vs

Side-by-side financial comparison of Ellington Financial Inc. (EFC) and EASTERN CO (EML). Click either name above to swap in a different company.

Ellington Financial Inc. is the larger business by last-quarter revenue ($78.2M vs $55.3M, roughly 1.4× EASTERN CO). Ellington Financial Inc. runs the higher net margin — 28.9% vs 1.0%, a 27.9% gap on every dollar of revenue. On growth, Ellington Financial Inc. posted the faster year-over-year revenue change (8.7% vs -22.4%). Over the past eight quarters, Ellington Financial Inc.'s revenue compounded faster (1.8% CAGR vs -0.6%).

Ellington Management Group is an American hedge fund firm. As of June 2019, the firm was reportedly managing $8.5 billion in structured products and other credit instruments.

China Eastern Airlines is a major airline in China, headquartered in Changning, Shanghai. It is one of the three major airlines in the country, along with Air China and China Southern Airlines.

EFC vs EML — Head-to-Head

Bigger by revenue
EFC
EFC
1.4× larger
EFC
$78.2M
$55.3M
EML
Growing faster (revenue YoY)
EFC
EFC
+31.1% gap
EFC
8.7%
-22.4%
EML
Higher net margin
EFC
EFC
27.9% more per $
EFC
28.9%
1.0%
EML
Faster 2-yr revenue CAGR
EFC
EFC
Annualised
EFC
1.8%
-0.6%
EML

Income Statement — Q4 FY2025 vs Q3 FY2025

Metric
EFC
EFC
EML
EML
Revenue
$78.2M
$55.3M
Net Profit
$22.6M
$578.9K
Gross Margin
22.3%
Operating Margin
7.4%
3.1%
Net Margin
28.9%
1.0%
Revenue YoY
8.7%
-22.4%
Net Profit YoY
-26.2%
103.8%
EPS (diluted)
$0.10
$0.10

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
EFC
EFC
EML
EML
Q4 25
$78.2M
Q3 25
$82.8M
$55.3M
Q2 25
$92.5M
$70.2M
Q1 25
$82.9M
$63.3M
Q4 24
$72.0M
$64.3M
Q3 24
$67.0M
$71.3M
Q2 24
$91.2M
$72.6M
Q1 24
$75.5M
$64.6M
Net Profit
EFC
EFC
EML
EML
Q4 25
$22.6M
Q3 25
$29.5M
$578.9K
Q2 25
$42.9M
$3.4M
Q1 25
$31.6M
$1.9M
Q4 24
$30.7M
$1.3M
Q3 24
$16.2M
$-15.3M
Q2 24
$52.3M
$3.5M
Q1 24
$26.9M
$1.9M
Gross Margin
EFC
EFC
EML
EML
Q4 25
Q3 25
22.3%
Q2 25
23.3%
Q1 25
22.4%
Q4 24
23.6%
Q3 24
25.5%
Q2 24
25.4%
Q1 24
23.9%
Operating Margin
EFC
EFC
EML
EML
Q4 25
7.4%
Q3 25
31.1%
3.1%
Q2 25
38.3%
4.5%
Q1 25
37.3%
5.1%
Q4 24
28.0%
6.1%
Q3 24
24.0%
9.5%
Q2 24
52.8%
8.3%
Q1 24
42.2%
5.3%
Net Margin
EFC
EFC
EML
EML
Q4 25
28.9%
Q3 25
35.7%
1.0%
Q2 25
46.4%
4.9%
Q1 25
38.2%
3.1%
Q4 24
42.6%
2.0%
Q3 24
24.1%
-21.5%
Q2 24
57.4%
4.8%
Q1 24
35.6%
3.0%
EPS (diluted)
EFC
EFC
EML
EML
Q4 25
$0.10
Q3 25
$0.29
$0.10
Q2 25
$0.45
$0.56
Q1 25
$0.35
$0.32
Q4 24
$0.23
$0.22
Q3 24
$0.19
$-2.46
Q2 24
$0.62
$0.56
Q1 24
$0.32
$0.31

