vs
Side-by-side financial comparison of Edison International (EIX) and KKR & Co. (KKR). Click either name above to swap in a different company.
KKR & Co. is the larger business by last-quarter revenue ($5.7B vs $5.2B, roughly 1.1× Edison International). Edison International runs the higher net margin — 35.4% vs 20.0%, a 15.5% gap on every dollar of revenue. On growth, KKR & Co. posted the faster year-over-year revenue change (76.1% vs 30.8%). Over the past eight quarters, Edison International's revenue compounded faster (13.1% CAGR vs -22.9%).
Edison International is a public utility holding company based in Rosemead, California. Its subsidiaries include Southern California Edison, and unregulated non-utility business assets Edison Energy. Edison's roots trace back to Holt & Knupps, a company founded in 1886 as a provider of street lights in Visalia, California.
KKR & Co. Inc., also known as Kohlberg Kravis Roberts & Co., is an American global private equity and investment company. As of December 31, 2024, the firm had completed 770 private-equity investments with approximately $790 billion of total enterprise value. Its assets under management (AUM) and fee paying assets under management (FPAUM) were $553 billion and $446 billion, respectively.
EIX vs KKR — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $5.2B | $5.7B |
| Net Profit | $1.8B | $1.1B |
| Gross Margin | — | — |
| Operating Margin | 52.8% | 45.3% |
| Net Margin | 35.4% | 20.0% |
| Revenue YoY | 30.8% | 76.1% |
| Net Profit YoY | 443.5% | 1.8% |
| EPS (diluted) | $4.78 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $5.2B | $5.7B | ||
| Q3 25 | $5.8B | $5.5B | ||
| Q2 25 | $4.5B | $5.1B | ||
| Q1 25 | $3.8B | $3.1B | ||
| Q4 24 | $4.0B | $3.3B | ||
| Q3 24 | $5.2B | $4.8B | ||
| Q2 24 | $4.3B | $4.2B | ||
| Q1 24 | $4.1B | $9.7B |
| Q4 25 | $1.8B | $1.1B | ||
| Q3 25 | $832.0M | $900.4M | ||
| Q2 25 | $343.0M | $510.1M | ||
| Q1 25 | $1.4B | $-185.9M | ||
| Q4 24 | $340.0M | $1.1B | ||
| Q3 24 | $516.0M | $600.5M | ||
| Q2 24 | $439.0M | $667.9M | ||
| Q1 24 | $-11.0M | $682.2M |
| Q4 25 | 52.8% | 45.3% | ||
| Q3 25 | 24.9% | 39.8% | ||
| Q2 25 | 17.1% | 30.0% | ||
| Q1 25 | 56.0% | 24.8% | ||
| Q4 24 | 19.8% | 50.4% | ||
| Q3 24 | 19.1% | 34.3% | ||
| Q2 24 | 20.8% | 29.0% | ||
| Q1 24 | 6.0% | 14.1% |
| Q4 25 | 35.4% | 20.0% | ||
| Q3 25 | 14.5% | 16.3% | ||
| Q2 25 | 7.6% | 10.0% | ||
| Q1 25 | 37.7% | -6.0% | ||
| Q4 24 | 8.5% | 34.5% | ||
| Q3 24 | 9.9% | 12.5% | ||
| Q2 24 | 10.1% | 16.0% | ||
| Q1 24 | -0.3% | 7.1% |
| Q4 25 | $4.78 | — | ||
| Q3 25 | $2.16 | — | ||
| Q2 25 | $0.89 | — | ||
| Q1 25 | $3.72 | — | ||
| Q4 24 | $0.89 | — | ||
| Q3 24 | $1.32 | — | ||
| Q2 24 | $1.13 | — | ||
| Q1 24 | $-0.03 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $158.0M | — |
| Total DebtLower is stronger | $38.0B | — |
| Stockholders' EquityBook value | $17.6B | $30.9B |
| Total Assets | $94.0B | $410.1B |
| Debt / EquityLower = less leverage | 2.16× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $158.0M | — | ||
| Q3 25 | $364.0M | — | ||
| Q2 25 | $140.0M | — | ||
