vs
Side-by-side financial comparison of Employers Holdings, Inc. (EIG) and OneStream, Inc. (OS). Click either name above to swap in a different company.
Employers Holdings, Inc. is the larger business by last-quarter revenue ($170.5M vs $163.7M, roughly 1.0× OneStream, Inc.). On growth, OneStream, Inc. posted the faster year-over-year revenue change (23.6% vs -21.3%). Over the past eight quarters, OneStream, Inc.'s revenue compounded faster (21.8% CAGR vs -11.4%).
Employers Holdings, Inc. is a U.S.-headquartered insurance holding company that specializes in offering workers' compensation insurance and customized risk management services primarily for small and medium-sized enterprises across the United States. It mainly serves clients in low-to-medium hazard industries, helping them mitigate workplace safety risks and meet relevant regulatory requirements for employee protection.
Blue Stream provides cable television, cable telephone, DVR, and up to 1 GIG Internet speed broadband services to customers in the Florida communities of Coral Springs and Weston.
EIG vs OS — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $170.5M | $163.7M |
| Net Profit | — | $999.0K |
| Gross Margin | — | 69.8% |
| Operating Margin | — | -3.2% |
| Net Margin | — | 0.6% |
| Revenue YoY | -21.3% | 23.6% |
| Net Profit YoY | — | — |
| EPS (diluted) | — | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $170.5M | — | ||
| Q4 25 | $188.5M | $163.7M | ||
| Q3 25 | $239.3M | $154.3M | ||
| Q2 25 | $246.3M | $147.6M | ||
| Q1 25 | $202.6M | $136.3M | ||
| Q4 24 | $216.6M | $132.5M | ||
| Q3 24 | $224.0M | $129.1M | ||
| Q2 24 | $217.0M | $117.5M |
| Q1 26 | — | — | ||
| Q4 25 | — | $999.0K | ||
| Q3 25 | $-8.3M | $-8.8M | ||
| Q2 25 | $29.7M | $-18.4M | ||
| Q1 25 | $12.8M | $-24.0M | ||
| Q4 24 | — | — | ||
| Q3 24 | $30.3M | $-171.9M | ||
| Q2 24 | $31.7M | $-7.8M |
| Q1 26 | — | — | ||
| Q4 25 | — | 69.8% | ||
| Q3 25 | — | 68.1% | ||
| Q2 25 | — | 68.6% | ||
| Q1 25 | — | 68.0% | ||
| Q4 24 | — | 66.8% | ||
| Q3 24 | — | 50.1% | ||
| Q2 24 | — | 68.5% |
| Q1 26 | — | — | ||
| Q4 25 | — | -3.2% | ||
| Q3 25 | -4.7% | -11.3% | ||
| Q2 25 | 15.0% | -21.8% | ||
| Q1 25 | 7.8% | -29.3% | ||
| Q4 24 | — | -35.8% | ||
| Q3 24 | 16.4% | -197.6% | ||
| Q2 24 | 18.4% | -9.8% |
| Q1 26 | — | — | ||
| Q4 25 | — | 0.6% | ||
| Q3 25 | -3.5% | -5.7% | ||
| Q2 25 | 12.1% | -12.5% | ||
| Q1 25 | 6.3% | -17.6% | ||
| Q4 24 | — | — | ||
| Q3 24 | 13.5% | -133.1% | ||
| Q2 24 | 14.6% | -6.7% |
| Q1 26 | — | — | ||
| Q4 25 | $-0.93 | — | ||
| Q3 25 | $-0.36 | — | ||
| Q2 25 | $1.23 | — | ||
| Q1 25 | $0.52 | — | ||
| Q4 24 | $1.14 | — | ||
| Q3 24 | $1.21 | $-1.06 | ||
| Q2 24 | $1.25 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $169.9M | $693.6M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $955.7M | $504.7M |
| Total Assets | $3.4B | $1.0B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $169.9M | — | ||
| Q4 25 | $169.9M | $693.6M | ||
| Q3 25 | $172.4M | $653.9M | ||
| Q2 25 | $78.1M | $652.1M | ||
| Q1 25 | $100.4M | $593.9M | ||
| Q4 24 | $68.4M | $544.2M | ||
| Q3 24 | $173.9M | $495.5M | ||
| Q2 24 | $126.4M | $140.5M |
| Q1 26 | — | — | ||
| Q4 25 | $19.0M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $0 | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
| Q1 26 | $955.7M | — | ||
| Q4 25 | $955.7M | $504.7M | ||
| Q3 25 | $1.0B | $472.1M | ||
| Q2 25 | $1.1B | $458.2M | ||
| Q1 25 | $1.1B | $412.9M | ||
| Q4 24 | $1.1B | $386.2M | ||
| Q3 24 | $1.1B | $458.2M | ||
| Q2 24 | $1.0B | $97.5M |
| Q1 26 | $3.4B | — | ||
| Q4 25 | $3.4B | $1.0B | ||
| Q3 25 | $3.5B | $949.4M | ||
| Q2 25 | $3.5B | $910.5M | ||
| Q1 25 | $3.6B | $867.3M | ||
| Q4 24 | $3.5B | $823.2M | ||
| Q3 24 | $3.6B | $750.1M | ||
| Q2 24 | $3.5B | $379.7M |
| Q1 26 | — | — | ||
| Q4 25 | 0.02× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.00× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | — | $25.8M |
| Free Cash FlowOCF − Capex | — | $25.6M |
| FCF MarginFCF / Revenue | — | 15.7% |
| Capex IntensityCapex / Revenue | — | 0.1% |
| Cash ConversionOCF / Net Profit | — | 25.79× |
| TTM Free Cash FlowTrailing 4 quarters | — | $95.6M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $44.7M | $25.8M | ||
| Q3 25 | $29.4M | $5.0M | ||
| Q2 25 | $0 | $29.7M | ||
| Q1 25 | $14.6M | $36.2M | ||
| Q4 24 | $76.4M | — | ||
| Q3 24 | $51.0M | $2.4M | ||
| Q2 24 | $11.7M | $8.1M |
| Q1 26 | — | — | ||
| Q4 25 | $44.6M | $25.6M | ||
| Q3 25 | — | $4.8M | ||
| Q2 25 | — | $29.4M | ||
| Q1 25 | — | $35.8M | ||
| Q4 24 | $76.3M | — | ||
| Q3 24 | — | $1.3M | ||
| Q2 24 | — | $7.7M |
| Q1 26 | — | — | ||
| Q4 25 | 23.7% | 15.7% | ||
| Q3 25 | — | 3.1% | ||
| Q2 25 | — | 19.9% | ||
| Q1 25 | — | 26.3% | ||
| Q4 24 | 35.2% | — | ||
| Q3 24 | — | 1.0% | ||
| Q2 24 | — | 6.6% |
| Q1 26 | — | — | ||
| Q4 25 | 0.1% | 0.1% | ||
| Q3 25 | — | 0.1% | ||
| Q2 25 | — | 0.2% | ||
| Q1 25 | — | 0.3% | ||
| Q4 24 | 0.0% | — | ||
| Q3 24 | — | 0.8% | ||
| Q2 24 | — | 0.3% |
| Q1 26 | — | — | ||
| Q4 25 | — | 25.79× | ||
| Q3 25 | — | — | ||
| Q2 25 | 0.00× | — | ||
| Q1 25 | 1.14× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 1.68× | — | ||
| Q2 24 | 0.37× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
EIG
Segment breakdown not available.
OS
| Subscription And Circulation | $150.3M | 92% |
| Professional Services And Other | $9.4M | 6% |
| License | $4.0M | 2% |
