vs
Side-by-side financial comparison of Ellington Financial Inc. (EFC) and MARINE PRODUCTS CORP (MPX). Click either name above to swap in a different company.
Ellington Financial Inc. is the larger business by last-quarter revenue ($78.2M vs $64.6M, roughly 1.2× MARINE PRODUCTS CORP). Ellington Financial Inc. runs the higher net margin — 28.9% vs 3.7%, a 25.2% gap on every dollar of revenue. On growth, MARINE PRODUCTS CORP posted the faster year-over-year revenue change (35.0% vs 8.7%). Over the past eight quarters, Ellington Financial Inc.'s revenue compounded faster (1.8% CAGR vs -3.5%).
Ellington Management Group is an American hedge fund firm. As of June 2019, the firm was reportedly managing $8.5 billion in structured products and other credit instruments.
West Marine is an American company based in Fort Lauderdale, Florida, which operates a chain of boating supply and fishing retail stores. The company has 247 retail stores in North America. West Marine also runs Blue Future a non profit organization. West Marine's flagship store is in Fort Lauderdale. Opened on November 11, 2011, the store is the company's largest at over 50,000 square feet.
EFC vs MPX — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $78.2M | $64.6M |
| Net Profit | $22.6M | $2.4M |
| Gross Margin | — | 19.6% |
| Operating Margin | 7.4% | 5.8% |
| Net Margin | 28.9% | 3.7% |
| Revenue YoY | 8.7% | 35.0% |
| Net Profit YoY | -26.2% | -44.6% |
| EPS (diluted) | $0.10 | $0.07 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $78.2M | $64.6M | ||
| Q3 25 | $82.8M | $53.1M | ||
| Q2 25 | $92.5M | $67.7M | ||
| Q1 25 | $82.9M | $59.0M | ||
| Q4 24 | $72.0M | $47.8M | ||
| Q3 24 | $67.0M | $49.9M | ||
| Q2 24 | $91.2M | $69.5M | ||
| Q1 24 | $75.5M | $69.3M |
| Q4 25 | $22.6M | $2.4M | ||
| Q3 25 | $29.5M | $2.6M | ||
| Q2 25 | $42.9M | $4.2M | ||
| Q1 25 | $31.6M | $2.2M | ||
| Q4 24 | $30.7M | $4.3M | ||
| Q3 24 | $16.2M | $3.4M | ||
| Q2 24 | $52.3M | $5.6M | ||
| Q1 24 | $26.9M | $4.6M |
| Q4 25 | — | 19.6% | ||
| Q3 25 | — | 19.2% | ||
| Q2 25 | — | 19.1% | ||
| Q1 25 | — | 18.6% | ||
| Q4 24 | — | 19.2% | ||
| Q3 24 | — | 18.4% | ||
| Q2 24 | — | 18.9% | ||
| Q1 24 | — | 20.2% |
| Q4 25 | 7.4% | 5.8% | ||
| Q3 25 | 31.1% | 5.4% | ||
| Q2 25 | 38.3% | 7.1% | ||
| Q1 25 | 37.3% | 4.4% | ||
| Q4 24 | 28.0% | 7.7% | ||
| Q3 24 | 24.0% | 7.2% | ||
| Q2 24 | 52.8% | 8.3% | ||
| Q1 24 | 42.2% | 7.6% |
| Q4 25 | 28.9% | 3.7% | ||
| Q3 25 | 35.7% | 5.0% | ||
| Q2 25 | 46.4% | 6.1% | ||
| Q1 25 | 38.2% | 3.7% | ||
| Q4 24 | 42.6% | 8.9% | ||
| Q3 24 | 24.1% | 6.8% | ||
| Q2 24 | 57.4% | 8.0% | ||
| Q1 24 | 35.6% | 6.6% |
| Q4 25 | $0.10 | $0.07 | ||
| Q3 25 | $0.29 | $0.07 | ||
