vs
Side-by-side financial comparison of Ellington Financial Inc. (EFC) and PLAYSTUDIOS, Inc. (MYPS). Click either name above to swap in a different company.
Ellington Financial Inc. is the larger business by last-quarter revenue ($78.2M vs $55.4M, roughly 1.4× PLAYSTUDIOS, Inc.). Ellington Financial Inc. runs the higher net margin — 28.9% vs -24.7%, a 53.6% gap on every dollar of revenue. On growth, Ellington Financial Inc. posted the faster year-over-year revenue change (8.7% vs -18.3%). Over the past eight quarters, Ellington Financial Inc.'s revenue compounded faster (1.8% CAGR vs -15.6%).
Ellington Management Group is an American hedge fund firm. As of June 2019, the firm was reportedly managing $8.5 billion in structured products and other credit instruments.
PLAYSTUDIOS, Inc. develops and publishes free-to-play social and casual casino games for mobile, desktop and social platforms. It operates a loyalty rewards program that lets players redeem in-game achievements for real-world benefits including travel, dining and event tickets, serving markets across North America, Europe and Asia Pacific.
EFC vs MYPS — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $78.2M | $55.4M |
| Net Profit | $22.6M | $-13.7M |
| Gross Margin | — | — |
| Operating Margin | 7.4% | -17.7% |
| Net Margin | 28.9% | -24.7% |
| Revenue YoY | 8.7% | -18.3% |
| Net Profit YoY | -26.2% | 38.9% |
| EPS (diluted) | $0.10 | $-0.12 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $78.2M | $55.4M | ||
| Q3 25 | $82.8M | $57.6M | ||
| Q2 25 | $92.5M | $59.3M | ||
| Q1 25 | $82.9M | $62.7M | ||
| Q4 24 | $72.0M | $67.8M | ||
| Q3 24 | $67.0M | $71.2M | ||
| Q2 24 | $91.2M | $72.6M | ||
| Q1 24 | $75.5M | $77.8M |
| Q4 25 | $22.6M | $-13.7M | ||
| Q3 25 | $29.5M | $-9.1M | ||
| Q2 25 | $42.9M | $-2.9M | ||
| Q1 25 | $31.6M | $-2.9M | ||
| Q4 24 | $30.7M | $-22.4M | ||
| Q3 24 | $16.2M | $-3.1M | ||
| Q2 24 | $52.3M | $-2.6M | ||
| Q1 24 | $26.9M | $-567.0K |
| Q4 25 | 7.4% | -17.7% | ||
| Q3 25 | 31.1% | -13.6% | ||
| Q2 25 | 38.3% | -5.9% | ||
| Q1 25 | 37.3% | -4.4% | ||
| Q4 24 | 28.0% | -33.1% | ||
| Q3 24 | 24.0% | -6.7% | ||
| Q2 24 | 52.8% | -5.5% | ||
| Q1 24 | 42.2% | -2.2% |
| Q4 25 | 28.9% | -24.7% | ||
| Q3 25 | 35.7% | -15.8% | ||
| Q2 25 | 46.4% | -5.0% | ||
| Q1 25 | 38.2% | -4.6% | ||
| Q4 24 | 42.6% | -33.1% | ||
| Q3 24 | 24.1% | -4.3% | ||
| Q2 24 | 57.4% | -3.6% | ||
| Q1 24 | 35.6% | -0.7% |
| Q4 25 | $0.10 | $-0.12 | ||
| Q3 25 | $0.29 | $-0.07 | ||
| Q2 25 | $0.45 | $-0.02 | ||
| Q1 25 | $0.35 | $-0.02 | ||
| Q4 24 | $0.23 | $-0.18 | ||
| Q3 24 | $0.19 | $-0.02 | ||
| Q2 24 | $0.62 | $-0.02 | ||
| Q1 24 | $0.32 | $0.00 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $201.9M | $104.9M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $1.8B | $227.9M |
| Total Assets | $19.4B | $290.6M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $201.9M | $104.9M | ||
| Q3 25 | $184.8M | $106.3M | ||
| Q2 25 | $211.0M | $112.9M | ||
| Q1 25 | $203.3M | $107.1M | ||
| Q4 24 | $192.4M | $109.2M | ||
| Q3 24 | $217.7M | $105.2M | ||
| Q2 24 | $198.5M | $106.3M | ||
| Q1 24 | $187.5M | $127.0M |
| Q4 25 | $1.8B | $227.9M | ||
| Q3 25 | $1.8B | $238.9M | ||
| Q2 25 | $1.7B | $245.3M | ||
| Q1 25 | $1.6B | $244.1M | ||
| Q4 24 | $1.6B | $244.7M | ||
| Q3 24 | $1.6B | $265.2M | ||
| Q2 24 | $1.6B | $263.6M | ||
| Q1 24 | $1.5B | $288.4M |
| Q4 25 | $19.4B | $290.6M | ||
| Q3 25 | $17.8B | $299.2M | ||
| Q2 25 | $17.1B | $316.2M | ||
| Q1 25 | $16.6B | $313.8M | ||
| Q4 24 | $16.3B | $323.0M | ||
| Q3 24 | $16.0B | $330.6M | ||
| Q2 24 | $15.1B | $333.4M | ||
| Q1 24 | $15.1B | $357.5M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-925.5M | $3.7M |
| Free Cash FlowOCF − Capex | — | $3.6M |
| FCF MarginFCF / Revenue | — | 6.5% |
| Capex IntensityCapex / Revenue | 0.0% | 0.2% |
| Cash ConversionOCF / Net Profit | -40.92× | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $25.4M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-925.5M | $3.7M | ||
| Q3 25 | $-290.4M | $5.7M | ||
| Q2 25 | $-210.5M | $13.6M | ||
| Q1 25 | $-126.4M | $3.3M | ||
| Q4 24 | $-430.5M | $11.6M | ||
| Q3 24 | $-141.7M | $14.6M | ||
| Q2 24 | $-88.6M | $14.5M | ||
| Q1 24 | $-59.5M | $5.0M |
| Q4 25 | — | $3.6M | ||
| Q3 25 | — | $5.4M | ||
| Q2 25 | — | $13.2M | ||
| Q1 25 | — | $3.2M | ||
| Q4 24 | — | $11.5M | ||
| Q3 24 | — | $13.9M | ||
| Q2 24 | — | $12.8M | ||
| Q1 24 | — | $3.6M |
| Q4 25 | — | 6.5% | ||
| Q3 25 | — | 9.3% | ||
| Q2 25 | — | 22.3% | ||
| Q1 25 | — | 5.1% | ||
| Q4 24 | — | 16.9% | ||
| Q3 24 | — | 19.6% | ||
| Q2 24 | — | 17.6% | ||
| Q1 24 | — | 4.6% |
| Q4 25 | 0.0% | 0.2% | ||
| Q3 25 | — | 0.5% | ||
| Q2 25 | — | 0.7% | ||
| Q1 25 | — | 0.2% | ||
| Q4 24 | 0.0% | 0.2% | ||
| Q3 24 | 0.0% | 0.9% | ||
| Q2 24 | 0.0% | 2.4% | ||
| Q1 24 | 0.0% | 1.9% |
| Q4 25 | -40.92× | — | ||
| Q3 25 | -9.84× | — | ||
| Q2 25 | -4.90× | — | ||
| Q1 25 | -3.99× | — | ||
| Q4 24 | -14.04× | — | ||
| Q3 24 | -8.76× | — | ||
| Q2 24 | -1.69× | — | ||
| Q1 24 | -2.21× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