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
EFC
EFC
EML
EML
Cash + ST InvestmentsLiquidity on hand
$201.9M
$9.2M
Total DebtLower is stronger
Stockholders' EquityBook value
$1.8B
$124.3M
Total Assets
$19.4B
$220.0M
Debt / EquityLower = less leverage

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
EFC
EFC
EML
EML
Q4 25
$201.9M
Q3 25
$184.8M
$9.2M
Q2 25
$211.0M
$9.1M
Q1 25
$203.3M
$10.2M
Q4 24
$192.4M
$16.1M
Q3 24
$217.7M
$9.7M
Q2 24
$198.5M
$2.0M
Q1 24
$187.5M
$2.1M
Total Debt
EFC
EFC
EML
EML
Q4 25
Q3 25
Q2 25
Q1 25
Q4 24
$42.2M
Q3 24
Q2 24
Q1 24
Stockholders' Equity
EFC
EFC
EML
EML
Q4 25
$1.8B
Q3 25
$1.8B
$124.3M
Q2 25
$1.7B
$124.4M
Q1 25
$1.6B
$121.0M
Q4 24
$1.6B
$120.7M
Q3 24
$1.6B
$119.2M
Q2 24
$1.6B
$136.5M
Q1 24
$1.5B
$134.5M
Total Assets
EFC
EFC
EML
EML
Q4 25
$19.4B
Q3 25
$17.8B
$220.0M
Q2 25
$17.1B
$229.4M
Q1 25
$16.6B
$232.3M
Q4 24
$16.3B
$235.3M
Q3 24
$16.0B
$244.2M
Q2 24
$15.1B
$255.9M
Q1 24
$15.1B
$253.9M
Debt / Equity
EFC
EFC
EML
EML
Q4 25
Q3 25
Q2 25
Q1 25
Q4 24
0.35×
Q3 24
Q2 24
Q1 24

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
EFC
EFC
EML
EML
Operating Cash FlowLast quarter
$-925.5M
$3.1M
Free Cash FlowOCF − Capex
$3.1M
FCF MarginFCF / Revenue
5.5%
Capex IntensityCapex / Revenue
0.0%
0.1%
Cash ConversionOCF / Net Profit
-40.92×
5.38×
TTM Free Cash FlowTrailing 4 quarters
$12.3M

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
EFC
EFC
EML
EML
Q4 25
$-925.5M
Q3 25
$-290.4M
$3.1M
Q2 25
$-210.5M
$3.8M
Q1 25
$-126.4M
$-1.8M
Q4 24
$-430.5M
$11.0M
Q3 24
$-141.7M
$-2.9M
Q2 24
$-88.6M
$8.4M
Q1 24
$-59.5M
$2.8M
Free Cash Flow
EFC
EFC
EML
EML
Q4 25
Q3 25
$3.1M
Q2 25
$3.0M
Q1 25
$-2.7M
Q4 24
$9.0M
Q3 24
$-7.7M
Q2 24
$7.3M
Q1 24
$1.1M
FCF Margin
EFC
EFC
EML
EML
Q4 25
Q3 25
5.5%
Q2 25
4.3%
Q1 25
-4.3%
Q4 24
13.9%
Q3 24
-10.8%
Q2 24
10.1%
Q1 24
1.7%
Capex Intensity
EFC
EFC
EML
EML
Q4 25
0.0%
Q3 25
0.1%
Q2 25
1.1%
Q1 25
1.3%
Q4 24
0.0%
3.2%
Q3 24
0.0%
6.7%
Q2 24
0.0%
1.5%
Q1 24
0.0%
2.6%
Cash Conversion
EFC
EFC
EML
EML
Q4 25
-40.92×
Q3 25
-9.84×
5.38×
Q2 25
-4.90×
1.09×
Q1 25
-3.99×
-0.95×
Q4 24
-14.04×
8.41×
Q3 24
-8.76×
Q2 24
-1.69×
2.40×
Q1 24
-2.21×
1.43×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Related Comparisons