vs
Side-by-side financial comparison of Ellington Financial Inc. (EFC) and SILICOM LTD. (SILC). Click either name above to swap in a different company.
Ellington Financial Inc. is the larger business by last-quarter revenue ($78.2M vs $61.9M, roughly 1.3× SILICOM LTD.). Ellington Financial Inc. runs the higher net margin — 28.9% vs -18.5%, a 47.4% gap on every dollar of revenue. On growth, Ellington Financial Inc. posted the faster year-over-year revenue change (8.7% vs 6.6%).
Ellington Management Group is an American hedge fund firm. As of June 2019, the firm was reportedly managing $8.5 billion in structured products and other credit instruments.
Silicom Ltd. is a publicly traded company, headquartered in Israel, that specializes in the design, manufacture and marketing of connectivity solutions for a range of servers and server-based systems. Its shares are listed on the NASDAQ Global Market and on the Tel Aviv Stock Exchange. Silicom is a member of the RAD Group family of companies.
EFC vs SILC — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $78.2M | $61.9M |
| Net Profit | $22.6M | $-11.5M |
| Gross Margin | — | 30.6% |
| Operating Margin | 7.4% | -19.8% |
| Net Margin | 28.9% | -18.5% |
| Revenue YoY | 8.7% | 6.6% |
| Net Profit YoY | -26.2% | 16.3% |
| EPS (diluted) | $0.10 | $-2.01 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $78.2M | $61.9M | ||
| Q3 25 | $82.8M | — | ||
| Q2 25 | $92.5M | — | ||
| Q1 25 | $82.9M | — | ||
| Q4 24 | $72.0M | $58.1M | ||
| Q3 24 | $67.0M | — | ||
| Q2 24 | $91.2M | — | ||
| Q1 24 | $75.5M | — |
| Q4 25 | $22.6M | $-11.5M | ||
| Q3 25 | $29.5M | — | ||
| Q2 25 | $42.9M | — | ||
| Q1 25 | $31.6M | — | ||
| Q4 24 | $30.7M | $-13.7M | ||
| Q3 24 | $16.2M | — | ||
| Q2 24 | $52.3M | — | ||
| Q1 24 | $26.9M | — |
| Q4 25 | — | 30.6% | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 28.6% | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | 7.4% | -19.8% | ||
| Q3 25 | 31.1% | — | ||
| Q2 25 | 38.3% | — | ||
| Q1 25 | 37.3% | — | ||
| Q4 24 | 28.0% | -22.8% | ||
| Q3 24 | 24.0% | — | ||
| Q2 24 | 52.8% | — | ||
| Q1 24 | 42.2% | — |
| Q4 25 | 28.9% | -18.5% | ||
| Q3 25 | 35.7% | — | ||
| Q2 25 | 46.4% | — | ||
| Q1 25 | 38.2% | — | ||
| Q4 24 | 42.6% | -23.6% | ||
| Q3 24 | 24.1% | — | ||
| Q2 24 | 57.4% | — | ||
| Q1 24 | 35.6% | — |
| Q4 25 | $0.10 | $-2.01 | ||
| Q3 25 | $0.29 | — | ||
| Q2 25 | $0.45 | — | ||
| Q1 25 | $0.35 | — | ||
| Q4 24 | $0.23 | $-2.28 | ||
| Q3 24 | $0.19 | — | ||
| Q2 24 | $0.62 | — | ||
| Q1 24 | $0.32 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $201.9M | $42.1M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $1.8B | $117.5M |
| Total Assets | $19.4B | $152.2M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $201.9M | $42.1M | ||
| Q3 25 | $184.8M | — | ||
| Q2 25 | $211.0M | — | ||
| Q1 25 | $203.3M | — | ||
| Q4 24 | $192.4M | $72.1M | ||
| Q3 24 | $217.7M | — | ||
| Q2 24 | $198.5M | — | ||
| Q1 24 | $187.5M | — |
| Q4 25 | $1.8B | $117.5M | ||
| Q3 25 | $1.8B | — | ||
| Q2 25 | $1.7B | — | ||
| Q1 25 | $1.6B | — | ||
| Q4 24 | $1.6B | $127.8M | ||
| Q3 24 | $1.6B | — | ||
| Q2 24 | $1.6B | — | ||
| Q1 24 | $1.5B | — |
| Q4 25 | $19.4B | $152.2M | ||
| Q3 25 | $17.8B | — | ||
| Q2 25 | $17.1B | — | ||
| Q1 25 | $16.6B | — | ||
| Q4 24 | $16.3B | $150.4M | ||
| Q3 24 | $16.0B | — | ||
| Q2 24 | $15.1B | — | ||
| Q1 24 | $15.1B | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-925.5M | $-2.2M |
| Free Cash FlowOCF − Capex | — | $-3.3M |
| FCF MarginFCF / Revenue | — | -5.4% |
| Capex IntensityCapex / Revenue | 0.0% | 1.9% |
| Cash ConversionOCF / Net Profit | -40.92× | — |
| TTM Free Cash FlowTrailing 4 quarters | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-925.5M | $-2.2M | ||
| Q3 25 | $-290.4M | — | ||
| Q2 25 | $-210.5M | — | ||
| Q1 25 | $-126.4M | — | ||
| Q4 24 | $-430.5M | $18.3M | ||
| Q3 24 | $-141.7M | — | ||
| Q2 24 | $-88.6M | — | ||
| Q1 24 | $-59.5M | — |
| Q4 25 | — | $-3.3M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $17.4M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | — | -5.4% | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 29.9% | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | 0.0% | 1.9% | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.0% | 1.6% | ||
| Q3 24 | 0.0% | — | ||
| Q2 24 | 0.0% | — | ||
| Q1 24 | 0.0% | — |
| Q4 25 | -40.92× | — | ||
| Q3 25 | -9.84× | — | ||
| Q2 25 | -4.90× | — | ||
| Q1 25 | -3.99× | — | ||
| Q4 24 | -14.04× | — | ||
| Q3 24 | -8.76× | — | ||
| Q2 24 | -1.69× | — | ||
| Q1 24 | -2.21× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