| Q1 25 | $1.3B | — | ||
| Q4 24 | $193.0M | — | ||
| Q3 24 | $200.0M | — | ||
| Q2 24 | $465.0M | — | ||
| Q1 24 | $992.0M | — |
| Q4 25 | $38.0B | — | ||
| Q3 25 | $36.4B | — | ||
| Q2 25 | $37.7B | — | ||
| Q1 25 | $38.4B | — | ||
| Q4 24 | $35.6B | — | ||
| Q3 24 | $34.9B | — | ||
| Q2 24 | $34.8B | — | ||
| Q1 24 | $34.7B | — |
| Q4 25 | $17.6B | $30.9B | ||
| Q3 25 | $17.2B | $29.7B | ||
| Q2 25 | $16.7B | $28.2B | ||
| Q1 25 | $16.6B | $27.5B | ||
| Q4 24 | $15.6B | $23.7B | ||
| Q3 24 | $15.7B | $24.1B | ||
| Q2 24 | $15.4B | $21.7B | ||
| Q1 24 | $15.2B | $21.4B |
| Q4 25 | $94.0B | $410.1B | ||
| Q3 25 | $90.5B | $398.5B | ||
| Q2 25 | $88.8B | $380.9B | ||
| Q1 25 | $88.4B | $372.4B | ||
| Q4 24 | $85.6B | $360.1B | ||
| Q3 24 | $84.7B | $360.7B | ||
| Q2 24 | $84.8B | $348.5B | ||
| Q1 24 | $83.6B | $339.8B |
| Q4 25 | 2.16× | — | ||
| Q3 25 | 2.12× | — | ||
| Q2 25 | 2.26× | — | ||
| Q1 25 | 2.31× | — | ||
| Q4 24 | 2.29× | — | ||
| Q3 24 | 2.23× | — | ||
| Q2 24 | 2.26× | — | ||
| Q1 24 | 2.29× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $1.6B | $-4.9B |
| Free Cash FlowOCF − Capex | $-319.0M | — |
| FCF MarginFCF / Revenue | -6.1% | — |
| Capex IntensityCapex / Revenue | 36.3% | — |
| Cash ConversionOCF / Net Profit | 0.85× | -4.28× |
| TTM Free Cash FlowTrailing 4 quarters | $-715.0M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $1.6B | $-4.9B | ||
| Q3 25 | $2.1B | $2.4B | ||
| Q2 25 | $882.0M | $438.8M | ||
| Q1 25 | $1.2B | $2.5B | ||
| Q4 24 | $1.2B | $-111.7M | ||
| Q3 24 | $2.5B | $1.9B | ||
| Q2 24 | $329.0M | $3.4B | ||
| Q1 24 | $1.0B | $1.5B |
| Q4 25 | $-319.0M | — | ||
| Q3 25 | $618.0M | — | ||
| Q2 25 | $-830.0M | — | ||
| Q1 25 | $-184.0M | — | ||
| Q4 24 | $-326.0M | — | ||
| Q3 24 | $961.0M | — | ||
| Q2 24 | $-1.1B | — | ||
| Q1 24 | $-236.0M | — |
| Q4 25 | -6.1% | — | ||
| Q3 25 | 10.7% | — | ||
| Q2 25 | -18.3% | — | ||
| Q1 25 | -4.8% | — | ||
| Q4 24 | -8.2% | — | ||
| Q3 24 | 18.5% | — | ||
| Q2 24 | -25.2% | — | ||
| Q1 24 | -5.8% | — |
| Q4 25 | 36.3% | — | ||
| Q3 25 | 26.2% | — | ||
| Q2 25 | 37.7% | — | ||
| Q1 25 | 36.9% | — | ||
| Q4 24 | 37.6% | — | ||
| Q3 24 | 29.1% | — | ||
| Q2 24 | 32.8% | — | ||
| Q1 24 | 31.4% | — |
| Q4 25 | 0.85× | -4.28× | ||
| Q3 25 | 2.55× | 2.65× | ||
| Q2 25 | 2.57× | 0.86× | ||
| Q1 25 | 0.85× | — | ||
| Q4 24 | 3.44× | -0.10× | ||
| Q3 24 | 4.79× | 3.12× | ||
| Q2 24 | 0.75× | 5.03× | ||
| Q1 24 | — | 2.24× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
EIX
| Commercial | $2.2B | 43% |
| Residential | $1.2B | 23% |
| Other | $966.0M | 19% |
| Other Operating Revenue | $802.0M | 15% |
KKR
| Insurance Segment | $3.5B | 61% |
| Asset Management1 | $703.7M | 12% |
| Transaction Fee | $512.0M | 9% |
| Transaction And Monitoring Fees | $268.7M | 5% |
| Fee Credit | $230.1M | 4% |
| Other | $201.5M | 4% |
| Fixed Annuity | $77.0M | 1% |
| Asset Management Segment | $56.9M | 1% |
| Monitoring Fee | $53.5M | 1% |
| Investment Advice | $40.6M | 1% |
| Fee Related Performance | $33.6M | 1% |
| Interest Sensitive Life | $21.7M | 0% |
| Incentive Fee | $11.0M | 0% |