| Q2 25 | $0.45 | $0.12 | ||
| Q1 25 | $0.35 | $0.06 | ||
| Q4 24 | $0.23 | $0.13 | ||
| Q3 24 | $0.19 | $0.10 | ||
| Q2 24 | $0.62 | $0.14 | ||
| Q1 24 | $0.32 | $0.13 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $201.9M | — |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $1.8B | $125.0M |
| Total Assets | $19.4B | $147.2M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $201.9M | — | ||
| Q3 25 | $184.8M | — | ||
| Q2 25 | $211.0M | — | ||
| Q1 25 | $203.3M | — | ||
| Q4 24 | $192.4M | — | ||
| Q3 24 | $217.7M | — | ||
| Q2 24 | $198.5M | — | ||
| Q1 24 | $187.5M | — |
| Q4 25 | $1.8B | $125.0M | ||
| Q3 25 | $1.8B | $126.3M | ||
| Q2 25 | $1.7B | $127.2M | ||
| Q1 25 | $1.6B | $126.4M | ||
| Q4 24 | $1.6B | $129.0M | ||
| Q3 24 | $1.6B | $128.8M | ||
| Q2 24 | $1.6B | $129.3M | ||
| Q1 24 | $1.5B | $151.4M |
| Q4 25 | $19.4B | $147.2M | ||
| Q3 25 | $17.8B | $179.5M | ||
| Q2 25 | $17.1B | $173.2M | ||
| Q1 25 | $16.6B | $182.9M | ||
| Q4 24 | $16.3B | $171.2M | ||
| Q3 24 | $16.0B | $176.3M | ||
| Q2 24 | $15.1B | $175.7M | ||
| Q1 24 | $15.1B | $204.0M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-925.5M | $4.7M |
| Free Cash FlowOCF − Capex | — | $4.1M |
| FCF MarginFCF / Revenue | — | 6.4% |
| Capex IntensityCapex / Revenue | 0.0% | 0.9% |
| Cash ConversionOCF / Net Profit | -40.92× | 2.00× |
| TTM Free Cash FlowTrailing 4 quarters | — | $14.9M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-925.5M | $4.7M | ||
| Q3 25 | $-290.4M | $2.6M | ||
| Q2 25 | $-210.5M | $-1.6M | ||
| Q1 25 | $-126.4M | $10.8M | ||
| Q4 24 | $-430.5M | $4.6M | ||
| Q3 24 | $-141.7M | $5.1M | ||
| Q2 24 | $-88.6M | $3.8M | ||
| Q1 24 | $-59.5M | $15.9M |
| Q4 25 | — | $4.1M | ||
| Q3 25 | — | $2.1M | ||
| Q2 25 | — | $-2.0M | ||
| Q1 25 | — | $10.7M | ||
| Q4 24 | — | $3.6M | ||
| Q3 24 | — | $3.2M | ||
| Q2 24 | — | $3.0M | ||
| Q1 24 | — | $15.0M |
| Q4 25 | — | 6.4% | ||
| Q3 25 | — | 4.0% | ||
| Q2 25 | — | -3.0% | ||
| Q1 25 | — | 18.1% | ||
| Q4 24 | — | 7.6% | ||
| Q3 24 | — | 6.5% | ||
| Q2 24 | — | 4.4% | ||
| Q1 24 | — | 21.7% |
| Q4 25 | 0.0% | 0.9% | ||
| Q3 25 | — | 0.8% | ||
| Q2 25 | — | 0.6% | ||
| Q1 25 | — | 0.2% | ||
| Q4 24 | 0.0% | 2.1% | ||
| Q3 24 | 0.0% | 3.8% | ||
| Q2 24 | 0.0% | 1.1% | ||
| Q1 24 | 0.0% | 1.3% |
| Q4 25 | -40.92× | 2.00× | ||
| Q3 25 | -9.84× | 0.97× | ||
| Q2 25 | -4.90× | -0.39× | ||
| Q1 25 | -3.99× | 4.88× | ||
| Q4 24 | -14.04× | 1.09× | ||
| Q3 24 | -8.76× | 1.51× | ||
| Q2 24 | -1.69× | 0.68× | ||
| Q1 24 | -2.21× | 3.46× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
EFC
Segment breakdown not available.
MPX
| Boats And Accessories | $63.4M | 98% |
| Parts | $1.1M | 2% |
