 | $1.8M | $34.9M | ||
| Q2 25 | $15.9M | $18.9M | ||
| Q1 25 | $12.6M | $22.2M | ||
| Q4 24 | $20.6M | $95.0M | ||
| Q3 24 | $9.1M | $21.2M | ||
| Q2 24 | $9.8M | $27.3M | ||
| Q1 24 | $7.3M | $23.2M |
| Q4 25 | $11.7M | $31.9M | ||
| Q3 25 | $1.5M | $33.9M | ||
| Q2 25 | $15.8M | $18.3M | ||
| Q1 25 | $12.4M | $20.9M | ||
| Q4 24 | $19.9M | $88.8M | ||
| Q3 24 | $9.0M | $18.9M | ||
| Q2 24 | $9.6M | $26.3M | ||
| Q1 24 | $7.0M | $21.9M |
| Q4 25 | 8.8% | 16.4% | ||
| Q3 25 | 1.9% | 38.8% | ||
| Q2 25 | 15.0% | 22.1% | ||
| Q1 25 | 8.4% | 25.5% | ||
| Q4 24 | 18.6% | 115.1% | ||
| Q3 24 | 12.4% | 24.7% | ||
| Q2 24 | 11.2% | 36.2% | ||
| Q1 24 | 5.2% | 30.0% |
| Q4 25 | 0.5% | 3.6% | ||
| Q3 25 | 0.4% | 1.1% | ||
| Q2 25 | 0.1% | 0.8% | ||
| Q1 25 | 0.1% | 1.7% | ||
| Q4 24 | 0.7% | 8.1% | ||
| Q3 24 | 0.1% | 2.9% | ||
| Q2 24 | 0.2% | 1.3% | ||
| Q1 24 | 0.2% | 1.9% |
| Q4 25 | — | 0.40× | ||
| Q3 25 | — | 1.47× | ||
| Q2 25 | — | 0.88× | ||
| Q1 25 | 0.82× | 1.13× | ||
| Q4 24 | 4.04× | 4.82× | ||
| Q3 24 | — | 1.14× | ||
| Q2 24 | — | 1.74× | ||
| Q1 24 | 0.66× | 1.38× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
EEX
| Connections Segment | $121.9M | 92% |
| Commerce Segment | $5.5M | 4% |
| Content | $5.3M | 4% |
TMP
Segment breakdown not available.
